four (holdings) limited

Live MatureMegaDeclining

four (holdings) limited Company Information

Share FOUR (HOLDINGS) LIMITED

Company Number

04225618

Shareholders

sdi four limited

charles perez

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

6-10 market road, london, N7 9PW

four (holdings) limited Estimated Valuation

£149.6m

Pomanda estimates the enterprise value of FOUR (HOLDINGS) LIMITED at £149.6m based on a Turnover of £121.3m and 1.23x industry multiple (adjusted for size and gross margin).

four (holdings) limited Estimated Valuation

£127.1m

Pomanda estimates the enterprise value of FOUR (HOLDINGS) LIMITED at £127.1m based on an EBITDA of £13m and a 9.76x industry multiple (adjusted for size and gross margin).

four (holdings) limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of FOUR (HOLDINGS) LIMITED at £4.4m based on Net Assets of £3.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Four (holdings) Limited Overview

Four (holdings) Limited is a live company located in london, N7 9PW with a Companies House number of 04225618. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2001, it's largest shareholder is sdi four limited with a 49% stake. Four (holdings) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £121.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Four (holdings) Limited Health Check

Pomanda's financial health check has awarded Four (Holdings) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £121.3m, make it larger than the average company (£3m)

£121.3m - Four (holdings) Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (7.4%)

-4% - Four (holdings) Limited

7.4% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (34.4%)

35% - Four (holdings) Limited

34.4% - Industry AVG

profitability

Profitability

an operating margin of 11.2% make it more profitable than the average company (5.3%)

11.2% - Four (holdings) Limited

5.3% - Industry AVG

employees

Employees

with 270 employees, this is above the industry average (38)

270 - Four (holdings) Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has a higher pay structure (£41.7k)

£51.1k - Four (holdings) Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.2k, this is more efficient (£149.3k)

£449.2k - Four (holdings) Limited

£149.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (38 days)

15 days - Four (holdings) Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (41 days)

19 days - Four (holdings) Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 50 days, this is in line with average (43 days)

50 days - Four (holdings) Limited

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (38 weeks)

18 weeks - Four (holdings) Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (44.3%)

92.6% - Four (holdings) Limited

44.3% - Industry AVG

FOUR (HOLDINGS) LIMITED financials

EXPORTms excel logo

Four (Holdings) Limited's latest turnover from April 2024 is £121.3 million and the company has net assets of £3.4 million. According to their latest financial statements, Four (Holdings) Limited has 270 employees and maintains cash reserves of £6.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover121,283,875153,365,370166,251,107136,087,339185,199,051124,075,609113,809,54554,594,46839,286,27030,460,62225,810,90122,008,26721,152,94724,938,23025,766,193
Other Income Or Grants
Cost Of Sales78,805,853111,920,326122,355,38397,851,938122,720,77980,225,06383,740,18541,563,32929,736,32122,727,78220,410,97117,031,08516,445,24720,065,23220,642,643
Gross Profit42,478,02241,445,04443,895,72438,235,40162,478,27243,850,54630,069,36013,031,1399,549,9497,732,8405,399,9304,977,1824,707,7004,872,9985,123,550
Admin Expenses28,877,02622,080,18632,905,98529,567,37486,397,19644,665,77143,077,1807,562,3335,075,0774,304,0194,371,1393,588,1313,769,7474,655,8594,886,382
Operating Profit13,600,99619,364,85810,989,7398,668,027-23,918,924-815,225-13,007,8205,468,8064,474,8723,428,8211,028,7911,389,051937,953217,139237,168
Interest Payable2,468,5032,454,4151,850,0972,050,0012,708,1292,099,1961,518,30268,82480,901311,969351,533410,666458,529539,260550,698
Interest Receivable8,2191,416,6721,076,189127,6874,78527,61214715,3435,16012,61766,61442,8394,7213,39435,542
Pre-Tax Profit10,590,68222,569,99113,649,7004,887,998-28,319,060-3,042,332-19,259,6135,099,4744,709,9766,847,279743,872969,9145,155,490-318,727-262,578
Tax-1,174,798-2,288,494-2,165,934-3,051,857-262,563-227,9003,181,918-1,150,582-1,113,992-799,918-314,258-359,337-232,335-120,198-34,520
Profit After Tax9,415,88420,281,49711,483,7661,836,141-28,581,623-3,270,232-16,077,6953,948,8923,595,9846,047,361429,614610,5774,923,155-438,925-297,098
Dividends Paid6,026,89551,000
Retained Profit9,415,88420,462,24511,729,0961,913,197-28,630,836-3,216,497-16,068,969-2,078,0033,595,9845,918,878409,099627,6324,935,793-344,620-225,993
Employee Costs13,791,79517,348,43618,534,61018,145,59629,180,21220,663,33218,302,5205,437,9663,712,8662,970,5762,842,0502,279,3412,406,0492,833,3303,130,203
Number Of Employees27030038343956652046516597868487899395
EBITDA*13,022,98920,523,89812,832,0039,993,622-8,119,9062,662,991-10,260,2485,958,5794,667,7403,700,1801,470,0211,802,7151,330,510801,725714,958

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,662,7505,444,3517,912,8846,868,5281,529,2774,940,9984,765,4471,990,197965,027479,4897,708,4207,920,2837,933,4198,016,5108,329,645
Intangible Assets277,351104,6758,001,45210,213,0571,743,6653,088318,750425,000531,250637,500
Investments & Other703,429523,9312,07014,49862,461235,428244,411479,66325,179103,483123,998106,94394,305815,913
Debtors (Due After 1 year)2,228,6302,282,5808,2052,000,0002,000,00018,63918,63921,818
Total Fixed Assets4,662,7506,147,7808,436,8157,147,9493,877,08015,287,49115,213,9323,978,2731,447,778512,87310,130,65310,469,2818,590,2518,766,9549,167,376
Stock & work in progress10,993,70812,662,97815,037,72721,848,95926,477,33423,868,80322,900,9648,250,5643,434,1752,734,7612,711,4522,508,9281,942,0892,838,0772,860,379
Trade Debtors5,291,2355,518,1955,676,1007,168,03911,745,98516,640,90718,757,6407,761,3635,006,1114,545,5863,204,7642,611,1222,081,3073,351,3033,534,598
Group Debtors42,870
Misc Debtors18,264,60817,172,05619,682,32220,200,1917,721,70210,330,3619,066,5247,717,7406,375,1455,897,4803,593,3423,629,0794,985,193384,502602,559
Cash6,167,15511,478,19619,822,50813,065,96219,225,66813,484,71325,712,1794,597,3983,967,7854,690,028287,066309,363272,306238,177275,172
misc current assets2,308
total current assets40,759,57646,831,42560,218,65762,283,15165,172,99764,324,78476,437,30728,327,06518,783,21617,867,8559,796,6249,058,4929,280,8956,812,0597,272,708
total assets45,422,32652,979,20568,655,47269,431,10069,050,07779,612,27591,651,23932,305,33820,230,99418,380,72819,927,27719,527,77317,871,14615,579,01316,440,084
Bank overdraft1005142111,017,182690,1002,643,9222,388,0143,173,168
Bank loan10,000214,616240,000240,000163,102
Trade Creditors 4,181,1118,907,1688,677,40710,607,92911,427,2046,323,9226,618,8966,869,9253,071,7202,569,5466,923,2816,338,9944,798,2926,336,7325,788,438
Group/Directors Accounts443,40220,269
other short term finances7,500,00015,000,0007,500,0007,500,000189,4447,696,319174,809577,406389,412240,000
hp & lease commitments88,354177,188159,833
other current liabilities5,365,6198,331,91014,476,50720,219,2729,766,45112,495,67013,706,0549,440,3402,627,9793,435,3683,110,2902,680,6671,672,2521,277,234910,422
total current liabilities17,046,73017,239,17838,164,42838,542,02828,693,65519,009,03628,021,26916,398,6195,876,8876,339,55611,868,15910,339,1739,557,86810,001,98010,295,399
loans22,500,00037,500,00045,030,83452,550,00060,000,00067,500,00067,500,0003,700,0001,176,9763,139,0374,677,6184,429,9285,796,1795,750,429
hp & lease commitments88,354265,542
Accruals and Deferred Income
other liabilities2,714,906
provisions2,514,9544,325,67311,450,37611,445,34314,767,699272,05282,28690,06671,097
total long term liabilities25,014,95441,825,67356,481,21063,995,34377,482,60567,772,05267,582,2863,790,066159,4511,442,5183,139,0374,677,6184,429,9285,796,1795,750,429
total liabilities42,061,68459,064,85194,645,638102,537,371106,176,26086,781,08895,603,55520,188,6856,036,3387,782,07415,007,19615,016,79113,987,79615,798,15916,045,828
net assets3,360,642-6,085,646-25,990,166-33,106,271-37,126,183-7,168,813-3,952,31612,116,65314,194,65610,598,6544,920,0814,510,9823,883,350-219,146394,256
total shareholders funds3,360,642-6,085,646-25,990,166-33,106,271-37,126,183-7,168,813-3,952,31612,116,65314,194,65610,598,6544,920,0814,510,9823,883,350-219,146394,256
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit13,600,99619,364,85810,989,7398,668,027-23,918,924-815,225-13,007,8205,468,8064,474,8723,428,8211,028,7911,389,051937,953217,139237,168
Depreciation1,139,1451,070,6241,803,7951,054,8386,687,3931,229,218794,718412,906192,351271,271334,980307,414286,307328,336371,540
Amortisation-1,717,15288,41638,469270,7579,111,6252,248,9981,952,85476,86751788106,250106,250106,250256,250106,250
Tax-1,174,798-2,288,494-2,165,934-3,051,857-262,563-227,9003,181,918-1,150,582-1,113,992-799,918-314,258-359,337-232,335-120,198-34,520
Stock-1,669,270-2,374,749-6,811,232-4,628,37526,477,334967,83914,650,4004,816,389699,41423,309202,524566,839-895,988-22,3022,860,379
Debtors908,462-2,668,171-2,009,8085,671,91321,696,3171,429,68412,345,0614,097,847929,9851,653,165557,9051,155,0623,330,695-404,5314,158,975
Creditors-4,726,057229,761-1,930,522-819,27511,427,204-294,974-251,0293,798,205502,174-4,353,735584,2871,540,702-1,538,440548,2945,788,438
Accruals and Deferred Income-2,966,291-6,144,597-5,742,76510,452,8219,766,451-1,210,3844,265,7146,812,361-807,389325,078429,6231,008,415395,018366,812910,422
Deferred Taxes & Provisions-1,810,719-7,124,7035,033-3,322,35614,767,699189,766-7,78018,96971,097
Cash flow from operations3,105,93210,238,78511,818,85512,209,417-20,594,766-1,278,024-30,066,8866,523,2961,690,231-2,804,8691,409,2442,270,594-2,479,9542,023,466359,944
Investing Activities
capital expenditure-2,148,886-37,064,574-3,201,462-849,88310,675,470-123,116-345,588-251,238-276,706-974,227
Change in Investments-703,429179,498521,861-12,42814,498-172,967-8,983-235,252454,484-78,304-20,51517,05512,638-721,608815,913
cash flow from investments703,429-179,498-521,86112,428-14,498-1,975,919-37,055,591-2,966,210-1,304,36710,753,774-102,601-362,643-263,876444,902-1,790,140
Financing Activities
Bank loans-10,000-204,616214,616-240,000240,000-163,102163,102
Group/Directors Accounts-443,402443,402-20,26920,269
Other Short Term Loans 7,500,000-15,000,0007,500,0007,500,000-7,506,8757,696,319-174,809-402,597187,994389,412-240,000240,000
Long term loans-15,000,000-7,530,834-7,519,166-7,450,00060,000,00063,800,0003,700,000-1,176,976-1,962,061-1,538,581247,690-1,366,25145,7505,750,429
Hire Purchase and Lease Commitments-88,354-177,188-159,833425,375
other long term liabilities-2,714,9062,714,906
share issue30,404-557,725-4,612,9912,106,715-8,495,34718-240,305-833,297-268,782620,249
interest-2,460,284-1,037,743-773,908-1,922,314-2,703,344-2,071,584-1,518,155-53,481-75,741-299,352-284,919-367,827-453,808-535,866-515,156
cash flow from financing-9,929,880-24,136,302-5,610,681-9,765,88959,016,215-9,578,45969,889,8103,469,331-1,587,341-2,718,940-1,635,50665,873-2,209,954-1,182,2696,278,893
cash and cash equivalents
cash-5,311,041-8,344,3126,756,546-6,159,70619,225,668-12,227,46621,114,781629,613-722,2434,402,962-22,29737,05734,129-36,995275,172
overdraft-100-414303211-1,017,182327,082-1,953,822255,908-785,1543,173,168
change in cash-5,310,941-8,343,8986,756,243-6,159,91719,225,668-12,227,46621,114,781629,613-722,2435,420,144-349,3791,990,879-221,779748,159-2,897,996

four (holdings) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for four (holdings) limited. Get real-time insights into four (holdings) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Four (holdings) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for four (holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in N 7 area or any other competitors across 12 key performance metrics.

four (holdings) limited Ownership

FOUR (HOLDINGS) LIMITED Shareholders

sdi four limited 49%
charles perez 25.5%
benjamin charles banks 25.5%

four (holdings) limited directors

Four (Holdings) Limited currently has 2 directors. The longest serving directors include Mr Benjamin Banks (Jun 2001) and Mr Cyril Williams (Apr 2021).

officercountryagestartendrole
Mr Benjamin BanksUnited Kingdom55 years Jun 2001- Director
Mr Cyril WilliamsUnited Kingdom60 years Apr 2021- Director

P&L

April 2024

turnover

121.3m

-21%

operating profit

13.6m

-30%

gross margin

35.1%

+29.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

3.4m

-1.55%

total assets

45.4m

-0.14%

cash

6.2m

-0.46%

net assets

Total assets minus all liabilities

four (holdings) limited company details

company number

04225618

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

May 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

HILLER HOPKINS LLP

address

6-10 market road, london, N7 9PW

Bank

-

Legal Advisor

-

four (holdings) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to four (holdings) limited. Currently there are 3 open charges and 2 have been satisfied in the past.

four (holdings) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOUR (HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.

four (holdings) limited Companies House Filings - See Documents

datedescriptionview/download