designerwear international limited

Live MatureSmallHigh

designerwear international limited Company Information

Share DESIGNERWEAR INTERNATIONAL LIMITED

Company Number

04228358

Shareholders

bs property holdings limited

Group Structure

View All

Industry

Wholesale of clothing and footwear

 

Registered Address

richard house, winckley square, preston, lancashire, PR1 3HP

Website

-

designerwear international limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of DESIGNERWEAR INTERNATIONAL LIMITED at £1.6m based on a Turnover of £3.7m and 0.43x industry multiple (adjusted for size and gross margin).

designerwear international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESIGNERWEAR INTERNATIONAL LIMITED at £0 based on an EBITDA of £-239.9k and a 4.08x industry multiple (adjusted for size and gross margin).

designerwear international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DESIGNERWEAR INTERNATIONAL LIMITED at £0 based on Net Assets of £-641.2k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Designerwear International Limited Overview

Designerwear International Limited is a live company located in preston, PR1 3HP with a Companies House number of 04228358. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2001, it's largest shareholder is bs property holdings limited with a 100% stake. Designerwear International Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Designerwear International Limited Health Check

Pomanda's financial health check has awarded Designerwear International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.7m, make it smaller than the average company (£16m)

£3.7m - Designerwear International Limited

£16m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (4.6%)

18% - Designerwear International Limited

4.6% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Designerwear International Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -6.8% make it less profitable than the average company (4.5%)

-6.8% - Designerwear International Limited

4.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (47)

9 - Designerwear International Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)

£37.3k - Designerwear International Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £410.3k, this is more efficient (£332.1k)

£410.3k - Designerwear International Limited

£332.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (41 days)

19 days - Designerwear International Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 171 days, this is slower than average (35 days)

171 days - Designerwear International Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 204 days, this is more than average (135 days)

204 days - Designerwear International Limited

135 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Designerwear International Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.3%, this is a higher level of debt than the average (58.6%)

135.3% - Designerwear International Limited

58.6% - Industry AVG

DESIGNERWEAR INTERNATIONAL LIMITED financials

EXPORTms excel logo

Designerwear International Limited's latest turnover from September 2023 is estimated at £3.7 million and the company has net assets of -£641.2 thousand. According to their latest financial statements, Designerwear International Limited has 9 employees and maintains cash reserves of £5.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,692,4573,311,8452,498,6372,254,406182,273324,830373,465363,293337,774272,487343,658347,188332,499177,988
Other Income Or Grants
Cost Of Sales2,546,3322,240,0721,708,5121,559,113125,555228,450267,714259,693239,242187,540236,457244,049233,391120,828
Gross Profit1,146,1251,071,773790,125695,29356,71996,380105,751103,60198,53284,948107,201103,13999,10857,160
Admin Expenses1,396,8511,210,6911,002,048689,11367,516107,453100,21597,06684,69466,073107,08092,65393,76075,265
Operating Profit-250,726-138,918-211,9236,180-10,797-11,0735,5366,53513,83818,87512110,4865,348-18,105
Interest Payable29,30519,5683,109
Interest Receivable196471110116766
Pre-Tax Profit-279,835-158,439-215,0216,190-10,796-11,0735,5366,53513,83818,87512110,4885,415-18,039
Tax-1,176-1,107-1,307-2,906-4,341-29-2,727-1,516
Profit After Tax-279,835-158,439-215,0215,014-10,796-11,0734,4295,22810,93214,534927,7613,899-18,039
Dividends Paid
Retained Profit-279,835-158,439-215,0215,014-10,796-11,0734,4295,22810,93214,534927,7613,899-18,039
Employee Costs335,898369,586385,831200,69034,51332,08231,27862,85662,32259,84459,95757,97959,36728,393
Number Of Employees9101161112222221
EBITDA*-239,924-130,384-206,6609,519-10,797-11,0735,5369,38515,98423,3214,81312,9526,889-16,919

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets48,03347,70334,37224,3384,0615,24018,43619,0356,7898,93513,38117,8362,5022,574
Intangible Assets
Investments & Other
Debtors (Due After 1 year)25,682
Total Fixed Assets48,03373,38534,37224,3384,0615,24018,43619,0356,7898,93513,38117,8362,5022,574
Stock & work in progress1,429,3071,385,2281,184,974741,668
Trade Debtors192,82652,495111,67414,92550,54163,48556,29148,39935,12839,03339,82645,00314,812
Group Debtors1,989
Misc Debtors136,408271,818182,01022,57110,800
Cash5,8151,6522,52619,1813166060606051226,364
misc current assets
total current assets1,766,3451,711,1931,481,184783,42026,04150,54163,48556,29148,45935,18839,09339,88645,51541,176
total assets1,814,3781,784,5781,515,556807,75830,10255,78181,92175,32655,24844,12352,47457,72248,01743,750
Bank overdraft148,524372,45958,591
Bank loan
Trade Creditors 1,195,2051,309,797664,326420,34538,01842,59437,06635,96935,77654,04846,83946,62137,594
Group/Directors Accounts108,372142,101504,437345,201
other short term finances
hp & lease commitments
other current liabilities753,749321,600440,43726,63823,035
total current liabilities2,205,8502,145,9571,667,791792,18423,03538,01842,59437,06635,96935,77654,04846,83946,62137,594
loans43,333
hp & lease commitments
Accruals and Deferred Income
other liabilities240,00010,49113,6234,41216,61315,13323,833
provisions9,7427,3723,493130201549303262
total long term liabilities249,74250,7053,49310,49113,7534,61317,16215,43624,095
total liabilities2,455,5922,145,9571,718,496795,67723,03538,01853,08550,81935,96935,77658,66164,00162,05761,689
net assets-641,214-361,379-202,94012,0817,06717,76328,83624,50719,2798,347-6,187-6,279-14,040-17,939
total shareholders funds-641,214-361,379-202,94012,0817,06717,76328,83624,50719,2798,347-6,187-6,279-14,040-17,939
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-250,726-138,918-211,9236,180-10,797-11,0735,5366,53513,83818,87512110,4865,348-18,105
Depreciation10,8028,5345,2633,3392,8502,1464,4464,6922,4661,5411,186
Amortisation
Tax-1,176-1,107-1,307-2,906-4,341-29-2,727-1,516
Stock44,079200,254443,306741,668
Debtors-18,77256,311271,113-3,154-24,816-12,9447,1947,89213,271-3,905-793-5,17730,19114,812
Creditors-114,592645,471243,981420,345-38,018-4,5765,5281,097193-18,2727,2092189,02737,594
Accruals and Deferred Income432,149-118,837413,7993,60323,035
Deferred Taxes & Provisions9,742-7,3723,8793,493-130130-201-34824641262
Cash flow from operations62,068132,313-259,420-302,730-964-2,7052,6331,4134,41212,43815,866-15,7506,125
Investing Activities
capital expenditure-11,132-21,865-15,297-23,6161,17913,196599-15,096-237-17,800-1,469-3,760
Change in Investments
cash flow from investments-11,132-21,865-15,297-23,6161,17913,196599-15,096-237-17,800-1,469-3,760
Financing Activities
Bank loans
Group/Directors Accounts-33,729-362,336159,236345,201
Other Short Term Loans
Long term loans-43,33343,333
Hire Purchase and Lease Commitments
other long term liabilities240,000-10,491-3,13213,623-4,412-12,2011,480-8,70023,833
share issue100-100100
interest-29,109-19,521-3,09810116766
cash flow from financing177,162-425,190199,471345,211101-10,491-3,23213,623-4,412-12,2011,481-8,63323,999
cash and cash equivalents
cash4,163-874-16,65518,865316-60-452-25,85226,364
overdraft-223,935313,86858,591
change in cash228,098-314,742-75,24618,865316-60-452-25,85226,364

designerwear international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for designerwear international limited. Get real-time insights into designerwear international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Designerwear International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for designerwear international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PR1 area or any other competitors across 12 key performance metrics.

designerwear international limited Ownership

DESIGNERWEAR INTERNATIONAL LIMITED group structure

Designerwear International Limited has no subsidiary companies.

Ultimate parent company

1 parent

DESIGNERWEAR INTERNATIONAL LIMITED

04228358

DESIGNERWEAR INTERNATIONAL LIMITED Shareholders

bs property holdings limited 100%

designerwear international limited directors

Designerwear International Limited currently has 4 directors. The longest serving directors include Mr Andrew Wallington (Dec 2008) and Beverley Wallington (Dec 2008).

officercountryagestartendrole
Mr Andrew Wallington59 years Dec 2008- Director
Beverley Wallington55 years Dec 2008- Director
Mr Thomas Wallington33 years Nov 2014- Director
Mr Ben Wallington30 years Nov 2014- Director

P&L

September 2023

turnover

3.7m

+11%

operating profit

-250.7k

0%

gross margin

31.1%

-4.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-641.2k

+0.77%

total assets

1.8m

+0.02%

cash

5.8k

+2.52%

net assets

Total assets minus all liabilities

designerwear international limited company details

company number

04228358

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

June 2001

age

24

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

labels direct (north west) limited (August 2019)

labels direct (north west) limited (October 2009)

accountant

MHA MOORE & SMALLEY

auditor

-

address

richard house, winckley square, preston, lancashire, PR1 3HP

Bank

-

Legal Advisor

-

designerwear international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to designerwear international limited. Currently there are 3 open charges and 1 have been satisfied in the past.

designerwear international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DESIGNERWEAR INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

designerwear international limited Companies House Filings - See Documents

datedescriptionview/download