autonomous limited

autonomous limited Company Information

Share AUTONOMOUS LIMITED
Live 
MatureSmallDeclining

Company Number

04229003

Industry

Motion picture production activities

 

Shareholders

catherine judith villiers

Group Structure

View All

Contact

Registered Address

31 fairview way, edgware, HA8 8JE

autonomous limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of AUTONOMOUS LIMITED at £1.5m based on a Turnover of £892.9k and 1.66x industry multiple (adjusted for size and gross margin).

autonomous limited Estimated Valuation

£68.7k

Pomanda estimates the enterprise value of AUTONOMOUS LIMITED at £68.7k based on an EBITDA of £9.7k and a 7.06x industry multiple (adjusted for size and gross margin).

autonomous limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AUTONOMOUS LIMITED at £0 based on Net Assets of £-103.7k and 1.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autonomous Limited Overview

Autonomous Limited is a live company located in edgware, HA8 8JE with a Companies House number of 04229003. It operates in the motion picture production activities sector, SIC Code 59111. Founded in June 2001, it's largest shareholder is catherine judith villiers with a 100% stake. Autonomous Limited is a mature, small sized company, Pomanda has estimated its turnover at £892.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autonomous Limited Health Check

Pomanda's financial health check has awarded Autonomous Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £892.9k, make it smaller than the average company (£2.3m)

£892.9k - Autonomous Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (5.2%)

-11% - Autonomous Limited

5.2% - Industry AVG

production

Production

with a gross margin of -19.5%, this company has a higher cost of product (-1.3%)

-19.5% - Autonomous Limited

-1.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it more profitable than the average company (-2.1%)

1.1% - Autonomous Limited

-2.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Autonomous Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Autonomous Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £446.4k, this is more efficient (£362k)

£446.4k - Autonomous Limited

£362k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (26 days)

97 days - Autonomous Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is slower than average (9 days)

12 days - Autonomous Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autonomous Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Autonomous Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.4%, this is a higher level of debt than the average (90.8%)

143.4% - Autonomous Limited

90.8% - Industry AVG

AUTONOMOUS LIMITED financials

EXPORTms excel logo

Autonomous Limited's latest turnover from December 2023 is estimated at £892.9 thousand and the company has net assets of -£103.7 thousand. According to their latest financial statements, we estimate that Autonomous Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Turnover892,860891,5721,218,2441,270,1511,985,4841,830,2291,267,9801,447,724792,255755,064300,950138,278277,993110,469
Other Income Or Grants00000000000000
Cost Of Sales1,067,1771,070,3051,447,4721,499,8062,377,3922,152,6421,467,6751,624,156885,074841,257208,08419,335177,41669,703
Gross Profit-174,316-178,733-229,228-229,655-391,908-322,414-199,695-176,431-92,820-86,19392,866118,943100,57740,766
Admin Expenses-184,043-165,282-228,711-234,369-424,864-297,274-167,764-180,093-86,555-82,51845,55930,42860,05822,636
Operating Profit9,727-13,451-5174,71432,956-25,140-31,9313,662-6,265-3,67547,30788,51540,51918,130
Interest Payable00000000007415,38900
Interest Receivable000000012170001
Pre-Tax Profit9,727-13,451-5174,71432,956-25,140-31,9313,663-6,263-3,65847,23373,12640,51918,131
Tax-2,43200-896-6,26200-732000000
Profit After Tax7,295-13,451-5173,81826,694-25,140-31,9312,930-6,263-3,65847,23373,12640,51918,131
Dividends Paid00000000000000
Retained Profit7,295-13,451-5173,81826,694-25,140-31,9312,930-6,263-3,65847,23373,12640,51918,131
Employee Costs103,994105,024152,127139,141173,959183,51695,044149,280105,596100,04749,79554,06956,88648,601
Number Of Employees22334423221111
EBITDA*9,727-13,451-5174,71432,956-25,140-31,9313,662-6,265-3,67547,30789,34741,19518,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Tangible Assets1111111100006770
Intangible Assets00000000000000
Investments & Other00000000111111
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1111111111116781
Stock & work in progress00000000229,832217,750203,224324,867315,672306,727
Trade Debtors239,160233,645237,103244,663234,044227,273219,760257,81547,34543,61741,77083,22927,42613,324
Group Debtors00000000000000
Misc Debtors000000000005,23200
Cash00000000622116,8225922,6770
misc current assets00000000000000
total current assets239,160233,645237,103244,663234,044227,273219,760257,815277,799261,378251,816413,387365,775320,051
total assets239,161233,646237,104244,664234,045227,274219,761257,816277,800261,379251,817413,388366,453320,052
Bank overdraft000000000001,5870422
Bank loan00000000000000
Trade Creditors 36,84557,290164,869171,312334,929354,852322,199328,323351,235328,551315,33157,69265,70386,067
Group/Directors Accounts0000000000016,54615,85416,793
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000366,737357,197329,590
total current liabilities36,84557,290164,869171,312334,929354,852322,199328,323351,235328,551315,331442,562438,754432,872
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities306,055287,390169,818170,418000000081,572111,572111,572
provisions00000000000000
total long term liabilities306,055287,390169,818170,418000000081,572111,572111,572
total liabilities342,900344,680334,687341,730334,929354,852322,199328,323351,235328,551315,331524,134550,326544,444
net assets-103,739-111,034-97,583-97,066-100,884-127,578-102,438-70,507-73,435-67,172-63,514-110,746-183,873-224,392
total shareholders funds-103,739-111,034-97,583-97,066-100,884-127,578-102,438-70,507-73,435-67,172-63,514-110,746-183,873-224,392
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Jun 2010
Operating Activities
Operating Profit9,727-13,451-5174,71432,956-25,140-31,9313,662-6,265-3,67547,30788,51540,51918,130
Depreciation000000000008326760
Amortisation00000000000000
Tax-2,43200-896-6,26200-732000000
Stock0000000-229,83212,08214,526-121,6439,1958,945306,727
Debtors5,515-3,458-7,56010,6196,7717,513-38,055210,4703,7281,847-46,69161,03514,10213,324
Creditors-20,445-107,579-6,443-163,617-19,92332,653-6,124-22,91222,68413,220257,639-8,011-20,36486,067
Accruals and Deferred Income0000000000-366,7379,54027,607329,590
Deferred Taxes & Provisions00000000000000
Cash flow from operations-18,665-117,572600-170,418000-620609-6,828106,54320,64625,391113,736
Investing Activities
capital expenditure0000000-1000-155-1,3530
Change in Investments0000000-1000001
cash flow from investments00000000000-155-1,353-1
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0000000000-16,546692-93916,793
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities18,665117,572-600170,418000000-81,572-30,0000111,572
share issue0000000-200-110-242,523
interest00000001217-74-15,38901
cash flow from financing18,665117,572-600170,418000-1217-98,193-44,696-939-114,157
cash and cash equivalents
cash0000000-622611-6,8116,763-22,61822,6770
overdraft0000000000-1,5871,587-422422
change in cash0000000-622611-6,8118,350-24,20523,099-422

autonomous limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autonomous limited. Get real-time insights into autonomous limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autonomous Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autonomous limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

autonomous limited Ownership

AUTONOMOUS LIMITED group structure

Autonomous Limited has 1 subsidiary company.

Ultimate parent company

AUTONOMOUS LIMITED

04229003

1 subsidiary

AUTONOMOUS LIMITED Shareholders

catherine judith villiers 100%

autonomous limited directors

Autonomous Limited currently has 1 director, Ms Catherine Villiers serving since Jun 2001.

officercountryagestartendrole
Ms Catherine VilliersUnited Kingdom68 years Jun 2001- Director

P&L

December 2023

turnover

892.9k

0%

operating profit

9.7k

0%

gross margin

-19.5%

-2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-103.7k

-0.07%

total assets

239.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

autonomous limited company details

company number

04229003

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

June 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

greenfields film productions limited (July 2001)

accountant

-

auditor

-

address

31 fairview way, edgware, HA8 8JE

Bank

-

Legal Advisor

-

autonomous limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to autonomous limited. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

autonomous limited Companies House Filings - See Documents

datedescriptionview/download