northglen investments limited

5

northglen investments limited Company Information

Share NORTHGLEN INVESTMENTS LIMITED
Live 
MatureMidLow

Company Number

04231841

Registered Address

nicholas house, 3 laurence pountney hill, london, EC4R 0EU

Industry

Activities of financial services holding companies

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Mark Slater22 Years

Ralph Baber8 Years

Shareholders

mark slater 94.1%

cherry jill baber 5.9%

northglen investments limited Estimated Valuation

£18.6m

Pomanda estimates the enterprise value of NORTHGLEN INVESTMENTS LIMITED at £18.6m based on a Turnover of £12.7m and 1.47x industry multiple (adjusted for size and gross margin).

northglen investments limited Estimated Valuation

£43.7m

Pomanda estimates the enterprise value of NORTHGLEN INVESTMENTS LIMITED at £43.7m based on an EBITDA of £7.3m and a 5.95x industry multiple (adjusted for size and gross margin).

northglen investments limited Estimated Valuation

£142m

Pomanda estimates the enterprise value of NORTHGLEN INVESTMENTS LIMITED at £142m based on Net Assets of £89.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northglen Investments Limited Overview

Northglen Investments Limited is a live company located in london, EC4R 0EU with a Companies House number of 04231841. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in June 2001, it's largest shareholder is mark slater with a 94.1% stake. Northglen Investments Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northglen Investments Limited Health Check

Pomanda's financial health check has awarded Northglen Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £12.7m, make it in line with the average company (£11.9m)

£12.7m - Northglen Investments Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)

4% - Northglen Investments Limited

8.5% - Industry AVG

production

Production

with a gross margin of 88.6%, this company has a comparable cost of product (80.3%)

88.6% - Northglen Investments Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of 57.9% make it more profitable than the average company (9.8%)

57.9% - Northglen Investments Limited

9.8% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (67)

21 - Northglen Investments Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £128.7k, the company has a higher pay structure (£81.8k)

£128.7k - Northglen Investments Limited

£81.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £603.5k, this is more efficient (£221.9k)

£603.5k - Northglen Investments Limited

£221.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (48 days)

146 days - Northglen Investments Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1115 days, this is slower than average (50 days)

1115 days - Northglen Investments Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Northglen Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 85 weeks, this is more cash available to meet short term requirements (30 weeks)

85 weeks - Northglen Investments Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (53.4%)

14% - Northglen Investments Limited

53.4% - Industry AVG

NORTHGLEN INVESTMENTS LIMITED financials

EXPORTms excel logo

Northglen Investments Limited's latest turnover from December 2023 is £12.7 million and the company has net assets of £89.7 million. According to their latest financial statements, Northglen Investments Limited has 21 employees and maintains cash reserves of £8.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover12,674,39017,059,59219,718,75311,380,5858,668,3157,773,5209,754,9905,307,3076,251,6564,668,5842,469,5692,363,0193,436,7614,748,1293,597,657
Other Income Or Grants000000000000000
Cost Of Sales1,451,7691,800,7411,764,9781,108,612897,304910,624521,777260,686578,582507,472297,108432,385415,570294,982237,235
Gross Profit11,222,62115,258,85117,953,77510,271,9737,771,0116,862,8969,233,2135,046,6215,673,0744,161,1122,172,4611,930,6343,021,1914,453,1473,360,422
Admin Expenses3,879,6623,682,2193,497,3863,050,4842,230,9571,752,6611,955,9231,956,2651,720,8801,449,7051,291,8191,036,776674,6311,981,1921,023,927
Operating Profit7,342,95911,576,63214,456,3897,221,4895,540,0545,110,2357,277,2903,090,3563,952,1942,711,407880,642893,8582,346,5602,471,9552,336,495
Interest Payable009670000003940003093,682
Interest Receivable1,139,825690,754458,245245,55347,66149,89612,4928,64310,7838,0613,7193,0761,1391,8812,898
Pre-Tax Profit2,423,644-6,245,50135,425,53215,661,61119,935,672-3,401,25519,393,8612,077,3519,499,9487,274,0591,070,464969,4412,557,4492,503,529173,623
Tax-2,922,5431,372,921-6,691,941-2,955,636-3,759,974638,903-3,375,422-305,389-1,839,432-588,195-221,656-221,694-631,400-665,321-757,169
Profit After Tax-498,899-4,872,58028,733,59112,705,97516,175,698-2,762,35216,018,4391,771,9627,660,5166,685,864848,808747,7471,926,0491,838,208-583,546
Dividends Paid2,082,1942,267,9721,021,200438,0277,348,094687,048295,6812,276,0161,163,952397,70742,648101,346112,84754,52120,256
Retained Profit-3,259,873-8,222,74626,337,40811,601,2168,346,451-3,930,85215,014,578-718,0776,386,5206,260,379743,142596,3711,722,2451,693,780-711,259
Employee Costs2,701,7602,498,6862,308,6822,077,1671,989,0521,900,7311,603,9511,697,5001,281,7051,007,650863,298633,807209,9871,636,813661,230
Number Of Employees212118181414141211101212666
EBITDA*7,342,95911,582,65914,461,3237,226,4235,710,9175,115,1697,281,6783,095,0163,952,3062,719,564883,830897,6462,355,7822,484,7892,363,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets006,02710,96115,89520,82925,76330,15131,00228,71429,7021,2084,99613,3049,268
Intangible Assets000000000000000
Investments & Other77,425,36769,250,54388,753,55864,568,42954,213,25940,521,27546,951,37635,996,87737,201,38431,339,03125,953,23121,202,44521,681,64420,828,33913,551,410
Debtors (Due After 1 year)000000000000000
Total Fixed Assets77,425,36769,250,54388,759,58564,579,39054,229,15440,542,10446,977,13936,027,02837,232,38631,367,74525,982,93321,203,65321,686,64020,841,64313,560,678
Stock & work in progress000000000000000
Trade Debtors5,083,1195,328,06113,114,44011,893,292938,094540,515967,400617,783921,037557,292395,800396,032987,9522,364,2811,421,016
Group Debtors000000808143,172144,516000000
Misc Debtors574,538169,116452,768219,637230,534195,034116,761105,08180,78242,84259,09986,95273,06337,34656,574
Cash8,205,73632,078,81723,270,54816,803,00813,745,99816,206,63815,013,9907,404,4777,080,2405,645,0663,627,7882,762,9971,775,8411,033,7821,543,452
misc current assets14,355,41200000000000000
total current assets28,218,80537,575,99436,837,75628,915,93714,914,62616,942,18716,098,9598,270,5138,226,5756,245,2004,082,6873,245,9812,836,8563,435,4093,021,042
total assets105,644,172106,826,537125,597,34193,495,32769,143,78057,484,29163,076,09844,297,54145,458,96137,612,94530,065,62024,449,63424,523,49624,277,05216,581,720
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,437,3964,165,62312,045,4669,948,73456,41417,13149,1641,95063,83110,021231,11819,23251,43317,26122,398
Group/Directors Accounts000000808143,172144,516000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities525,020506,469652,9401,592,568953,057967,3991,468,037791,0921,057,521936,737522,825509,598681,742905,566635,271
total current liabilities4,962,4164,672,09212,698,40611,541,3021,009,471984,5301,518,009936,2141,265,868946,758753,943528,830733,175922,827657,669
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions9,872,7098,764,30512,368,2438,450,6276,878,2564,075,1025,704,6713,742,3364,070,0483,039,70600000
total long term liabilities9,872,7098,764,30512,368,2438,450,6276,878,2564,075,1025,704,6713,742,3364,070,0483,039,70600000
total liabilities14,835,12513,436,39725,066,64919,991,9297,887,7275,059,6327,222,6804,678,5505,335,9163,986,464753,943528,830733,175922,827657,669
net assets89,672,35091,850,02998,827,09772,489,68960,462,29751,764,75954,964,57939,319,22739,761,28833,374,76829,087,74223,265,28723,184,83422,839,69515,448,416
total shareholders funds89,672,35091,850,02998,827,09772,489,68960,462,29751,764,75954,964,57939,319,22739,761,28833,374,76829,087,74223,265,28723,184,83422,839,69515,448,416
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,342,95911,576,63214,456,3897,221,4895,540,0545,110,2357,277,2903,090,3563,952,1942,711,407880,642893,8582,346,5602,471,9552,336,495
Depreciation06,0274,9344,9344,9344,9344,3884,6601128,1573,1883,7889,22212,83427,328
Amortisation0000165,9290000000000
Tax-2,922,5431,372,921-6,691,941-2,955,636-3,759,974638,903-3,375,422-305,389-1,839,432-588,195-221,656-221,694-631,400-665,321-757,169
Stock000000000000000
Debtors160,480-8,070,0311,454,27910,944,301433,079-349,420218,933-280,299546,201145,235-28,085-578,031-1,340,612924,0371,477,590
Creditors271,773-7,879,8432,096,7329,892,32039,283-32,03347,214-61,88153,810-221,097211,886-32,20134,172-5,13722,398
Accruals and Deferred Income18,551-146,471-939,628639,511-14,342-500,638676,945-266,429120,784413,91213,227-172,144-223,824270,295635,271
Deferred Taxes & Provisions1,108,404-3,603,9383,917,6161,572,3712,803,154-1,629,5691,962,335-327,7121,030,3423,039,70600000
Cash flow from operations5,658,6649,395,35911,389,8235,430,6884,345,9593,941,2526,373,8172,413,9042,771,6095,218,655915,3721,049,6382,875,3421,160,589786,733
Investing Activities
capital expenditure0000017,031,5521,036,995034,605135,854-347,754-31,352-2,249,260-1,626,001421,902
Change in Investments8,174,824-19,503,01524,185,12910,355,17013,691,984-6,430,10110,954,499-1,204,5075,862,3535,385,8004,750,786-479,199853,3057,276,92913,551,410
cash flow from investments-8,174,82419,503,015-24,185,129-10,355,170-13,691,98423,461,653-9,917,5041,204,507-5,827,748-5,249,946-5,098,540447,847-3,102,565-8,902,930-13,129,508
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-808-142,364-1,344144,516000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue1,082,1941,245,6780426,176351,087731,032630,774276,0160-1,973,3535,079,313-515,918-1,377,1065,697,49916,159,675
interest1,139,825690,754457,278245,55347,66149,89612,4928,64310,7837,6673,7193,0761,1391,572-784
cash flow from financing2,222,0191,936,432457,278671,729398,748780,120500,902283,315155,299-1,965,6865,083,032-512,842-1,375,9675,699,07116,158,891
cash and cash equivalents
cash-23,873,0818,808,2696,467,5403,057,010-2,460,6401,192,6487,609,513324,2371,435,1742,017,278864,791987,156742,059-509,6701,543,452
overdraft000000000000000
change in cash-23,873,0818,808,2696,467,5403,057,010-2,460,6401,192,6487,609,513324,2371,435,1742,017,278864,791987,156742,059-509,6701,543,452

northglen investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northglen investments limited. Get real-time insights into northglen investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northglen Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for northglen investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

northglen investments limited Ownership

NORTHGLEN INVESTMENTS LIMITED group structure

Northglen Investments Limited has 4 subsidiary companies.

NORTHGLEN INVESTMENTS LIMITED Shareholders

mark slater 94.12%
cherry jill baber 5.88%

northglen investments limited directors

Northglen Investments Limited currently has 2 directors. The longest serving directors include Mr Mark Slater (Jul 2001) and Mr Ralph Baber (Mar 2016).

officercountryagestartendrole
Mr Mark SlaterEngland55 years Jul 2001- Director
Mr Ralph Baber66 years Mar 2016- Director

P&L

December 2023

turnover

12.7m

-26%

operating profit

7.3m

-37%

gross margin

88.6%

-1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

89.7m

-0.02%

total assets

105.6m

-0.01%

cash

8.2m

-0.74%

net assets

Total assets minus all liabilities

northglen investments limited company details

company number

04231841

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

June 2001

age

23

accounts

Group

ultimate parent company

None

previous names

N/A

incorporated

UK

address

nicholas house, 3 laurence pountney hill, london, EC4R 0EU

last accounts submitted

December 2023

northglen investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to northglen investments limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

northglen investments limited Companies House Filings - See Documents

datedescriptionview/download