the langham partnership (uk and ireland)

Live MatureMidHealthy

the langham partnership (uk and ireland) Company Information

Share THE LANGHAM PARTNERSHIP (UK AND IRELAND)

Company Number

04235957

Shareholders

-

Group Structure

View All

Industry

Book publishing

 +1

Registered Address

the langham partnership, lancaster street, carlisle, CA1 1TF

the langham partnership (uk and ireland) Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of THE LANGHAM PARTNERSHIP (UK AND IRELAND) at £3.9m based on a Turnover of £5.1m and 0.77x industry multiple (adjusted for size and gross margin).

the langham partnership (uk and ireland) Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of THE LANGHAM PARTNERSHIP (UK AND IRELAND) at £2.3m based on an EBITDA of £524.1k and a 4.33x industry multiple (adjusted for size and gross margin).

the langham partnership (uk and ireland) Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of THE LANGHAM PARTNERSHIP (UK AND IRELAND) at £5.9m based on Net Assets of £2.7m and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Langham Partnership (uk And Ireland) Overview

The Langham Partnership (uk And Ireland) is a live company located in carlisle, CA1 1TF with a Companies House number of 04235957. It operates in the book publishing sector, SIC Code 58110. Founded in June 2001, it's largest shareholder is unknown. The Langham Partnership (uk And Ireland) is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Langham Partnership (uk And Ireland) Health Check

Pomanda's financial health check has awarded The Langham Partnership (Uk And Ireland) a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £5.1m, make it larger than the average company (£1.1m)

£5.1m - The Langham Partnership (uk And Ireland)

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (6.5%)

10% - The Langham Partnership (uk And Ireland)

6.5% - Industry AVG

production

Production

with a gross margin of 60%, this company has a comparable cost of product (60%)

60% - The Langham Partnership (uk And Ireland)

60% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it more profitable than the average company (5.4%)

9.3% - The Langham Partnership (uk And Ireland)

5.4% - Industry AVG

employees

Employees

with 42 employees, this is above the industry average (14)

42 - The Langham Partnership (uk And Ireland)

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has a lower pay structure (£37.1k)

£29.2k - The Langham Partnership (uk And Ireland)

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121k, this is more efficient (£103.5k)

£121k - The Langham Partnership (uk And Ireland)

£103.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (35 days)

1 days - The Langham Partnership (uk And Ireland)

35 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Langham Partnership (uk And Ireland)

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (53 days)

25 days - The Langham Partnership (uk And Ireland)

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (57 weeks)

22 weeks - The Langham Partnership (uk And Ireland)

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31%, this is a lower level of debt than the average (36.7%)

31% - The Langham Partnership (uk And Ireland)

36.7% - Industry AVG

THE LANGHAM PARTNERSHIP (UK AND IRELAND) financials

EXPORTms excel logo

The Langham Partnership (Uk And Ireland)'s latest turnover from June 2024 is £5.1 million and the company has net assets of £2.7 million. According to their latest financial statements, The Langham Partnership (Uk And Ireland) has 42 employees and maintains cash reserves of £527.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover5,081,7524,910,7543,748,3443,856,0613,391,9064,895,5562,368,7722,764,6062,221,2211,982,6141,607,0131,793,2592,041,7921,723,0611,473,669
Other Income Or Grants000000000000000
Cost Of Sales2,030,5652,049,9461,619,2931,739,4411,522,4822,131,0361,033,8951,208,0951,014,3951,019,764832,392952,820951,267851,215738,567
Gross Profit3,051,1872,860,8082,129,0512,116,6201,869,4242,764,5201,334,8771,556,5111,206,826962,850774,621840,4391,090,525871,846735,102
Admin Expenses2,578,3842,849,7122,442,0321,465,4841,806,2251,420,4081,825,0571,611,7851,469,044960,0361,076,036982,484885,927961,7321,083,023
Operating Profit472,80311,096-312,981651,13663,1991,344,112-490,180-55,274-262,2182,814-301,415-142,045204,598-89,886-347,921
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit336,768-33,993-330,994525,54350,7531,092,704-489,390-54,808-260,9403,822-298,800-138,731158,397-86,084-346,096
Tax000000000000000
Profit After Tax336,768-33,993-330,994525,54350,7531,092,704-489,390-54,808-260,9403,822-298,800-138,731158,397-86,084-346,096
Dividends Paid000000000000000
Retained Profit336,768-33,993-330,994525,54350,7531,092,704-489,390-54,808-260,9403,822-298,800-138,731158,397-86,084-346,096
Employee Costs1,225,3291,130,3061,057,468868,757822,130809,386657,804608,521516,746490,851460,634485,578456,553458,363453,272
Number Of Employees424341363432282520171718201919
EBITDA*524,10360,398-268,148662,32374,7771,357,695-475,225-42,153-248,15513,222-289,341-131,384214,709-80,191-338,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,236,8842,279,9242,309,0571,894,007952,500530,139527,147532,861535,228542,799516,105519,364528,147529,073536,104
Intangible Assets000000000000000
Investments & Other121,388114,417364,328402,562389,818403,162405,809729,063784,256765,958747,655739,707725,696700,994679,606
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,358,2722,394,3412,673,3852,296,5691,342,318933,301932,9561,261,9241,319,4841,308,7571,263,7601,259,0711,253,8431,230,0671,215,710
Stock & work in progress142,613133,05680,016108,995179,096127,886171,171179,432118,344182,259114,018133,359112,895113,158141,129
Trade Debtors22,51426,29867,87915,76222,70574,34340,43263,51082,57641,50274,02766,46780,59815,12037,093
Group Debtors000000000000000
Misc Debtors851,909382,00584,170156,72654,21045,24253,86133,26321,81253,0890169,190194,10736,53418,938
Cash527,111484,875474,928680,102784,8771,182,246125,901190,256182,553328,501456,965589,031736,420791,072830,512
misc current assets000000000000000
total current assets1,544,1471,026,234706,993961,5851,040,8881,429,717391,365466,461405,285605,351645,010958,0471,124,020955,8841,027,672
total assets3,902,4193,420,5753,380,3783,258,1542,383,2062,363,0181,324,3211,728,3851,724,7691,914,1081,908,7702,217,1182,377,8632,185,9512,243,382
Bank overdraft000000000000007,740
Bank loan00596,066000000000000
Trade Creditors 0000000000115,5340000
Group/Directors Accounts000000000000000
other short term finances285,000610,00050,000000000000000
hp & lease commitments000000000000000
other current liabilities924,555447,363344,222458,604137,666204,889256,249175,669152,05398,7480141,707177,731168,918153,913
total current liabilities1,209,5551,057,363990,288458,604137,666204,889256,249175,669152,05398,748115,534141,707177,731168,918161,653
loans00050,00050,0000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities07,1160000000000000
provisions00028,46700000000000
total long term liabilities07,116078,46750,0000000000000
total liabilities1,209,5551,064,479990,288537,071187,666204,889256,249175,669152,05398,748115,534141,707177,731168,918161,653
net assets2,692,8642,356,0962,390,0902,721,0832,195,5402,158,1291,068,0721,552,7161,572,7161,815,3601,793,2362,075,4112,200,1322,017,0332,081,729
total shareholders funds2,692,8642,356,0962,390,0902,721,0832,195,5402,158,1291,068,0721,552,7161,572,7161,815,3601,793,2362,075,4112,200,1322,017,0332,081,729
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit472,80311,096-312,981651,13663,1991,344,112-490,180-55,274-262,2182,814-301,415-142,045204,598-89,886-347,921
Depreciation51,30049,30244,83311,18711,57813,58314,95513,12114,06310,40812,07410,66110,1119,6959,583
Amortisation000000000000000
Tax000000000000000
Stock9,55753,040-28,979-70,10151,210-43,285-8,26161,088-63,91568,241-19,34120,464-263-27,971141,129
Debtors466,120256,254-20,43995,573-42,67025,292-2,480-7,6159,79720,564-161,630-39,048223,051-4,37756,031
Creditors000000000-115,534115,5340000
Accruals and Deferred Income477,192103,141-114,382320,938-67,223-51,36080,58023,61653,30598,748-141,707-36,0248,81315,005153,913
Deferred Taxes & Provisions00-28,46728,46700000000000
Cash flow from operations525,618-145,755-361,579986,256-9861,324,328-383,904-72,010-140,732-92,369-134,543-148,824734-32,838-381,585
Investing Activities
capital expenditure00000-18,117318,75976,19300-8,815-1,878-9,185-2,664-545,687
Change in Investments6,971-249,911-38,23412,744-13,344-2,647-323,254-55,19318,29818,3037,94814,01124,70221,388679,606
cash flow from investments-6,971249,91138,234-12,74413,344-15,470642,013131,386-18,298-18,303-16,763-15,889-33,887-24,052-1,225,293
Financing Activities
Bank loans0-596,066596,066000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans -325,000560,00050,000000000000000
Long term loans00-50,000050,0000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-7,1167,1160000000000000
share issue0-110-13,342-2,6474,74634,80818,29618,30216,62514,01024,70221,3882,427,825
interest000000000000000
cash flow from financing-332,116-28,951596,067036,658-2,6474,74634,80818,29618,30216,62514,01024,70221,3882,427,825
cash and cash equivalents
cash42,2369,947-205,174-104,775-397,3691,056,345-64,3557,703-145,948-128,464-132,066-147,389-54,652-39,440830,512
overdraft0000000000000-7,7407,740
change in cash42,2369,947-205,174-104,775-397,3691,056,345-64,3557,703-145,948-128,464-132,066-147,389-54,652-31,700822,772

the langham partnership (uk and ireland) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the langham partnership (uk and ireland). Get real-time insights into the langham partnership (uk and ireland)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Langham Partnership (uk And Ireland) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the langham partnership (uk and ireland) by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in CA1 area or any other competitors across 12 key performance metrics.

the langham partnership (uk and ireland) Ownership

THE LANGHAM PARTNERSHIP (UK AND IRELAND) group structure

The Langham Partnership (Uk And Ireland) has no subsidiary companies.

Ultimate parent company

THE LANGHAM PARTNERSHIP (UK AND IRELAND)

04235957

THE LANGHAM PARTNERSHIP (UK AND IRELAND) Shareholders

--

the langham partnership (uk and ireland) directors

The Langham Partnership (Uk And Ireland) currently has 7 directors. The longest serving directors include Dr Mary Evans (Oct 2010) and Mr Stephen Osei-Mensah (Oct 2012).

officercountryagestartendrole
Dr Mary EvansEngland75 years Oct 2010- Director
Mr Stephen Osei-MensahEngland58 years Oct 2012- Director
Canon Alan JohnstonEngland65 years May 2019- Director
Mr Desta AnsheboEngland61 years Dec 2020- Director
Mr Nigel BridgesEngland61 years Jun 2021- Director
Mr Nigel AnketellEngland69 years Jun 2023- Director
Dr David BensonUnited Kingdom48 years Nov 2023- Director

P&L

June 2024

turnover

5.1m

+3%

operating profit

472.8k

0%

gross margin

60.1%

+3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.7m

+0.14%

total assets

3.9m

+0.14%

cash

527.1k

+0.09%

net assets

Total assets minus all liabilities

the langham partnership (uk and ireland) company details

company number

04235957

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

58110 - Book publishing

85600 - Educational support activities

incorporation date

June 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

the langham partnership, lancaster street, carlisle, CA1 1TF

Bank

C HOARE

Legal Advisor

-

the langham partnership (uk and ireland) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the langham partnership (uk and ireland). Currently there are 0 open charges and 2 have been satisfied in the past.

the langham partnership (uk and ireland) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LANGHAM PARTNERSHIP (UK AND IRELAND). This can take several minutes, an email will notify you when this has completed.

the langham partnership (uk and ireland) Companies House Filings - See Documents

datedescriptionview/download