firststep estates ltd

Live Mature

firststep estates ltd Company Information

Share FIRSTSTEP ESTATES LTD

Company Number

04238182

Shareholders

gita aschkenazy

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

45 dunsmure road, london, N16 5PT

Website

-

firststep estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FIRSTSTEP ESTATES LTD at £0 based on a Turnover of £0 and 3.42x industry multiple (adjusted for size and gross margin).

firststep estates ltd Estimated Valuation

£420.2k

Pomanda estimates the enterprise value of FIRSTSTEP ESTATES LTD at £420.2k based on an EBITDA of £61.2k and a 6.86x industry multiple (adjusted for size and gross margin).

firststep estates ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FIRSTSTEP ESTATES LTD at £1.7m based on Net Assets of £977.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Firststep Estates Ltd Overview

Firststep Estates Ltd is a live company located in london, N16 5PT with a Companies House number of 04238182. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2001, it's largest shareholder is gita aschkenazy with a 100% stake. Firststep Estates Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Firststep Estates Ltd Health Check

Pomanda's financial health check has awarded Firststep Estates Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Firststep Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (12 weeks)

- - Firststep Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.1%, this is a lower level of debt than the average (64%)

- - Firststep Estates Ltd

- - Industry AVG

FIRSTSTEP ESTATES LTD financials

EXPORTms excel logo

Firststep Estates Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £977.2 thousand. According to their latest financial statements, we estimate that Firststep Estates Ltd has no employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover169,282145,247623,01127,126323,075364,280325,501149,711
Other Income Or Grants
Cost Of Sales42,57836,575210,3118,85599,435112,258104,40646,622
Gross Profit126,704108,672412,70018,271223,640252,021221,096103,088
Admin Expenses-60,25161,75260,277-39,251-35,453739,616-37,764-35,518-972,760390,485-19,227170,868212,331176,09082,433
Operating Profit60,25164,95248,39539,25135,453-739,61637,76435,518972,76022,21537,49852,77239,69045,00620,655
Interest Payable78,51672,45548,08042,28641,06540,28134,14433,49817,60518,14837,05137,69437,95538,55119,387
Interest Receivable6244551032348232712426310163121
Pre-Tax Profit-17,641-7,048419-3,012-5,565-779,6653,6272,031955,1984,12954815,1421,7366,4571,269
Tax-80-689-406-191,039-867-126-3,634-451-1,808-355
Profit After Tax-17,641-7,048339-3,012-5,565-779,6652,9381,625764,1583,26242211,5081,2854,649914
Dividends Paid
Retained Profit-17,641-7,048339-3,012-5,565-779,6652,9381,625764,1583,26242211,5081,2854,649914
Employee Costs30,37329,500130,00024,78771,93971,81070,14249,642
Number Of Employees11513332
EBITDA*61,25066,06249,62840,62136,975-737,91639,64437,615975,08324,79540,37755,26642,57645,18620,755

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,9869,98611,09512,32813,69815,2201,236,9201,238,8001,240,8971,243,2201,245,800476,694479,188428,874402,037
Intangible Assets
Investments & Other1,700,0001,700,0001,700,0001,700,0001,700,0001,220,000
Debtors (Due After 1 year)12,950
Total Fixed Assets1,708,9861,709,9861,711,0951,712,3281,713,6981,235,2201,236,9201,238,8001,240,8971,243,2201,245,800476,694479,188428,874414,987
Stock & work in progress
Trade Debtors52,90634,17938,61133,45114,882
Group Debtors38,65984,659101,759166,713183,519
Misc Debtors229,542233,134235,970248,050270,092257,04886,17286,96550,60641,65992,665
Cash18,6245,15316,27711,26533,88861,6063172,3616,9649,97215,03025,30759424394
misc current assets
total current assets248,166238,287252,247259,315303,980318,65486,48989,32696,229104,537107,695144,145140,429200,588198,795
total assets1,957,1521,948,2731,963,3421,971,6432,017,6781,553,8741,323,4091,328,1261,337,1261,347,7571,353,495620,839619,617629,462613,782
Bank overdraft8,138
Bank loan8,9229,0041,8248,0008,0008,00014,0009,7062,904
Trade Creditors 109,6029,50419,85721,64123,27215,355
Group/Directors Accounts11,9549,954
other short term finances92,95892,95892,95892,958123,958111,004117,604122,384
hp & lease commitments
other current liabilities38,7213,2792,2969,11292,135102,77211,3329,0448,244
total current liabilities47,64312,2834,1209,11292,135102,772112,290110,002109,202109,602110,600157,815154,305153,734137,739
loans684,534693,374709,558713,206673,206673,200419,358429,301440,726457,311443,668457,464469,165474,129
hp & lease commitments
Accruals and Deferred Income
other liabilities449,309
provisions247,809247,809247,809247,809168,510
total long term liabilities932,343941,183957,367961,015841,716673,200419,358429,301440,726449,309457,311443,668457,464469,165474,129
total liabilities979,986953,466961,487970,127933,851775,972531,648539,303549,928558,911567,911601,483611,769622,899611,868
net assets977,166994,8071,001,8551,001,5161,083,827777,902791,761788,823787,198788,846785,58419,3567,8486,5631,914
total shareholders funds977,166994,8071,001,8551,001,5161,083,827777,902791,761788,823787,198788,846785,58419,3567,8486,5631,914
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit60,25164,95248,39539,25135,453-739,61637,76435,518972,76022,21537,49852,77239,69045,00620,655
Depreciation9991,1101,2331,3701,5221,7001,8802,0972,3232,5802,8792,4942,886180100
Amortisation
Tax-80-689-406-191,039-867-126-3,634-451-1,808-355
Stock
Debtors-3,592-2,836-12,080-22,04213,044170,876-793-2,300-5,3001,900-26,173-21,532-59,794-11,187211,351
Creditors-109,602100,098-10,353-1,784-1,6317,91715,355
Accruals and Deferred Income35,442983-6,816-83,023-10,63791,4402,2888008,244
Deferred Taxes & Provisions79,299168,510
Cash flow from operations100,28469,88154,81258,939181,804-817,35242,03640,309687,986122,12656,07171,380100,28862,482-175,596
Investing Activities
capital expenditure1-11,220,000-771,985-53,200-27,017-402,137
Change in Investments480,0001,220,000
cash flow from investments1-1-480,000-771,985-53,200-27,017-402,137
Financing Activities
Bank loans-827,1801,824-8,0008,000-14,0004,2946,8022,904
Group/Directors Accounts-11,9542,0009,954
Other Short Term Loans -92,95892,958-92,958-31,00012,954-6,600-4,780122,384
Long term loans-8,840-16,184-3,64840,0006253,842-9,943-11,425440,726-457,31113,643-13,796-11,701-4,964474,129
Hire Purchase and Lease Commitments
other long term liabilities-449,309449,309
share issue-79,299311,490765,806-765,806765,8061,000
interest-77,892-72,000-47,977-42,263-41,017-40,049-34,137-33,486-17,563-18,085-36,950-37,631-37,954-38,549-19,386
cash flow from financing-86,814-81,004-49,801-81,562270,479878,641-44,080-44,911-690,994-119,045697,499-46,133-47,453-35,435578,127
cash and cash equivalents
cash13,471-11,1245,012-22,623-27,71861,289-2,044-4,603-3,008-5,058-10,27725,248-36530394
overdraft-8,1388,138
change in cash13,471-11,1245,012-22,623-27,71861,289-2,044-4,603-3,0083,080-18,41525,248-36530394

firststep estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for firststep estates ltd. Get real-time insights into firststep estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Firststep Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for firststep estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in N16 area or any other competitors across 12 key performance metrics.

firststep estates ltd Ownership

FIRSTSTEP ESTATES LTD group structure

Firststep Estates Ltd has no subsidiary companies.

Ultimate parent company

FIRSTSTEP ESTATES LTD

04238182

FIRSTSTEP ESTATES LTD Shareholders

gita aschkenazy 100%

firststep estates ltd directors

Firststep Estates Ltd currently has 2 directors. The longest serving directors include Mr Joshua Grunhut (Jun 2012) and Mr Feivish Spitz (Nov 2024).

officercountryagestartendrole
Mr Joshua GrunhutEngland47 years Jun 2012- Director
Mr Feivish SpitzUnited Kingdom54 years Nov 2024- Director

P&L

March 2024

turnover

0

-100%

operating profit

60.3k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

977.2k

-0.02%

total assets

2m

0%

cash

18.6k

+2.61%

net assets

Total assets minus all liabilities

firststep estates ltd company details

company number

04238182

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

45 dunsmure road, london, N16 5PT

Bank

-

Legal Advisor

-

firststep estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to firststep estates ltd. Currently there are 2 open charges and 10 have been satisfied in the past.

firststep estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIRSTSTEP ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

firststep estates ltd Companies House Filings - See Documents

datedescriptionview/download