big hand ale houses ltd

Live MatureMicroDeclining

big hand ale houses ltd Company Information

Share BIG HAND ALE HOUSES LTD

Company Number

04242463

Directors

David Shaw

Shareholders

david ian shaw

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

big hand unit 1 abbeyclose, abbey close, wrexham, LL13 9XG

big hand ale houses ltd Estimated Valuation

£15.7k

Pomanda estimates the enterprise value of BIG HAND ALE HOUSES LTD at £15.7k based on a Turnover of £28.5k and 0.55x industry multiple (adjusted for size and gross margin).

big hand ale houses ltd Estimated Valuation

£19.2k

Pomanda estimates the enterprise value of BIG HAND ALE HOUSES LTD at £19.2k based on an EBITDA of £5.3k and a 3.62x industry multiple (adjusted for size and gross margin).

big hand ale houses ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BIG HAND ALE HOUSES LTD at £0 based on Net Assets of £-1.4k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Big Hand Ale Houses Ltd Overview

Big Hand Ale Houses Ltd is a live company located in wrexham, LL13 9XG with a Companies House number of 04242463. It operates in the public houses and bars sector, SIC Code 56302. Founded in June 2001, it's largest shareholder is david ian shaw with a 100% stake. Big Hand Ale Houses Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £28.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Big Hand Ale Houses Ltd Health Check

Pomanda's financial health check has awarded Big Hand Ale Houses Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £28.5k, make it smaller than the average company (£557.2k)

£28.5k - Big Hand Ale Houses Ltd

£557.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.3%)

-23% - Big Hand Ale Houses Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a higher cost of product (58.5%)

44.7% - Big Hand Ale Houses Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (4.5%)

18.7% - Big Hand Ale Houses Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Big Hand Ale Houses Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)

£16.4k - Big Hand Ale Houses Ltd

£16.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.5k, this is less efficient (£52.3k)

£28.5k - Big Hand Ale Houses Ltd

£52.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Big Hand Ale Houses Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (48 days)

0 days - Big Hand Ale Houses Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Big Hand Ale Houses Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Big Hand Ale Houses Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 219.5%, this is a higher level of debt than the average (79.9%)

219.5% - Big Hand Ale Houses Ltd

79.9% - Industry AVG

BIG HAND ALE HOUSES LTD financials

EXPORTms excel logo

Big Hand Ale Houses Ltd's latest turnover from May 2018 is estimated at £28.5 thousand and the company has net assets of -£1.4 thousand. According to their latest financial statements, Big Hand Ale Houses Ltd has 1 employee and maintains cash reserves of £24 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover28,50326,7776,56262,69324,505109,414109,852123,71846,285
Other Income Or Grants
Cost Of Sales15,76214,7303,51933,56113,24361,50661,40468,91924,867
Gross Profit12,74112,0473,04229,13111,26247,90848,44954,79921,418
Admin Expenses7,42414,3696,41158,253-18,11753,45839,50749,6273,54312,287
Operating Profit5,317-2,322-3,369-29,12229,379-5,5508,9425,17217,875-12,287
Interest Payable
Interest Receivable110110823171310
Pre-Tax Profit5,317-2,322-3,368-29,02129,487-5,5278,9595,18517,885-12,287
Tax-1,010-6,192-2,150-1,348-5,008
Profit After Tax4,307-2,322-3,368-29,02123,295-5,5276,8093,83712,877-12,287
Dividends Paid
Retained Profit4,307-2,322-3,368-29,02123,295-5,5276,8093,83712,877-12,287
Employee Costs16,43314,61613,90113,81814,24728,54924,69723,95011,973
Number Of Employees111112221
EBITDA*5,317-2,322-3,369-29,12229,681-1,25212,5488,53720,255-11,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,8756,1738,71410,16636
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8756,1738,71410,16636
Stock & work in progress3,5003,5003,0004,000
Trade Debtors3,8807,3317,3317,9232,392
Group Debtors
Misc Debtors1,1472,369
Cash24176740939,8573,3925,9421,0454,051
misc current assets
total current assets1,1712,386674,28939,85714,22316,77311,96810,443
total assets1,1712,386674,28939,85716,09822,94620,68220,60936
Bank overdraft
Bank loan
Trade Creditors 113,4514,30510,85210,38811,70916,25420,01812,322
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,5698,091
total current liabilities2,5708,0923,4514,30510,85210,38811,70916,25420,01812,322
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,5708,0923,4514,30510,85210,38811,70916,25420,01812,322
net assets-1,399-5,706-3,384-1629,0055,71011,2374,428591-12,286
total shareholders funds-1,399-5,706-3,384-1629,0055,71011,2374,428591-12,286
May 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit5,317-2,322-3,369-29,12229,379-5,5508,9425,17217,875-12,287
Depreciation3024,2983,6063,3652,380400
Amortisation
Tax-1,010-6,192-2,150-1,348-5,008
Stock-3,500500-1,0004,000
Debtors-1,2222,369-3,8803,880-7,331-5925,5312,392
Creditors-3,450-854-6,547464-1,321-4,545-3,7647,69612,322
Accruals and Deferred Income-5,5228,091
Deferred Taxes & Provisions
Cash flow from operations7-50-343-39,54934,784-2,5735,945-1,10616,551435
Investing Activities
capital expenditure1,573-1,065-1,913-12,510-436
Change in Investments
cash flow from investments1,573-1,065-1,913-12,510-436
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest110110823171310
cash flow from financing1101108231713101
cash and cash equivalents
cash7-50-342-39,44836,465-2,5504,897-3,0064,051
overdraft
change in cash7-50-342-39,44836,465-2,5504,897-3,0064,051

big hand ale houses ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for big hand ale houses ltd. Get real-time insights into big hand ale houses ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Big Hand Ale Houses Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for big hand ale houses ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LL13 area or any other competitors across 12 key performance metrics.

big hand ale houses ltd Ownership

BIG HAND ALE HOUSES LTD group structure

Big Hand Ale Houses Ltd has no subsidiary companies.

Ultimate parent company

BIG HAND ALE HOUSES LTD

04242463

BIG HAND ALE HOUSES LTD Shareholders

david ian shaw 100%

big hand ale houses ltd directors

Big Hand Ale Houses Ltd currently has 1 director, Mr David Shaw serving since May 2018.

officercountryagestartendrole
Mr David ShawWales60 years May 2018- Director

P&L

May 2018

turnover

28.5k

+6%

operating profit

5.3k

0%

gross margin

44.8%

-0.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2018

net assets

-1.4k

-0.75%

total assets

1.2k

-0.51%

cash

24

+0.41%

net assets

Total assets minus all liabilities

big hand ale houses ltd company details

company number

04242463

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

June 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2019

previous names

andrew smyth electrical limited (June 2018)

locus the place limited (May 2008)

accountant

-

auditor

-

address

big hand unit 1 abbeyclose, abbey close, wrexham, LL13 9XG

Bank

-

Legal Advisor

-

big hand ale houses ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to big hand ale houses ltd.

big hand ale houses ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIG HAND ALE HOUSES LTD. This can take several minutes, an email will notify you when this has completed.

big hand ale houses ltd Companies House Filings - See Documents

datedescriptionview/download