nexday overnite limited

nexday overnite limited Company Information

Share NEXDAY OVERNITE LIMITED
Live 
MatureSmallDeclining

Company Number

04245031

Industry

Unlicensed Carriers

 

Directors

Catherine Fox

Stanley Fox

View All

Shareholders

ndon holdings limited

Group Structure

View All

Contact

Registered Address

regent house folds road, bolton, BL1 2RZ

nexday overnite limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NEXDAY OVERNITE LIMITED at £1.2m based on a Turnover of £2.9m and 0.4x industry multiple (adjusted for size and gross margin).

nexday overnite limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NEXDAY OVERNITE LIMITED at £1.1m based on an EBITDA of £364.5k and a 3.03x industry multiple (adjusted for size and gross margin).

nexday overnite limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of NEXDAY OVERNITE LIMITED at £4m based on Net Assets of £987.9k and 4.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nexday Overnite Limited Overview

Nexday Overnite Limited is a live company located in bolton, BL1 2RZ with a Companies House number of 04245031. It operates in the other postal and courier activities sector, SIC Code 53202. Founded in July 2001, it's largest shareholder is ndon holdings limited with a 100% stake. Nexday Overnite Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nexday Overnite Limited Health Check

Pomanda's financial health check has awarded Nexday Overnite Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£158.4k)

£2.9m - Nexday Overnite Limited

£158.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.9%)

-20% - Nexday Overnite Limited

3.9% - Industry AVG

production

Production

with a gross margin of 23.5%, this company has a higher cost of product (40.8%)

23.5% - Nexday Overnite Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (4.1%)

10.9% - Nexday Overnite Limited

4.1% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (2)

31 - Nexday Overnite Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Nexday Overnite Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.2k, this is more efficient (£80.7k)

£94.2k - Nexday Overnite Limited

£80.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (43 days)

85 days - Nexday Overnite Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (24 days)

100 days - Nexday Overnite Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (1 days)

0 days - Nexday Overnite Limited

1 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (33 weeks)

44 weeks - Nexday Overnite Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (69.1%)

40.4% - Nexday Overnite Limited

69.1% - Industry AVG

NEXDAY OVERNITE LIMITED financials

EXPORTms excel logo

Nexday Overnite Limited's latest turnover from July 2023 is estimated at £2.9 million and the company has net assets of £987.9 thousand. According to their latest financial statements, Nexday Overnite Limited has 31 employees and maintains cash reserves of £532.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,919,2663,624,6593,809,5655,767,7784,467,9422,952,5401,959,7361,550,8151,294,4781,537,4831,260,876747,801762,950712,2400
Other Income Or Grants000000000000000
Cost Of Sales2,231,9952,883,8002,914,1984,371,6463,374,4142,215,9021,535,4011,232,7911,046,4031,246,3011,046,506634,641654,121582,8950
Gross Profit687,271740,859895,3671,396,1321,093,528736,638424,335318,024248,075291,182214,370113,160108,829129,3460
Admin Expenses369,938724,327673,1481,436,557941,576788,372327,972333,262141,366174,062105,32527,64571,377105,779-87,163
Operating Profit317,33316,532222,219-40,425151,952-51,73496,363-15,238106,709117,120109,04585,51537,45223,56787,163
Interest Payable000000000000000
Interest Receivable24,4632,786001,6691,7346021,2351,14885364044231324693
Pre-Tax Profit341,79619,317222,219-40,425153,621-50,00096,964-14,003107,858117,973109,68485,95737,76523,81487,256
Tax-85,449-3,670-42,2220-29,1880-18,4230-21,571-24,774-25,227-20,630-9,819-6,668-24,432
Profit After Tax256,34715,647179,997-40,425124,433-50,00078,541-14,00386,28693,19984,45765,32727,94617,14662,824
Dividends Paid000000000000000
Retained Profit256,34715,647179,997-40,425124,433-50,00078,541-14,00386,28693,19984,45765,32727,94617,14662,824
Employee Costs801,543956,9481,256,4061,185,907951,137948,958963,971888,21067,35957,25859,72659,001105,855116,3640
Number Of Employees31374343403532262222440
EBITDA*364,51916,532222,219-40,425151,952-25,038142,26318,886143,803147,518128,589100,96050,34234,51495,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets267,390228,076188,556204,427179,856151,284144,439108,984116,15496,94365,96450,17843,19436,78530,091
Intangible Assets000000000000000
Investments & Other165,000165,000129,175125,877130,8270000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets432,390393,076317,731330,304310,683151,284144,439108,984116,15496,94365,96450,17843,19436,78530,091
Stock & work in progress5,9728,1200002,500000000000
Trade Debtors685,125726,9171,018,3511,021,642985,184601,433412,465277,512250,832243,395219,181134,960143,123137,972110,120
Group Debtors000000000000000
Misc Debtors001,6001,6001,6000000000000
Cash532,810445,717000445,132248,398232,931261,141198,140143,058112,75663,84261,34737,217
misc current assets000001,6001,60000000000
total current assets1,223,9071,180,7541,019,9511,023,242986,7841,050,665662,463510,443511,973441,535362,239247,716206,965199,319147,337
total assets1,656,2971,573,8301,337,6821,353,5461,297,4671,201,949806,902619,427628,127538,478428,203297,894250,159236,104177,428
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 617,571798,921620,304816,165719,661556,106282,073174,884166,556171,814159,907116,573136,032149,500112,502
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities617,571798,921620,304816,165719,661556,106282,073174,884166,556171,814159,907116,573136,032149,500112,502
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income001,6501,6501,6501,6001,55000000000
other liabilities000000004,125000000
provisions50,80443,334000192,32021,35621,35620,25615,76010,5918,0736,2066,6292,097
total long term liabilities50,80443,3341,6501,6501,650193,92022,90621,35624,38115,76010,5918,0736,2066,6292,097
total liabilities668,375842,255621,954817,815721,311750,026304,979196,240190,937187,574170,498124,646142,238156,129114,599
net assets987,922731,575715,728535,731576,156451,923501,923423,187437,190350,904257,705173,248107,92179,97562,829
total shareholders funds987,922731,575715,728535,731576,156451,923501,923423,187437,190350,904257,705173,248107,92179,97562,829
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit317,33316,532222,219-40,425151,952-51,73496,363-15,238106,709117,120109,04585,51537,45223,56787,163
Depreciation47,186000026,69645,90034,12437,09430,39819,54415,44512,89010,9478,700
Amortisation000000000000000
Tax-85,449-3,670-42,2220-29,1880-18,4230-21,571-24,774-25,227-20,630-9,819-6,668-24,432
Stock-2,1488,12000-2,5002,500000000000
Debtors-41,792-293,034-3,29136,458385,351188,968134,95326,6807,43724,21484,221-8,1635,15127,852110,120
Creditors-181,350178,617-195,86196,504163,555274,033107,1898,328-5,25811,90743,334-19,459-13,46836,998112,502
Accruals and Deferred Income0-1,6500050501,55000000000
Deferred Taxes & Provisions7,47043,33400-192,320170,96401,1004,4965,1692,5181,867-4234,5322,097
Cash flow from operations149,130518,077-12,57319,621-288,802228,54197,6261,634114,033115,60664,99370,90121,48141,52475,910
Investing Activities
capital expenditure-86,500-39,52015,871-24,571-28,572-33,541-81,355-26,954-56,305-61,377-35,330-22,429-19,299-17,641-38,791
Change in Investments035,8253,298-4,950130,8270000000000
cash flow from investments-86,500-75,34512,573-19,621-159,399-33,541-81,355-26,954-56,305-61,377-35,330-22,429-19,299-17,641-38,791
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-4,1254,125000000
share issue020000-200019500000005
interest24,4632,786001,6691,7346021,2351,14885364044231324693
cash flow from financing24,4632,986001,4691,734797-2,8905,27385364044231324698
cash and cash equivalents
cash87,093445,71700-445,132196,73415,467-28,21063,00155,08230,30248,9142,49524,13037,217
overdraft000000000000000
change in cash87,093445,71700-445,132196,73415,467-28,21063,00155,08230,30248,9142,49524,13037,217

nexday overnite limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nexday overnite limited. Get real-time insights into nexday overnite limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nexday Overnite Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nexday overnite limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in BL1 area or any other competitors across 12 key performance metrics.

nexday overnite limited Ownership

NEXDAY OVERNITE LIMITED group structure

Nexday Overnite Limited has no subsidiary companies.

Ultimate parent company

NDNO HOLDINGS LTD

#0026780

1 parent

NEXDAY OVERNITE LIMITED

04245031

NEXDAY OVERNITE LIMITED Shareholders

ndon holdings limited 100%

nexday overnite limited directors

Nexday Overnite Limited currently has 4 directors. The longest serving directors include Mrs Catherine Fox (Jul 2001) and Mr Stanley Fox (Jul 2001).

officercountryagestartendrole
Mrs Catherine FoxEngland72 years Jul 2001- Director
Mr Stanley FoxEngland75 years Jul 2001- Director
Mr Ian FoxEngland35 years Jul 2009- Director
Mr Alan SimpsonEngland34 years Aug 2016- Director

P&L

July 2023

turnover

2.9m

-19%

operating profit

317.3k

0%

gross margin

23.6%

+15.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

987.9k

+0.35%

total assets

1.7m

+0.05%

cash

532.8k

+0.2%

net assets

Total assets minus all liabilities

nexday overnite limited company details

company number

04245031

Type

Private limited with Share Capital

industry

53202 - Unlicensed Carriers

incorporation date

July 2001

age

23

incorporated

UK

ultimate parent company

NDNO HOLDINGS LTD

accounts

Unaudited Abridged

last accounts submitted

July 2023

previous names

N/A

accountant

XEINADIN GROUP

auditor

-

address

regent house folds road, bolton, BL1 2RZ

Bank

-

Legal Advisor

-

nexday overnite limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nexday overnite limited.

charges

nexday overnite limited Companies House Filings - See Documents

datedescriptionview/download