Bjd Crushers Limited

POWER SEARCH PRICING

SOLUTIONS

bjd crushers limited Company Information

Live

MatureSmallDeclining

Company Number

04245363

Website

www.bjdcrushers.co.uk

Registered Address

unit 21 power park, calder vale road, wakefield, WF1 5PE

Industry

Manufacture of machinery for mining

Telephone

01751475548

Next Accounts Due

May 2025

Group Structure

View All

Directors

Charles Ridgway1 Years

James Gascoigne1 Years

View All

Shareholders

group rhodes ltd 77.8%

linda mills 11.1%

View All

bjd crushers limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of BJD CRUSHERS LIMITED at £1.4m based on Net Assets of £674.8k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bjd Crushers Limited is a live company located in wakefield, WF1 5PE with a Companies House number of 04245363. It operates in the manufacture of machinery for mining sector, SIC Code 28921. Founded in July 2001, it's largest shareholder is group rhodes ltd with a 77.8% stake. Bjd Crushers Limited is a mature, small sized company, Pomanda has estimated its turnover at £774.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bjd Crushers Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

5 Regular

4 Weak

Size

annual sales of £774.6k, make it smaller than the average company (£17.8m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.1%)

EXPORT

Bjd Crushers Limited's latest turnover from August 2023 is estimated at £774.6 thousand and the company has net assets of £674.8 thousand. According to their latest financial statements, Bjd Crushers Limited has 5 employees and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	774,640	1,054,199	1,416,486	961,192	1,350,284	848,854	879,865	1,076,700	2,103,324	1,841,226	1,501,512	766,716	610,456	898,334	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	617,479	823,053	1,110,894	741,689	1,007,658	679,491	726,540	897,259	1,674,881	1,470,584	1,185,012	572,155	440,468	702,049	0
Gross Profit	157,160	231,146	305,592	219,503	342,626	169,362	153,325	179,441	428,442	370,643	316,500	194,560	169,989	196,285	0
Admin Expenses	5,295	95,953	257,228	195,205	225,780	100,929	163,193	178,318	369,428	347,351	302,488	210,187	148,355	187,364	-208,318
Operating Profit	151,865	135,193	48,364	24,298	116,846	68,433	-9,868	1,123	59,014	23,292	14,012	-15,627	21,634	8,921	208,318
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	10,658	4,209	262	274	2,077	958	357	877	706	442	395	339	513	720	395
Pre-Tax Profit	162,523	139,402	48,626	24,573	118,923	69,390	-9,511	2,000	59,720	23,734	14,406	-15,288	22,147	9,640	208,713
Tax	-40,631	-26,486	-9,239	-4,669	-22,595	-13,184	0	-400	-11,944	-4,984	-3,313	0	-5,758	-2,699	-58,439
Profit After Tax	121,892	112,916	39,387	19,904	96,328	56,206	-9,511	1,600	47,776	18,750	11,093	-15,288	16,389	6,941	150,273
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	121,892	112,916	39,387	19,904	96,328	56,206	-9,511	1,600	47,776	18,750	11,093	-15,288	16,389	6,941	150,273
Employee Costs	276,899	260,356	236,152	197,775	273,349	172,775	212,907	322,004	473,285	291,326	258,614	157,607	112,930	170,638	0
Number Of Employees	5	5	5	4	6	4	5	7	11	7	6	4	3	5	0
EBITDA*	173,143	152,071	63,867	24,832	131,724	83,655	7,614	13,478	67,993	29,754	17,083	-11,860	28,232	16,611	216,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	44,898	60,939	76,234	64,343	65,195	63,277	66,957	30,209	41,886	22,152	23,513	8,126	11,501	14,878	18,066
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	2,500	5,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	44,898	60,939	76,234	64,343	65,195	63,277	66,957	30,209	41,886	22,152	23,513	8,126	11,501	17,378	23,066
Stock & work in progress	110,877	124,567	144,725	118,973	114,418	137,775	119,227	259,292	176,774	114,125	100,360	75,595	91,751	124,334	112,062
Trade Debtors	138,193	215,766	218,641	202,613	273,758	191,218	144,297	192,555	304,542	365,718	230,418	183,244	152,583	164,596	112,027
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	521,640	5,893	9,257	11,156	11,114	54,744	21,616	52,453	0	0	0	0	0	0	0
Cash	36,904	389,420	284,023	239,867	308,898	244,988	138,051	147,639	203,187	79,092	97,773	60,175	75,265	130,044	157,867
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	807,614	735,646	656,646	572,609	708,188	628,725	423,191	651,939	684,503	558,935	428,551	319,014	319,599	418,974	381,956
total assets	852,512	796,585	732,880	636,952	773,383	692,002	490,148	682,148	726,389	581,087	452,064	327,140	331,100	436,352	405,022
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	69,745	115,064	149,193	91,672	211,355	142,972	84,186	182,805	483,735	390,409	279,607	168,266	156,544	277,813	253,229
Group/Directors Accounts	0	0	64,017	49,555	88,475	103,508	105,644	106,902	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	100,635	121,199	70,952	84,721	80,972	149,305	59,827	150,166	0	0	0	0	0	0	0
total current liabilities	170,380	236,263	284,162	225,948	380,802	395,785	249,657	439,873	483,735	390,409	279,607	168,266	156,544	277,813	253,229
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,376	7,458	8,770	10,443	11,924	11,888	12,368	4,641	6,620	2,420	2,949	459	853	1,225	1,420
total long term liabilities	7,376	7,458	8,770	10,443	11,924	11,888	12,368	4,641	6,620	2,420	2,949	459	853	1,225	1,420
total liabilities	177,756	243,721	292,932	236,391	392,726	407,673	262,025	444,514	490,355	392,829	282,556	168,725	157,397	279,038	254,649
net assets	674,756	552,864	439,948	400,561	380,657	284,329	228,123	237,634	236,034	188,258	169,508	158,415	173,703	157,314	150,373
total shareholders funds	674,756	552,864	439,948	400,561	380,657	284,329	228,123	237,634	236,034	188,258	169,508	158,415	173,703	157,314	150,373

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	151,865	135,193	48,364	24,298	116,846	68,433	-9,868	1,123	59,014	23,292	14,012	-15,627	21,634	8,921	208,318
Depreciation	21,278	16,878	15,503	534	14,878	15,222	17,482	12,355	8,979	6,462	3,071	3,767	4,098	5,190	5,612
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	2,500	2,500	2,500
Tax	-40,631	-26,486	-9,239	-4,669	-22,595	-13,184	0	-400	-11,944	-4,984	-3,313	0	-5,758	-2,699	-58,439
Stock	-13,690	-20,158	25,752	4,555	-23,357	18,548	-140,065	82,518	62,649	13,765	24,765	-16,156	-32,583	12,272	112,062
Debtors	438,174	-6,239	14,129	-71,103	38,910	80,049	-79,095	-59,534	-61,176	135,300	47,174	30,661	-12,013	52,569	112,027
Creditors	-45,319	-34,129	57,521	-119,683	68,383	58,786	-98,619	-300,930	93,326	110,802	111,341	11,722	-121,269	24,584	253,229
Accruals and Deferred Income	-20,564	50,247	-13,769	3,749	-68,333	89,478	-90,339	150,166	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-82	-1,312	-1,673	-1,481	36	-480	7,727	-1,979	4,200	-529	2,490	-394	-372	-195	1,420
Cash flow from operations	-357,937	166,788	56,826	-30,704	93,662	119,658	45,543	-162,649	152,102	-14,022	55,662	-15,037	-54,571	-26,540	188,551
Investing Activities
capital expenditure	-5,237	-1,583	-27,394	318	-16,796	-11,542	-54,230	-678	-28,713	-5,101	-18,458	-392	-721	-2,002	-31,178
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-5,237	-1,583	-27,394	318	-16,796	-11,542	-54,230	-678	-28,713	-5,101	-18,458	-392	-721	-2,002	-31,178
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-64,017	14,462	-38,920	-15,033	-2,136	-1,258	106,902	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	10,658	4,209	262	274	2,077	958	357	877	706	442	395	339	513	720	395
cash flow from financing	10,658	-59,808	14,724	-38,646	-12,956	-1,178	-901	107,779	706	442	395	339	513	720	495
cash and cash equivalents
cash	-352,516	105,397	44,156	-69,031	63,910	106,937	-9,588	-55,548	124,095	-18,681	37,598	-15,090	-54,779	-27,823	157,867
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-352,516	105,397	44,156	-69,031	63,910	106,937	-9,588	-55,548	124,095	-18,681	37,598	-15,090	-54,779	-27,823	157,867

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bjd crushers limited. Get real-time insights into bjd crushers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bjd crushers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in WF1 area or any other competitors across 12 key performance metrics.

BJD CRUSHERS LIMITED group structure

Bjd Crushers Limited has no subsidiary companies.

Ultimate parent company

GROUP RHODES LIMITED

05234475

1 parent

BJD CRUSHERS LIMITED

04245363

BJD CRUSHERS LIMITED Shareholders

group rhodes ltd	77.78%
linda mills	11.11%
peter terence mills	11.11%

Bjd Crushers Limited currently has 4 directors. The longest serving directors include Mr Charles Ridgway (Sep 2023) and Mr James Gascoigne (Sep 2023).

officer	country	age	start	end	role
Mr Charles Ridgway	United Kingdom	62 years	Sep 2023	-	Director
Mr James Gascoigne	England	40 years	Sep 2023	-	Director
Mr Raghunath Chandrasekaran	England	43 years	Sep 2023	-	Director
Mrs Rebecca Wood	England	48 years	Oct 2023	-	Director

P&L

August 2023

turnover

774.6k

-27%

operating profit

151.9k

gross margin

20.3%

-7.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

674.8k

+0.22%

total assets

852.5k

+0.07%

cash

36.9k

-0.91%

net assets

Total assets minus all liabilities

Similar Companies

grybrook limited

1.5

ah & rb holdings limited

sepro mineral processing international limited

cardox international limited

4.5

belmix mixers limited

2.5

company number

04245363

Type

Private limited with Share Capital

industry

28921 - Manufacture of machinery for mining

incorporation date

July 2001

ultimate parent company

GROUP RHODES LIMITED

previous names

omnex engineers ltd (September 2001)

address

unit 21 power park, calder vale road, wakefield, WF1 5PE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to bjd crushers limited. Currently there are 1 open charges and 3 have been satisfied in the past.

bjd crushers limited Company Information

bjd crushers limited Estimated Valuation

bjd crushers limited Estimated Valuation

bjd crushers limited Estimated Valuation

Bjd Crushers Limited Overview

Bjd Crushers Limited Health Check

BJD CRUSHERS LIMITED financials

bjd crushers limited Credit Report and Business Information

Bjd Crushers Limited Competitor Analysis

bjd crushers limited Ownership

bjd crushers limited directors

bjd crushers limited company details

bjd crushers limited Charges & Mortgages

bjd crushers limited Companies House Filings - See Documents