young adam productions limited

young adam productions limited Company Information

Share YOUNG ADAM PRODUCTIONS LIMITED
Live 
MatureSmallHigh

Company Number

04245526

Industry

Motion picture production activities

 

Shareholders

recorded picture co.

Group Structure

View All

Contact

Registered Address

8-10 basing street, london, W11 1ET

young adam productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YOUNG ADAM PRODUCTIONS LIMITED at £0 based on a Turnover of £3m and -246.09x industry multiple (adjusted for size and gross margin).

young adam productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YOUNG ADAM PRODUCTIONS LIMITED at £0 based on an EBITDA of £0 and a -1171.46x industry multiple (adjusted for size and gross margin).

young adam productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of YOUNG ADAM PRODUCTIONS LIMITED at £0 based on Net Assets of £-21.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Young Adam Productions Limited Overview

Young Adam Productions Limited is a live company located in london, W11 1ET with a Companies House number of 04245526. It operates in the motion picture production activities sector, SIC Code 59111. Founded in July 2001, it's largest shareholder is recorded picture co. with a 100% stake. Young Adam Productions Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Young Adam Productions Limited Health Check

Pomanda's financial health check has awarded Young Adam Productions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£2.1m)

£3m - Young Adam Productions Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (1.8%)

21% - Young Adam Productions Limited

1.8% - Industry AVG

production

Production

with a gross margin of -20.1%, this company has a higher cost of product (-0.8%)

-20.1% - Young Adam Productions Limited

-0.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it more profitable than the average company (-0.7%)

0% - Young Adam Productions Limited

-0.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (10)

5 - Young Adam Productions Limited

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Young Adam Productions Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £595.7k, this is more efficient (£309.6k)

£595.7k - Young Adam Productions Limited

£309.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (28 days)

49 days - Young Adam Productions Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (12 days)

43 days - Young Adam Productions Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Young Adam Productions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Young Adam Productions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.2%, this is a higher level of debt than the average (94%)

105.2% - Young Adam Productions Limited

94% - Industry AVG

YOUNG ADAM PRODUCTIONS LIMITED financials

EXPORTms excel logo

Young Adam Productions Limited's latest turnover from June 2023 is estimated at £3 million and the company has net assets of -£21.2 thousand. According to their latest financial statements, we estimate that Young Adam Productions Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,978,5902,946,522935,2541,694,773773,640629,105482,6410000000
Other Income Or Grants00000000000000
Cost Of Sales3,576,0323,469,3111,090,7532,025,446924,266735,606558,7410000000
Gross Profit-597,441-522,789-155,498-330,673-150,627-106,501-76,1000000000
Admin Expenses-597,441-522,790-155,498-330,673-150,627-106,501-76,100000-27,58300-138
Operating Profit010000000027,58300138
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit010000000027,58300100
Tax0000000000-6,344000
Profit After Tax010000000021,23900100
Dividends Paid00000000000000
Retained Profit010000000021,23900100
Employee Costs263,278283,60693,262127,98187,73143,50142,00300000048,601
Number Of Employees56232111110111
EBITDA*010000000027,58300138

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00400,000400,000400,000400,000400,000400,000400,000400,0000400,000400,000400,000
Trade Debtors407,624407,624000000000000
Group Debtors007,6247,6247,6247,6247,6247,6247,6247,62407,6247,0887,088
Misc Debtors00000000000000
Cash000000000000536536
misc current assets00000000000000
total current assets407,624407,624407,624407,624407,624407,624407,624407,624407,624407,6240407,624407,624407,624
total assets407,624407,624407,624407,624407,624407,624407,624407,624407,624407,6240407,624407,624407,624
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 428,862428,862000000000000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00428,862428,862428,862428,862428,862428,862428,862428,8620428,862428,862428,862
total current liabilities428,862428,862428,862428,862428,862428,862428,862428,862428,862428,8620428,862428,862428,862
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities428,862428,862428,862428,862428,862428,862428,862428,862428,862428,8620428,862428,862428,862
net assets-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,2380-21,238-21,238-21,238
total shareholders funds-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,238-21,2380-21,238-21,238-21,238
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit010000000027,58300138
Depreciation00000000000000
Amortisation00000000000000
Tax0000000000-6,344000
Stock0-400,0000000000400,000-400,00000400,000
Debtors0400,00000000007,624-7,62453607,088
Creditors0428,862000000000000
Accruals and Deferred Income0-428,8620000000428,862-428,86200428,862
Deferred Taxes & Provisions00000000000000
Cash flow from operations01000000021,2381-536021,912
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-10000000-21,238-100-21,338
interest00000000000000
cash flow from financing0-10000000-21,238-100-21,338
cash and cash equivalents
cash00000000000-5360536
overdraft00000000000000
change in cash00000000000-5360536

young adam productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for young adam productions limited. Get real-time insights into young adam productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Young Adam Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for young adam productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W11 area or any other competitors across 12 key performance metrics.

young adam productions limited Ownership

YOUNG ADAM PRODUCTIONS LIMITED group structure

Young Adam Productions Limited has no subsidiary companies.

Ultimate parent company

1 parent

YOUNG ADAM PRODUCTIONS LIMITED

04245526

YOUNG ADAM PRODUCTIONS LIMITED Shareholders

recorded picture co. 100%

young adam productions limited directors

Young Adam Productions Limited currently has 2 directors. The longest serving directors include Mr Peter Watson (Jul 2001) and Mr Jeremy Thomas (Jul 2001).

officercountryagestartendrole
Mr Peter Watson59 years Jul 2001- Director
Mr Jeremy Thomas75 years Jul 2001- Director

P&L

June 2023

turnover

3m

+1%

operating profit

0

0%

gross margin

-20%

+13.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-21.2k

0%

total assets

407.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

young adam productions limited company details

company number

04245526

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

8-10 basing street, london, W11 1ET

Bank

-

Legal Advisor

-

young adam productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to young adam productions limited. Currently there are 7 open charges and 1 have been satisfied in the past.

young adam productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YOUNG ADAM PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

young adam productions limited Companies House Filings - See Documents

datedescriptionview/download