alexander kobrin limited

Live MatureSmallDeclining

alexander kobrin limited Company Information

Share ALEXANDER KOBRIN LIMITED

Company Number

04245577

Directors

Imran Hakim

Shareholders

h02 management limited

Group Structure

View All

Industry

Other human health activities

 

Registered Address

unit 317, india mill business centre, darwen, lancashire, BB3 1AE

alexander kobrin limited Estimated Valuation

£295.9k

Pomanda estimates the enterprise value of ALEXANDER KOBRIN LIMITED at £295.9k based on a Turnover of £586.6k and 0.5x industry multiple (adjusted for size and gross margin).

alexander kobrin limited Estimated Valuation

£981.7k

Pomanda estimates the enterprise value of ALEXANDER KOBRIN LIMITED at £981.7k based on an EBITDA of £252.6k and a 3.89x industry multiple (adjusted for size and gross margin).

alexander kobrin limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of ALEXANDER KOBRIN LIMITED at £1.2m based on Net Assets of £501.9k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Kobrin Limited Overview

Alexander Kobrin Limited is a live company located in darwen, BB3 1AE with a Companies House number of 04245577. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2001, it's largest shareholder is h02 management limited with a 100% stake. Alexander Kobrin Limited is a mature, small sized company, Pomanda has estimated its turnover at £586.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Kobrin Limited Health Check

Pomanda's financial health check has awarded Alexander Kobrin Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £586.6k, make it in line with the average company (£640.8k)

£586.6k - Alexander Kobrin Limited

£640.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.4%)

0% - Alexander Kobrin Limited

7.4% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)

38.9% - Alexander Kobrin Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 39.8% make it more profitable than the average company (5.5%)

39.8% - Alexander Kobrin Limited

5.5% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (16)

14 - Alexander Kobrin Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Alexander Kobrin Limited

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is equally as efficient (£48.4k)

£41.9k - Alexander Kobrin Limited

£48.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (22 days)

10 days - Alexander Kobrin Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (18 days)

70 days - Alexander Kobrin Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 44 days, this is more than average (16 days)

44 days - Alexander Kobrin Limited

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (112 weeks)

135 weeks - Alexander Kobrin Limited

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33%, this is a higher level of debt than the average (26.3%)

33% - Alexander Kobrin Limited

26.3% - Industry AVG

ALEXANDER KOBRIN LIMITED financials

EXPORTms excel logo

Alexander Kobrin Limited's latest turnover from January 2024 is estimated at £586.6 thousand and the company has net assets of £501.9 thousand. According to their latest financial statements, Alexander Kobrin Limited has 14 employees and maintains cash reserves of £554 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover586,643599,870599,736594,782927,749579,996528,497487,1751,549,2311,461,8701,339,9181,411,9921,356,7881,136,430847,974
Other Income Or Grants
Cost Of Sales358,705374,631375,593394,242587,644371,039340,105296,118496,913442,525834,505862,504789,599652,313473,106
Gross Profit227,938225,240224,143200,540340,106208,957188,392191,0581,052,3181,019,345505,413549,488567,189484,117374,868
Admin Expenses-5,576163,02817,311279,267376,46971,796109,083192,245544,441528,969492,221415,576561,201471,349431,545-78,431
Operating Profit233,51462,212206,832-78,727-36,363137,16179,309-1,187507,877490,37613,192133,9125,98812,768-56,67778,431
Interest Payable8147,3641,014
Interest Receivable24,24614,2633,0022503081,96992329769164911536150284355180
Pre-Tax Profit257,76076,475209,833-78,477-36,055139,13080,232-1,705500,582489,52614,104134,4486,13813,053-56,32278,611
Tax-64,440-14,530-39,868-26,435-15,244-96,285-92,843-2,962-30,923-1,473-3,394-22,011
Profit After Tax193,32061,945169,965-78,477-36,055112,69564,988-1,705404,297396,68311,142103,5254,6659,659-56,32256,600
Dividends Paid468,000408,000
Retained Profit193,32061,945169,965-78,477-36,055112,69564,988-1,705-63,703-11,31711,142103,5254,6659,659-56,32256,600
Employee Costs366,988351,313341,837328,908414,198294,164304,749322,175843,040836,110753,564797,812762,728629,498490,764
Number Of Employees141414141813141541393537363024
EBITDA*252,57376,573225,749-60,148-5,327169,847110,82134,327559,430529,87938,399161,87134,43245,280-38,26698,610

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets89,441106,83689,68384,62391,34698,18695,346111,239119,717101,53340,91248,55642,42453,63355,23460,544
Intangible Assets11,63823,27334,90846,54358,17869,81381,44893,083104,718116,353116,353
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets89,441106,83689,68384,62391,346109,824118,619146,147166,260159,711110,725130,004135,507158,351171,587176,897
Stock & work in progress43,66718,00018,00018,00018,00018,00018,00018,00018,00018,00018,00024,50028,00010,00010,000
Trade Debtors16,7569,73320,94620,31128,03523,42118,0516,39116,5418,43743,25620,11446,73128,3409,08712,332
Group Debtors
Misc Debtors44,69115,37321,72312,86453,66834,55315,69512,93448,58410,542
Cash553,965369,704301,509178,739321,384293,818231,207137,86699,351133,800166,387198,17516,21843,72669,98372,031
misc current assets
total current assets659,079412,810362,178229,914421,087369,792282,953175,191182,476170,779227,643242,78990,94982,06689,07084,363
total assets748,520519,646451,861314,537512,433479,616401,572321,338348,736330,490338,368372,793226,456240,417260,657261,260
Bank overdraft26,056
Bank loan
Trade Creditors 69,568104,48974,98663,629155,98473,27966,27774,42879,17362,174194,095238,062195,350213,941236,590204,656
Group/Directors Accounts
other short term finances
hp & lease commitments10,01917,16720,94117,07277,48127,582
other current liabilities142,86071,24796,477139,491157,414152,826175,096132,873108,774107,778
total current liabilities212,428175,736171,463203,120323,417243,272262,314224,373291,484197,534194,095238,062195,350213,941236,590204,656
loans
hp & lease commitments10,01924,37745,035
Accruals and Deferred Income17,33016,50016,75016,38816,75016,75017,66016,59015,00015,00015,00016,60016,50016,53523,785
other liabilities
provisions16,88918,85717,04018,38617,14618,40018,74121,84827,055
total long term liabilities34,21935,35733,79034,77433,89645,16960,77883,47342,05515,00015,00016,60016,50016,53523,785
total liabilities246,647211,093205,253237,894357,313288,441323,092307,846333,539212,534209,095254,662211,850230,476260,375204,656
net assets501,873308,553246,60876,643155,120191,17578,48013,49215,197117,956129,273118,13114,6069,94128256,604
total shareholders funds501,873308,553246,60876,643155,120191,17578,48013,49215,197117,956129,273118,13114,6069,94128256,604
Jan 2024Mar 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit233,51462,212206,832-78,727-36,363137,16179,309-1,187507,877490,37613,192133,9125,98812,768-56,67778,431
Depreciation19,05914,36118,91718,57919,39821,05119,87723,87939,91827,86813,57216,32416,80920,87718,41120,179
Amortisation11,63811,63511,63511,63511,63511,63511,63511,63511,63511,635
Tax-64,440-14,530-39,868-26,435-15,244-96,285-92,843-2,962-30,923-1,473-3,394-22,011
Stock25,667-6,500-3,50018,00010,000
Debtors36,341-17,5639,494-48,52823,72924,22814,421-45,80046,146-24,27723,142-26,61718,39119,253-3,24512,332
Creditors-34,92129,50311,357-92,35582,7057,002-8,151-4,74516,999-131,921-43,96742,712-18,591-22,64931,934204,656
Accruals and Deferred Income72,443-25,480-42,652-18,2854,588-23,18043,29325,689996107,778-1,600100-35-7,25023,785
Deferred Taxes & Provisions-1,9681,817-1,3461,240-1,254-341-3,107-5,20727,055
Cash flow from operations161,67985,446143,746-121,02056,983102,665113,19195,864462,049437,170-26,772203,877-22,058-7,26610,698268,923
Investing Activities
capital expenditure-1,664-31,514-23,977-11,856-12,558-23,891-3,984-15,401-58,102-88,489-5,928-22,456-5,600-19,276-13,101-197,076
Change in Investments
cash flow from investments-1,664-31,514-23,977-11,856-12,558-23,891-3,984-15,401-58,102-88,489-5,928-22,456-5,600-19,276-13,101-197,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-10,019-17,167-18,132-16,789-15,37449,89927,582
other long term liabilities
share issue-39,0564
interest24,24614,2633,0022503081,969923-517-7,295-850911536150284355180
cash flow from financing24,24614,2633,002-9,769-16,859-16,163-15,866-15,8913,54826,732911536150284355184
cash and cash equivalents
cash184,26168,195122,770-142,64527,56662,61193,34138,515-34,449-32,587-31,788181,957-27,508-26,257-2,04872,031
overdraft-26,05626,056
change in cash184,26168,195122,770-142,64527,56662,61193,34164,571-60,505-32,587-31,788181,957-27,508-26,257-2,04872,031

alexander kobrin limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander kobrin limited. Get real-time insights into alexander kobrin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Kobrin Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander kobrin limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in BB3 area or any other competitors across 12 key performance metrics.

alexander kobrin limited Ownership

ALEXANDER KOBRIN LIMITED group structure

Alexander Kobrin Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALEXANDER KOBRIN LIMITED

04245577

ALEXANDER KOBRIN LIMITED Shareholders

h02 management limited 100%

alexander kobrin limited directors

Alexander Kobrin Limited currently has 1 director, Mr Imran Hakim serving since Jan 2024.

officercountryagestartendrole
Mr Imran HakimUnited Kingdom47 years Jan 2024- Director

P&L

January 2024

turnover

586.6k

-2%

operating profit

233.5k

0%

gross margin

38.9%

+3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

501.9k

+0.63%

total assets

748.5k

+0.44%

cash

554k

+0.5%

net assets

Total assets minus all liabilities

alexander kobrin limited company details

company number

04245577

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

eyecare incorporated limited (February 2002)

accountant

HAVARD & ASSOCIATES

auditor

-

address

unit 317, india mill business centre, darwen, lancashire, BB3 1AE

Bank

-

Legal Advisor

-

alexander kobrin limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to alexander kobrin limited. Currently there are 0 open charges and 1 have been satisfied in the past.

alexander kobrin limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER KOBRIN LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander kobrin limited Companies House Filings - See Documents

datedescriptionview/download