w.b.anderson properties limited

Live MatureMicroHigh

w.b.anderson properties limited Company Information

Share W.B.ANDERSON PROPERTIES LIMITED

Company Number

04246085

Shareholders

w b anderson holdings ltd

Group Structure

View All

Industry

Activities of investment trusts

 

Registered Address

james watson house, montgomery way, carlisle, CA1 2UU

w.b.anderson properties limited Estimated Valuation

£501.3k

Pomanda estimates the enterprise value of W.B.ANDERSON PROPERTIES LIMITED at £501.3k based on a Turnover of £377k and 1.33x industry multiple (adjusted for size and gross margin).

w.b.anderson properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W.B.ANDERSON PROPERTIES LIMITED at £0 based on an EBITDA of £-538.3k and a 5.37x industry multiple (adjusted for size and gross margin).

w.b.anderson properties limited Estimated Valuation

£863

Pomanda estimates the enterprise value of W.B.ANDERSON PROPERTIES LIMITED at £863 based on Net Assets of £738 and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W.b.anderson Properties Limited Overview

W.b.anderson Properties Limited is a live company located in carlisle, CA1 2UU with a Companies House number of 04246085. It operates in the activities of investment trusts sector, SIC Code 64301. Founded in July 2001, it's largest shareholder is w b anderson holdings ltd with a 100% stake. W.b.anderson Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £377k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W.b.anderson Properties Limited Health Check

Pomanda's financial health check has awarded W.B.Anderson Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £377k, make it smaller than the average company (£5.8m)

£377k - W.b.anderson Properties Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.3%)

18% - W.b.anderson Properties Limited

8.3% - Industry AVG

production

Production

with a gross margin of 64.5%, this company has a comparable cost of product (64.5%)

64.5% - W.b.anderson Properties Limited

64.5% - Industry AVG

profitability

Profitability

an operating margin of -142.8% make it less profitable than the average company (26.6%)

-142.8% - W.b.anderson Properties Limited

26.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - W.b.anderson Properties Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - W.b.anderson Properties Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.5k, this is equally as efficient (£188.5k)

£188.5k - W.b.anderson Properties Limited

£188.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - W.b.anderson Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - W.b.anderson Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W.b.anderson Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - W.b.anderson Properties Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - W.b.anderson Properties Limited

- - Industry AVG

W.B.ANDERSON PROPERTIES LIMITED financials

EXPORTms excel logo

W.B.Anderson Properties Limited's latest turnover from January 2024 is estimated at £377 thousand and the company has net assets of £738. According to their latest financial statements, W.B.Anderson Properties Limited has 2 employees and maintains cash reserves of £382 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Dec 2011Dec 2010Dec 2009
Turnover377,011422,771230,899135,331247,649255,410210,469143,584133,936234,725229,823217,853565,9331,474,1280
Other Income Or Grants000000000000000
Cost Of Sales134,001143,96986,75358,039118,506145,343112,43091,71776,499133,326162,657153,836443,129871,4890
Gross Profit243,010278,801144,14577,292129,143110,06798,03951,86757,437101,39867,16664,017122,804602,6390
Admin Expenses781,301116,219162,87696,580171,241103,64693,01322,85338,795147,902-286,064-186,718412,567308,096-369,277
Operating Profit-538,291162,582-18,731-19,288-42,0986,4215,02629,01418,642-46,504353,230250,735-289,763294,543369,277
Interest Payable10008134725600000000
Interest Receivable12,8858,5833021421,2171,3729384618919345096691,2461,868775
Pre-Tax Profit-525,406171,165-18,429-19,146-40,9627,4465,70929,47519,534-45,570353,739251,404-288,517296,411370,053
Tax0-32,521000-1,415-1,085-5,895-3,9070-81,360-60,3370-82,995-103,615
Profit After Tax-525,406138,644-18,429-19,146-40,9626,0314,62423,58015,627-45,570272,379191,067-288,517213,416266,438
Dividends Paid000000000000000
Retained Profit-525,406138,644-18,429-19,146-40,9626,0314,62423,58015,627-45,570272,379191,067-288,517213,416266,438
Employee Costs100,09384,979127,309112,560112,560149,12680,91132,14424,94828,81125,33354,61675,000137,7160
Number Of Employees222222211112360
EBITDA*-538,291162,582-18,472-19,090-41,8416,7905,51829,51719,194-45,904353,589251,273-289,392294,784369,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Dec 2011Dec 2010Dec 2009
Tangible Assets0002594577141,0821,5742,0772,6541,7542,1131,571,0051,281,2921,630,664
Intangible Assets000000000000000
Investments & Other00465,000465,000465,000495,000495,000495,000495,000495,000495,0001,480,000000
Debtors (Due After 1 year)000000000000230,20600
Total Fixed Assets00465,000465,259465,457495,714496,082496,574497,077497,654496,7541,482,1131,801,2111,281,2921,630,664
Stock & work in progress000000000000000
Trade Debtors0019,8751,70011,81312,8508,1358,1606,43012,61611,77710,70731,583232,47021,912
Group Debtors000000000000000
Misc Debtors35640,12520,51128,02616,7547,8618,6269,0338,954000000
Cash382490,484109,888131,509151,588172,945192,883182,361186,680169,835203,604267,70561,298436,911310,178
misc current assets000000000000000
total current assets738530,609150,274161,235180,155193,656209,644199,554202,064182,451215,381278,41292,881669,381332,090
total assets738530,609615,274626,494645,612689,370705,726696,128699,141680,105712,1351,760,5251,894,0921,950,6731,962,754
Bank overdraft0100002,3997,87300000000
Bank loan000000000000000
Trade Creditors 005,1665,39914,5324,4353,6414,1654,54949,69636,45634,38484,88192,04586,042
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities04,45524,47417,0327,87113,24430,86633,17948,691000000
total current liabilities04,46529,64022,43122,40320,07842,38037,34453,24049,69636,45634,38484,88192,04586,042
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000001,0711,15626810,96511,10010,8009,4003,200046,500
total long term liabilities000001,0711,15626810,96511,10010,8009,4003,200046,500
total liabilities04,46529,64022,43122,40321,14943,53637,61264,20560,79647,25643,78488,08192,045132,542
net assets738526,144585,634604,063623,209668,221662,190658,516634,936619,309664,8791,716,7411,806,0111,858,6281,830,212
total shareholders funds738526,144585,634604,063623,209668,221662,190658,516634,936619,309664,8791,716,7411,806,0111,858,6281,830,212
Jan 2024Jan 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jan 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-538,291162,582-18,731-19,288-42,0986,4215,02629,01418,642-46,504353,230250,735-289,763294,543369,277
Depreciation00259198257369492503552600359538371241187
Amortisation000000000000000
Tax0-32,521000-1,415-1,085-5,895-3,9070-81,360-60,3370-82,995-103,615
Stock000000000000000
Debtors-39,76940,12510,6601,1597,8563,950-4321,8092,76883911,77710,70729,319210,55821,912
Creditors00-233-9,13310,097794-524-384-45,14713,24036,45634,384-7,1646,00386,042
Accruals and Deferred Income-4,4554,4557,4429,161-5,373-17,622-2,313-15,51248,691000000
Deferred Taxes & Provisions0000-1,071-85888-10,697-13530010,8009,4003,200-46,50046,500
Cash flow from operations-502,97794,391-21,923-20,221-46,044-15,4882,916-4,78015,928-33,203307,708224,013-322,675-39,266376,479
Investing Activities
capital expenditure00000-10025-1,500-2,113-2,651-290,084349,131-1,630,851
Change in Investments0000-30,00000000495,0001,480,000000
cash flow from investments000030,000-10025-1,500-497,113-1,482,651-290,084349,131-1,630,851
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0387,50000-4,0500-950000392,5001,525,674235,900-185,0001,563,774
interest12,8848,5833021421,1361,0256824618919345096691,2461,868775
cash flow from financing12,884396,083302142-2,9141,025-268461891934393,0091,526,343237,146-183,1321,564,549
cash and cash equivalents
cash-490,102490,484-21,621-20,079-21,357-19,93810,522-4,31916,845-33,769203,604267,705-375,613126,733310,178
overdraft-101000-2,399-5,4747,87300000000
change in cash-490,092490,474-21,621-20,079-18,958-14,4642,649-4,31916,845-33,769203,604267,705-375,613126,733310,178

w.b.anderson properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w.b.anderson properties limited. Get real-time insights into w.b.anderson properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W.b.anderson Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w.b.anderson properties limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CA1 area or any other competitors across 12 key performance metrics.

w.b.anderson properties limited Ownership

W.B.ANDERSON PROPERTIES LIMITED group structure

W.B.Anderson Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

W.B.ANDERSON PROPERTIES LIMITED

04246085

W.B.ANDERSON PROPERTIES LIMITED Shareholders

w b anderson holdings ltd 100%

w.b.anderson properties limited directors

W.B.Anderson Properties Limited currently has 2 directors. The longest serving directors include Mr Philip Anderson (Jul 2001) and Mrs Linda Anderson (Jan 2017).

officercountryagestartendrole
Mr Philip Anderson74 years Jul 2001- Director
Mrs Linda AndersonEngland70 years Jan 2017- Director

P&L

January 2024

turnover

377k

-11%

operating profit

-538.3k

0%

gross margin

64.5%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

738

-1%

total assets

738

-1%

cash

382

-1%

net assets

Total assets minus all liabilities

w.b.anderson properties limited company details

company number

04246085

Type

Private limited with Share Capital

industry

64301 - Activities of investment trusts

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

saturnsix limited (October 2001)

ashstock 1976 limited (July 2001)

accountant

-

auditor

-

address

james watson house, montgomery way, carlisle, CA1 2UU

Bank

CLYDESDALE BANK

Legal Advisor

-

w.b.anderson properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to w.b.anderson properties limited. Currently there are 0 open charges and 3 have been satisfied in the past.

w.b.anderson properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W.B.ANDERSON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

w.b.anderson properties limited Companies House Filings - See Documents

datedescriptionview/download