beta engineering services ltd Company Information
Company Number
04246201
Website
www.betaengineering.co.ukRegistered Address
unit 2, goldthorpe industrial estate, co, rotherham, south yorkshire, S63 9BL
Industry
Other manufacturing n.e.c.
Telephone
01709894938
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
hlw 357 100%
beta engineering services ltd Estimated Valuation
Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.9m based on a Turnover of £2.9m and 0.63x industry multiple (adjusted for size and gross margin).
beta engineering services ltd Estimated Valuation
Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.6m based on an EBITDA of £370.1k and a 4.4x industry multiple (adjusted for size and gross margin).
beta engineering services ltd Estimated Valuation
Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.5m based on Net Assets of £2.4m and 0.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beta Engineering Services Ltd Overview
Beta Engineering Services Ltd is a live company located in rotherham, S63 9BL with a Companies House number of 04246201. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 2001, it's largest shareholder is hlw 357 with a 100% stake. Beta Engineering Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beta Engineering Services Ltd Health Check
Pomanda's financial health check has awarded Beta Engineering Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £2.9m, make it smaller than the average company (£13.5m)
- Beta Engineering Services Ltd
£13.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.6%)
- Beta Engineering Services Ltd
4.6% - Industry AVG
Production
with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)
- Beta Engineering Services Ltd
28.9% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (6.3%)
- Beta Engineering Services Ltd
6.3% - Industry AVG
Employees
with 23 employees, this is below the industry average (72)
23 - Beta Engineering Services Ltd
72 - Industry AVG
Pay Structure
on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)
- Beta Engineering Services Ltd
£40.6k - Industry AVG
Efficiency
resulting in sales per employee of £128.1k, this is less efficient (£175.7k)
- Beta Engineering Services Ltd
£175.7k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (56 days)
- Beta Engineering Services Ltd
56 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (43 days)
- Beta Engineering Services Ltd
43 days - Industry AVG
Stock Days
it holds stock equivalent to 38 days, this is less than average (70 days)
- Beta Engineering Services Ltd
70 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (12 weeks)
10 weeks - Beta Engineering Services Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (49.5%)
41.9% - Beta Engineering Services Ltd
49.5% - Industry AVG
BETA ENGINEERING SERVICES LTD financials
Beta Engineering Services Ltd's latest turnover from August 2023 is estimated at £2.9 million and the company has net assets of £2.4 million. According to their latest financial statements, Beta Engineering Services Ltd has 23 employees and maintains cash reserves of £148.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 23 | 25 | 23 | 24 | 25 | 27 | 38 | 33 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,021,405 | 1,975,152 | 1,765,779 | 1,602,625 | 1,454,088 | 1,239,579 | 1,006,416 | 898,255 | 885,181 | 326,023 | 311,075 | 257,839 | 190,505 | 190,369 | 209,639 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,021,406 | 1,975,153 | 1,765,780 | 1,602,626 | 1,454,089 | 1,239,580 | 1,006,417 | 898,256 | 885,181 | 326,023 | 311,075 | 257,839 | 190,505 | 190,369 | 209,639 |
Stock & work in progress | 218,721 | 229,458 | 128,629 | 147,924 | 102,744 | 74,595 | 65,425 | 75,190 | 51,990 | 50,816 | 49,679 | 47,500 | 48,004 | 83,502 | 53,402 |
Trade Debtors | 628,506 | 550,208 | 461,323 | 467,898 | 580,868 | 513,582 | 397,259 | 463,518 | 1,340,385 | 1,414,622 | 1,399,975 | 1,420,995 | 1,409,048 | 1,298,533 | 1,214,126 |
Group Debtors | 1,168,440 | 1,372,264 | 1,573,022 | 1,632,876 | 1,682,626 | 1,485,703 | 1,513,929 | 1,244,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,859 | 38,489 | 0 | 9,043 | 3,839 | 21,561 | 15,830 | 14,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 148,149 | 37,066 | 29,347 | 17,836 | 28,295 | 28,711 | 25,067 | 18,703 | 17,381 | 21,477 | 30,235 | 33,081 | 11,960 | 9,744 | 10,245 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,177,675 | 2,227,485 | 2,192,321 | 2,275,577 | 2,398,372 | 2,124,152 | 2,017,510 | 1,816,651 | 1,409,756 | 1,486,915 | 1,479,889 | 1,501,576 | 1,469,012 | 1,391,779 | 1,277,773 |
total assets | 4,199,081 | 4,202,638 | 3,958,101 | 3,878,203 | 3,852,461 | 3,363,732 | 3,023,927 | 2,714,907 | 2,294,937 | 1,812,938 | 1,790,964 | 1,759,415 | 1,659,517 | 1,582,148 | 1,487,412 |
Bank overdraft | 0 | 0 | 213,190 | 320,968 | 495,509 | 397,188 | 295,799 | 256,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 106,686 | 58,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 286,959 | 687,588 | 210,648 | 209,545 | 279,564 | 248,339 | 192,613 | 131,743 | 420,754 | 341,761 | 468,103 | 558,493 | 576,779 | 522,039 | 273,989 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 371,136 | 230,497 | 344,750 | 343,560 | 308,290 | 260,302 | 229,736 | 145,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 764,781 | 976,338 | 768,588 | 874,073 | 1,083,363 | 905,829 | 718,148 | 611,671 | 420,754 | 341,761 | 468,103 | 558,493 | 576,779 | 522,039 | 273,989 |
loans | 276,052 | 382,738 | 440,990 | 584,000 | 644,866 | 474,929 | 434,598 | 459,575 | 226,838 | 0 | 0 | 5,817 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 402,426 | 259,114 | 416,121 | 350,638 | 281,201 | 167,211 | 280,198 | 141,175 | 293,379 | 186,095 | 191,858 | 174,186 | 143,334 | 190,805 | 321,111 |
provisions | 316,902 | 220,175 | 185,580 | 156,770 | 132,844 | 96,402 | 85,494 | 67,994 | 63,371 | 52,248 | 46,432 | 31,890 | 32,156 | 31,925 | 33,959 |
total long term liabilities | 995,380 | 862,027 | 1,042,691 | 1,091,408 | 1,058,911 | 738,542 | 800,290 | 776,167 | 583,588 | 238,343 | 238,290 | 211,893 | 175,490 | 222,730 | 355,070 |
total liabilities | 1,760,161 | 1,838,365 | 1,811,279 | 1,965,481 | 2,142,274 | 1,644,371 | 1,518,438 | 1,387,838 | 1,004,342 | 580,104 | 706,393 | 770,386 | 752,269 | 744,769 | 629,059 |
net assets | 2,438,920 | 2,364,273 | 2,146,822 | 1,912,722 | 1,710,187 | 1,719,361 | 1,505,489 | 1,327,069 | 1,290,595 | 1,232,834 | 1,084,571 | 989,029 | 907,248 | 837,379 | 858,353 |
total shareholders funds | 2,438,920 | 2,364,273 | 2,146,822 | 1,912,722 | 1,710,187 | 1,719,361 | 1,505,489 | 1,327,069 | 1,290,595 | 1,232,834 | 1,084,571 | 989,029 | 907,248 | 837,379 | 858,353 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 229,928 | 166,643 | 142,010 | 124,386 | 115,138 | 96,037 | 95,704 | 86,155 | 75,072 | 53,023 | 42,861 | 29,616 | 32,970 | 32,578 | 34,890 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -10,737 | 100,829 | -19,295 | 45,180 | 28,149 | 9,170 | -9,765 | 23,200 | 1,174 | 1,137 | 2,179 | -504 | -35,498 | 30,100 | 53,402 |
Debtors | -150,156 | -73,384 | -75,472 | -157,516 | 246,487 | 93,828 | 204,260 | 382,373 | -74,237 | 14,647 | -21,020 | 11,947 | 110,515 | 84,407 | 1,214,126 |
Creditors | -400,629 | 476,940 | 1,103 | -70,019 | 31,225 | 55,726 | 60,870 | -289,011 | 78,993 | -126,342 | -90,390 | -18,286 | 54,740 | 248,050 | 273,989 |
Accruals and Deferred Income | 140,639 | -114,253 | 1,190 | 35,270 | 47,988 | 30,566 | 84,569 | 145,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 96,727 | 34,595 | 28,810 | 23,926 | 36,442 | 10,908 | 17,500 | 4,623 | 11,123 | 5,816 | 14,542 | -266 | 231 | -2,034 | 33,959 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 48,433 | 58,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -106,686 | -58,252 | -143,010 | -60,866 | 169,937 | 40,331 | -24,977 | 232,737 | 226,838 | 0 | -5,817 | 5,817 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | -185,587 | 185,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 143,312 | -157,007 | 65,483 | 69,437 | 113,990 | -112,987 | 139,023 | -152,204 | 107,284 | -5,763 | 17,672 | 30,852 | -47,471 | -130,306 | 321,111 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 111,083 | 7,719 | 11,511 | -10,459 | -416 | 3,644 | 6,364 | 1,322 | -4,096 | -8,758 | -2,846 | 21,121 | 2,216 | -501 | 10,245 |
overdraft | 0 | -213,190 | -107,778 | -174,541 | 98,321 | 101,389 | 39,202 | 256,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 111,083 | 220,909 | 119,289 | 164,082 | -98,737 | -97,745 | -32,838 | -255,275 | -4,096 | -8,758 | -2,846 | 21,121 | 2,216 | -501 | 10,245 |
beta engineering services ltd Credit Report and Business Information
Beta Engineering Services Ltd Competitor Analysis
Perform a competitor analysis for beta engineering services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S63 area or any other competitors across 12 key performance metrics.
beta engineering services ltd Ownership
BETA ENGINEERING SERVICES LTD group structure
Beta Engineering Services Ltd has 1 subsidiary company.
Ultimate parent company
1 parent
BETA ENGINEERING SERVICES LTD
04246201
1 subsidiary
beta engineering services ltd directors
Beta Engineering Services Ltd currently has 2 directors. The longest serving directors include Mr Hugh Davies (Apr 2008) and Mr Geraint Davies (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hugh Davies | 61 years | Apr 2008 | - | Director | |
Mr Geraint Davies | 33 years | Apr 2017 | - | Director |
P&L
August 2023turnover
2.9m
-9%
operating profit
140.2k
0%
gross margin
29%
-3.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2.4m
+0.03%
total assets
4.2m
0%
cash
148.1k
+3%
net assets
Total assets minus all liabilities
beta engineering services ltd company details
company number
04246201
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
July 2001
age
23
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
unit 2, goldthorpe industrial estate, co, rotherham, south yorkshire, S63 9BL
accountant
-
auditor
-
beta engineering services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to beta engineering services ltd. Currently there are 5 open charges and 5 have been satisfied in the past.
beta engineering services ltd Companies House Filings - See Documents
date | description | view/download |
---|