beta engineering services ltd

3.5

beta engineering services ltd Company Information

Share BETA ENGINEERING SERVICES LTD
Live 
MatureSmallHealthy

Company Number

04246201

Registered Address

unit 2, goldthorpe industrial estate, co, rotherham, south yorkshire, S63 9BL

Industry

Other manufacturing n.e.c.

 

Telephone

01709894938

Next Accounts Due

May 2025

Group Structure

View All

Directors

Hugh Davies16 Years

Geraint Davies7 Years

Shareholders

hlw 357 100%

beta engineering services ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.9m based on a Turnover of £2.9m and 0.63x industry multiple (adjusted for size and gross margin).

beta engineering services ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.6m based on an EBITDA of £370.1k and a 4.4x industry multiple (adjusted for size and gross margin).

beta engineering services ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BETA ENGINEERING SERVICES LTD at £1.5m based on Net Assets of £2.4m and 0.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beta Engineering Services Ltd Overview

Beta Engineering Services Ltd is a live company located in rotherham, S63 9BL with a Companies House number of 04246201. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in July 2001, it's largest shareholder is hlw 357 with a 100% stake. Beta Engineering Services Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beta Engineering Services Ltd Health Check

Pomanda's financial health check has awarded Beta Engineering Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£13.5m)

£2.9m - Beta Engineering Services Ltd

£13.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.6%)

8% - Beta Engineering Services Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)

28.9% - Beta Engineering Services Ltd

28.9% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (6.3%)

4.8% - Beta Engineering Services Ltd

6.3% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (72)

23 - Beta Engineering Services Ltd

72 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.6k, the company has an equivalent pay structure (£40.6k)

£40.6k - Beta Engineering Services Ltd

£40.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.1k, this is less efficient (£175.7k)

£128.1k - Beta Engineering Services Ltd

£175.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (56 days)

77 days - Beta Engineering Services Ltd

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 49 days, this is slower than average (43 days)

49 days - Beta Engineering Services Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is less than average (70 days)

38 days - Beta Engineering Services Ltd

70 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (12 weeks)

10 weeks - Beta Engineering Services Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.9%, this is a lower level of debt than the average (49.5%)

41.9% - Beta Engineering Services Ltd

49.5% - Industry AVG

BETA ENGINEERING SERVICES LTD financials

EXPORTms excel logo

Beta Engineering Services Ltd's latest turnover from August 2023 is estimated at £2.9 million and the company has net assets of £2.4 million. According to their latest financial statements, Beta Engineering Services Ltd has 23 employees and maintains cash reserves of £148.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,946,9133,255,5512,208,6672,365,9102,609,6432,430,6252,415,0902,369,3304,599,8784,571,7534,886,8175,007,1514,911,5974,676,8520
Other Income Or Grants000000000000000
Cost Of Sales2,095,0592,280,1281,578,0541,680,8211,828,0641,701,7901,648,7531,608,5023,145,7483,114,8203,324,6933,398,1663,329,8553,143,1390
Gross Profit851,854975,423630,614685,088781,580728,835766,337760,8281,454,1301,456,9331,562,1251,608,9851,581,7431,533,7140
Admin Expenses711,650665,108294,071372,685723,046410,912500,915685,8121,374,6541,269,3881,438,0141,501,3021,487,3801,554,738-1,190,742
Operating Profit140,204310,315336,543312,40358,534317,923265,42275,01679,476187,545124,111107,68394,363-21,0241,190,742
Interest Payable45,30542,43847,55462,38367,92254,08545,20529,4697,3720189189000
Interest Receivable4,6305812423214202554597129158113545026
Pre-Tax Profit99,529268,458289,012250,043-9,174264,040220,27245,59372,201187,675124,081107,60794,418-20,9741,190,768
Tax-24,882-51,007-54,912-47,5080-50,168-41,852-9,118-14,440-39,412-28,539-25,826-24,5490-333,415
Profit After Tax74,647217,451234,100202,535-9,174213,872178,42036,47457,761148,26395,54281,78169,869-20,974857,353
Dividends Paid000000000000000
Retained Profit74,647217,451234,100202,535-9,174213,872178,42036,47457,761148,26395,54281,78169,869-20,974857,353
Employee Costs933,642964,359848,422874,624893,530946,4731,290,0801,098,6041,037,5231,051,0741,146,0051,186,6991,145,6871,175,4640
Number Of Employees23252324252738333233373838400
EBITDA*370,132476,958478,553436,789173,672413,960361,126161,171154,548240,568166,972137,299127,33311,5541,225,632

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets2,021,4051,975,1521,765,7791,602,6251,454,0881,239,5791,006,416898,255885,181326,023311,075257,839190,505190,369209,639
Intangible Assets000000000000000
Investments & Other111111110000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,021,4061,975,1531,765,7801,602,6261,454,0891,239,5801,006,417898,256885,181326,023311,075257,839190,505190,369209,639
Stock & work in progress218,721229,458128,629147,924102,74474,59565,42575,19051,99050,81649,67947,50048,00483,50253,402
Trade Debtors628,506550,208461,323467,898580,868513,582397,259463,5181,340,3851,414,6221,399,9751,420,9951,409,0481,298,5331,214,126
Group Debtors1,168,4401,372,2641,573,0221,632,8761,682,6261,485,7031,513,9291,244,5520000000
Misc Debtors13,85938,48909,0433,83921,56115,83014,6880000000
Cash148,14937,06629,34717,83628,29528,71125,06718,70317,38121,47730,23533,08111,9609,74410,245
misc current assets000000000000000
total current assets2,177,6752,227,4852,192,3212,275,5772,398,3722,124,1522,017,5101,816,6511,409,7561,486,9151,479,8891,501,5761,469,0121,391,7791,277,773
total assets4,199,0814,202,6383,958,1013,878,2033,852,4613,363,7323,023,9272,714,9072,294,9371,812,9381,790,9641,759,4151,659,5171,582,1481,487,412
Bank overdraft00213,190320,968495,509397,188295,799256,5970000000
Bank loan106,68658,2530000000000000
Trade Creditors 286,959687,588210,648209,545279,564248,339192,613131,743420,754341,761468,103558,493576,779522,039273,989
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000078,1640000000
other current liabilities371,136230,497344,750343,560308,290260,302229,736145,1670000000
total current liabilities764,781976,338768,588874,0731,083,363905,829718,148611,671420,754341,761468,103558,493576,779522,039273,989
loans276,052382,738440,990584,000644,866474,929434,598459,575226,838005,817000
hp & lease commitments0000000107,4230000000
Accruals and Deferred Income000000000000000
other liabilities402,426259,114416,121350,638281,201167,211280,198141,175293,379186,095191,858174,186143,334190,805321,111
provisions316,902220,175185,580156,770132,84496,40285,49467,99463,37152,24846,43231,89032,15631,92533,959
total long term liabilities995,380862,0271,042,6911,091,4081,058,911738,542800,290776,167583,588238,343238,290211,893175,490222,730355,070
total liabilities1,760,1611,838,3651,811,2791,965,4812,142,2741,644,3711,518,4381,387,8381,004,342580,104706,393770,386752,269744,769629,059
net assets2,438,9202,364,2732,146,8221,912,7221,710,1871,719,3611,505,4891,327,0691,290,5951,232,8341,084,571989,029907,248837,379858,353
total shareholders funds2,438,9202,364,2732,146,8221,912,7221,710,1871,719,3611,505,4891,327,0691,290,5951,232,8341,084,571989,029907,248837,379858,353
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit140,204310,315336,543312,40358,534317,923265,42275,01679,476187,545124,111107,68394,363-21,0241,190,742
Depreciation229,928166,643142,010124,386115,13896,03795,70486,15575,07253,02342,86129,61632,97032,57834,890
Amortisation000000000000000
Tax-24,882-51,007-54,912-47,5080-50,168-41,852-9,118-14,440-39,412-28,539-25,826-24,5490-333,415
Stock-10,737100,829-19,29545,18028,1499,170-9,76523,2001,1741,1372,179-504-35,49830,10053,402
Debtors-150,156-73,384-75,472-157,516246,48793,828204,260382,373-74,23714,647-21,02011,947110,51584,4071,214,126
Creditors-400,629476,9401,103-70,01931,22555,72660,870-289,01178,993-126,342-90,390-18,28654,740248,050273,989
Accruals and Deferred Income140,639-114,2531,19035,27047,98830,56684,569145,1670000000
Deferred Taxes & Provisions96,72734,59528,81023,92636,44210,90817,5004,62311,1235,81614,542-266231-2,03433,959
Cash flow from operations342,880795,788549,511490,79414,691357,994287,718-392,741303,28764,84681,42681,47882,738143,063-67,363
Investing Activities
capital expenditure-276,181-376,016-305,164-272,923-329,647-329,200-203,865-99,229-634,230-67,971-96,097-96,950-33,106-13,308-244,529
Change in Investments000000010000000
cash flow from investments-276,181-376,016-305,164-272,923-329,647-329,200-203,865-99,230-634,230-67,971-96,097-96,950-33,106-13,308-244,529
Financing Activities
Bank loans48,43358,2530000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-106,686-58,252-143,010-60,866169,93740,331-24,977232,737226,8380-5,8175,817000
Hire Purchase and Lease Commitments000000-185,587185,5870000000
other long term liabilities143,312-157,00765,48369,437113,990-112,987139,023-152,204107,284-5,76317,67230,852-47,471-130,306321,111
share issue000000000000001,000
interest-40,675-41,857-47,530-62,360-67,708-53,883-45,150-29,424-7,275129-31-76545026
cash flow from financing44,384-198,863-125,057-53,789216,219-126,539-116,691236,696326,847-5,63411,82436,593-47,417-130,256322,137
cash and cash equivalents
cash111,0837,71911,511-10,459-4163,6446,3641,322-4,096-8,758-2,84621,1212,216-50110,245
overdraft0-213,190-107,778-174,54198,321101,38939,202256,5970000000
change in cash111,083220,909119,289164,082-98,737-97,745-32,838-255,275-4,096-8,758-2,84621,1212,216-50110,245

beta engineering services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beta engineering services ltd. Get real-time insights into beta engineering services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beta Engineering Services Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for beta engineering services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S63 area or any other competitors across 12 key performance metrics.

beta engineering services ltd Ownership

BETA ENGINEERING SERVICES LTD group structure

Beta Engineering Services Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

BETA ENGINEERING SERVICES LTD

04246201

1 subsidiary

BETA ENGINEERING SERVICES LTD Shareholders

hlw 357 100%

beta engineering services ltd directors

Beta Engineering Services Ltd currently has 2 directors. The longest serving directors include Mr Hugh Davies (Apr 2008) and Mr Geraint Davies (Apr 2017).

officercountryagestartendrole
Mr Hugh Davies61 years Apr 2008- Director
Mr Geraint Davies33 years Apr 2017- Director

P&L

August 2023

turnover

2.9m

-9%

operating profit

140.2k

0%

gross margin

29%

-3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.4m

+0.03%

total assets

4.2m

0%

cash

148.1k

+3%

net assets

Total assets minus all liabilities

beta engineering services ltd company details

company number

04246201

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

July 2001

age

23

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

August 2023

address

unit 2, goldthorpe industrial estate, co, rotherham, south yorkshire, S63 9BL

accountant

-

auditor

-

beta engineering services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to beta engineering services ltd. Currently there are 5 open charges and 5 have been satisfied in the past.

charges

beta engineering services ltd Companies House Filings - See Documents

datedescriptionview/download