homewood chiropractic (fareham) ltd
homewood chiropractic (fareham) ltd Company Information
Company Number
04247738
Next Accounts
Sep 2025
Industry
Other human health activities
Directors
Shareholders
dr elaine c. cooke
david j. cooke
Group Structure
View All
Contact
Registered Address
30 osborn road, fareham, hampshire, PO16 7DS
homewood chiropractic (fareham) ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMEWOOD CHIROPRACTIC (FAREHAM) LTD at £134.4k based on a Turnover of £306.1k and 0.44x industry multiple (adjusted for size and gross margin).
homewood chiropractic (fareham) ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMEWOOD CHIROPRACTIC (FAREHAM) LTD at £37.4k based on an EBITDA of £11.2k and a 3.36x industry multiple (adjusted for size and gross margin).
homewood chiropractic (fareham) ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMEWOOD CHIROPRACTIC (FAREHAM) LTD at £64.7k based on Net Assets of £26.3k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Homewood Chiropractic (fareham) Ltd Overview
Homewood Chiropractic (fareham) Ltd is a live company located in hampshire, PO16 7DS with a Companies House number of 04247738. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2001, it's largest shareholder is dr elaine c. cooke with a 75% stake. Homewood Chiropractic (fareham) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £306.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Homewood Chiropractic (fareham) Ltd Health Check
Pomanda's financial health check has awarded Homewood Chiropractic (Fareham) Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £306.1k, make it smaller than the average company (£832k)
- Homewood Chiropractic (fareham) Ltd
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.4%)
- Homewood Chiropractic (fareham) Ltd
6.4% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (34.4%)
- Homewood Chiropractic (fareham) Ltd
34.4% - Industry AVG
Profitability
an operating margin of 3.7% make it less profitable than the average company (5.6%)
- Homewood Chiropractic (fareham) Ltd
5.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (20)
5 - Homewood Chiropractic (fareham) Ltd
20 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Homewood Chiropractic (fareham) Ltd
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £61.2k, this is more efficient (£49.5k)
- Homewood Chiropractic (fareham) Ltd
£49.5k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (22 days)
- Homewood Chiropractic (fareham) Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (16 days)
- Homewood Chiropractic (fareham) Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Homewood Chiropractic (fareham) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Homewood Chiropractic (fareham) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (26.4%)
75.6% - Homewood Chiropractic (fareham) Ltd
26.4% - Industry AVG
HOMEWOOD CHIROPRACTIC (FAREHAM) LTD financials
Homewood Chiropractic (Fareham) Ltd's latest turnover from December 2023 is estimated at £306.1 thousand and the company has net assets of £26.3 thousand. According to their latest financial statements, Homewood Chiropractic (Fareham) Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 5 | 5 | 4 | 4 | 4 | 4 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 33,209 | 35,954 | 45,338 | 48,301 | 59,760 | 42,654 | 50,156 | 42,885 | 33,564 | 19,992 | 26,415 | 23,040 | 4,727 | 5,890 | 6,910 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,657 | 22,723 | 24,788 | 26,855 | 28,920 | 30,986 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 33,209 | 35,954 | 45,338 | 48,301 | 59,760 | 42,654 | 50,156 | 42,885 | 33,564 | 40,649 | 49,138 | 47,828 | 31,582 | 34,810 | 37,896 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,500 | 500 | 2,270 | 2,500 | 2,500 |
| Trade Debtors | 73,982 | 75,431 | 72,796 | 58,825 | 6,982 | 10,308 | 9,818 | 29,370 | 2,626 | 796 | 1,334 | 996 | 977 | 1,480 | 1,179 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 457 | 473 | 3 | 2,111 | 2,312 | 498 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 751 | 745 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,777 | 75,431 | 72,796 | 58,825 | 6,982 | 10,308 | 9,818 | 30,121 | 3,371 | 2,253 | 3,307 | 1,499 | 5,358 | 6,292 | 4,177 |
| total assets | 107,986 | 111,385 | 118,134 | 107,126 | 66,742 | 52,962 | 59,974 | 73,006 | 36,935 | 42,902 | 52,445 | 49,327 | 36,940 | 41,102 | 42,073 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 51,489 | 57,204 | 64,258 | 37,955 | 35,270 | 31,948 | 32,469 | 35,611 | 34,136 | 36,241 | 27,294 | 30,270 | 28,549 | 27,913 | 24,038 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 51,489 | 57,204 | 64,258 | 37,955 | 35,270 | 31,948 | 32,469 | 35,611 | 34,136 | 36,241 | 27,294 | 30,270 | 28,549 | 27,913 | 24,038 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 30,166 | 36,219 | 46,175 | 62,344 | 21,569 | 13,099 | 14,939 | 15,785 | 665 | 6,002 | 10,777 | 14,989 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 30,166 | 36,219 | 46,175 | 62,344 | 21,569 | 13,099 | 14,939 | 15,785 | 665 | 6,002 | 10,777 | 14,989 | 0 | 0 | 0 |
| total liabilities | 81,655 | 93,423 | 110,433 | 100,299 | 56,839 | 45,047 | 47,408 | 51,396 | 34,801 | 42,243 | 38,071 | 45,259 | 28,549 | 27,913 | 24,038 |
| net assets | 26,331 | 17,962 | 7,701 | 6,827 | 9,903 | 7,915 | 12,566 | 21,610 | 2,134 | 659 | 14,374 | 4,068 | 8,391 | 13,189 | 18,035 |
| total shareholders funds | 26,331 | 17,962 | 7,701 | 6,827 | 9,903 | 7,915 | 12,566 | 21,610 | 2,134 | 659 | 14,374 | 4,068 | 8,391 | 13,189 | 18,035 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,712 | 6,712 | 1,697 | 3,754 | 1,970 | 4,375 | |||||||||
| Amortisation | 2,067 | 2,067 | 2,067 | 2,066 | 2,067 | 2,066 | |||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -500 | 1,000 | -1,770 | -230 | 0 | 2,500 |
| Debtors | -654 | 2,635 | 13,971 | 51,843 | -3,326 | 490 | -19,552 | 26,744 | 1,830 | -538 | 338 | 19 | -503 | 301 | 1,179 |
| Creditors | -5,715 | -7,054 | 26,303 | 2,685 | 3,322 | -521 | -3,142 | 1,475 | -2,105 | 8,947 | -2,976 | 1,721 | 636 | 3,875 | 24,038 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -6,053 | -9,956 | -16,169 | 40,775 | 8,470 | -1,840 | -846 | 15,120 | -5,337 | -4,775 | -4,212 | 14,989 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -457 | -16 | 470 | -2,108 | -201 | 1,814 | 498 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -457 | -16 | 470 | -2,108 | -201 | 1,814 | 498 |
homewood chiropractic (fareham) ltd Credit Report and Business Information
Homewood Chiropractic (fareham) Ltd Competitor Analysis
Perform a competitor analysis for homewood chiropractic (fareham) ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.
homewood chiropractic (fareham) ltd Ownership
HOMEWOOD CHIROPRACTIC (FAREHAM) LTD group structure
Homewood Chiropractic (Fareham) Ltd has no subsidiary companies.
Ultimate parent company
HOMEWOOD CHIROPRACTIC (FAREHAM) LTD
04247738
homewood chiropractic (fareham) ltd directors
Homewood Chiropractic (Fareham) Ltd currently has 1 director, Mrs Elaine Cooke serving since Aug 2001.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elaine Cooke | United Kingdom | 65 years | Aug 2001 | - | Director |
P&L
December 2023turnover
306.1k
+2%
operating profit
11.2k
0%
gross margin
19.9%
+0.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
26.3k
+0.47%
total assets
108k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
homewood chiropractic (fareham) ltd company details
company number
04247738
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
July 2001
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
homeward chiropractic (fareham) ltd (July 2001)
accountant
-
auditor
-
address
30 osborn road, fareham, hampshire, PO16 7DS
Bank
-
Legal Advisor
-
homewood chiropractic (fareham) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to homewood chiropractic (fareham) ltd.
homewood chiropractic (fareham) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HOMEWOOD CHIROPRACTIC (FAREHAM) LTD. This can take several minutes, an email will notify you when this has completed.
homewood chiropractic (fareham) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
