l.p.i.s. limited

Live MatureMicroDeclining

l.p.i.s. limited Company Information

Share L.P.I.S. LIMITED

Company Number

04248672

Shareholders

mr paul alterman

mr jimmy paschali

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

solar house 282 chase road, london, N14 6NZ

Website

-

l.p.i.s. limited Estimated Valuation

£243.2k

Pomanda estimates the enterprise value of L.P.I.S. LIMITED at £243.2k based on a Turnover of £268.5k and 0.91x industry multiple (adjusted for size and gross margin).

l.p.i.s. limited Estimated Valuation

£86.9k

Pomanda estimates the enterprise value of L.P.I.S. LIMITED at £86.9k based on an EBITDA of £17.2k and a 5.06x industry multiple (adjusted for size and gross margin).

l.p.i.s. limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of L.P.I.S. LIMITED at £2.9m based on Net Assets of £1.7m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L.p.i.s. Limited Overview

L.p.i.s. Limited is a live company located in london, N14 6NZ with a Companies House number of 04248672. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in July 2001, it's largest shareholder is mr paul alterman with a 40% stake. L.p.i.s. Limited is a mature, micro sized company, Pomanda has estimated its turnover at £268.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L.p.i.s. Limited Health Check

Pomanda's financial health check has awarded L.P.I.S. Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £268.5k, make it smaller than the average company (£2.7m)

£268.5k - L.p.i.s. Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.6%)

-1% - L.p.i.s. Limited

8.6% - Industry AVG

production

Production

with a gross margin of 93.7%, this company has a comparable cost of product (93.7%)

93.7% - L.p.i.s. Limited

93.7% - Industry AVG

profitability

Profitability

an operating margin of 6.3% make it less profitable than the average company (19.2%)

6.3% - L.p.i.s. Limited

19.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - L.p.i.s. Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)

£57.5k - L.p.i.s. Limited

£57.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.3k, this is equally as efficient (£132k)

£134.3k - L.p.i.s. Limited

£132k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (59 days)

74 days - L.p.i.s. Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2194 days, this is slower than average (151 days)

2194 days - L.p.i.s. Limited

151 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L.p.i.s. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (33 weeks)

7 weeks - L.p.i.s. Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (51.4%)

9.2% - L.p.i.s. Limited

51.4% - Industry AVG

L.P.I.S. LIMITED financials

EXPORTms excel logo

L.P.I.S. Limited's latest turnover from July 2024 is estimated at £268.5 thousand and the company has net assets of £1.7 million. According to their latest financial statements, L.P.I.S. Limited has 2 employees and maintains cash reserves of £24.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover268,515292,9782,060,627277,539259,251219,635126,626106,400256,1373,147,1002,629,8212,172,8551,466,8751,359,5101,371,911
Other Income Or Grants
Cost Of Sales16,98311,399137,63836,49626,49528,92314,66312,68235,687703,670665,364679,116488,706347,324335,635
Gross Profit251,532281,5781,922,989241,043232,756190,712111,96393,718220,4502,443,4301,964,4581,493,739978,1691,012,1861,036,276
Admin Expenses234,573316,4331,794,144-71,130130,350132,57757,31464,927167,6572,381,0471,876,0331,447,473620,545876,595933,404-878,120
Operating Profit16,959-34,855128,845312,173102,40658,13554,64928,79152,79362,38388,42546,266357,624135,591102,872878,120
Interest Payable16,37131,94517,2333,5313,7059752,7954,61516,18525,21824,09812,303
Interest Receivable2,2262,1953,7974623712,6851,0192908138577861,5791,377248417354
Pre-Tax Profit19,185-32,660132,642296,26470,83243,58655,66825,54949,90162,26586,41643,230342,816110,62279,192866,171
Tax-4,796-25,202-56,290-13,458-8,281-10,577-4,854-9,980-12,453-18,147-9,943-82,276-28,762-22,174-242,528
Profit After Tax14,389-32,660107,440239,97457,37435,30545,09120,69539,92149,81268,26933,287260,54081,86057,018623,643
Dividends Paid
Retained Profit14,389-32,660107,440239,97457,37435,30545,09120,69539,92149,81268,26933,287260,54081,86057,018623,643
Employee Costs114,93896,84298,171100,74096,82246,48443,72986,258130,1651,445,5781,225,8971,052,102711,600625,504701,244
Number Of Employees222221123343026181618
EBITDA*17,171-34,589129,178312,588102,92658,78554,84129,11153,21962,95189,18347,276358,164137,118103,831879,399

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets8521,0641,1971,663968,005931,525476,639467,589467,909468,335468,903469,661470,6711,292,869821,956822,915
Intangible Assets
Investments & Other575,333575,333575,33333365,33365,33365,33365,33365,33365,33365,33365,33365,33365,33365,33365,333
Debtors (Due After 1 year)
Total Fixed Assets576,185576,397576,5301,9961,033,338996,858541,972532,922533,242533,668534,236534,994536,0041,358,202887,289888,248
Stock & work in progress
Trade Debtors55,08295,8331,194,69391,39969,53173,82738,44325,61359,798735,472738,986638,110434,651375,449370,037296,719
Group Debtors1,151,4361,143,9361,031,636554,054500,454529,844654,244745,244
Misc Debtors78,326943,1001,108
Cash24,88459,93227,870579,683344,404397,505318,43789,278142,779182,615160,071154,497477,14873,61525,546141,419
misc current assets
total current assets1,309,7281,299,7011,222,5631,702,718968,083974,886887,832769,135947,821918,087899,057792,607911,799449,064395,583438,138
total assets1,885,9131,876,0981,799,0931,704,7142,001,4211,971,7441,429,8041,302,0571,481,0631,451,7551,433,2931,327,6011,447,8031,807,2661,282,8721,326,386
Bank overdraft28,000
Bank loan
Trade Creditors 102,09381,12068,8648,95913,17767,30678,3042,26767,072154,326157,67692,253217,742285,745125,285210,201
Group/Directors Accounts66,27789,36442,77653,28946,68939,36439,36442,361
other short term finances
hp & lease commitments
other current liabilities5,5858,04530,19015,38121,69122,00015,38134,280
total current liabilities173,955178,52968,86481,92581,847135,686139,66857,012171,713154,326157,67692,253217,742285,745125,285210,201
loans536,759510,61785,0001,00029,00057,00085,000413,000362,926378,542
hp & lease commitments
Accruals and Deferred Income
other liabilities112,000112,000112,000112,000336,000104,000104,000
provisions
total long term liabilities536,759510,61785,000113,000141,000169,000197,000749,000466,926482,542
total liabilities173,955178,52968,86481,925618,606646,303139,66857,012256,713267,326298,676261,253414,7421,034,745592,211692,743
net assets1,711,9581,697,5691,730,2291,622,7891,382,8151,325,4411,290,1361,245,0451,224,3501,184,4291,134,6171,066,3481,033,061772,521690,661633,643
total shareholders funds1,711,9581,697,5691,730,2291,622,7891,382,8151,325,4411,290,1361,245,0451,224,3501,184,4291,134,6171,066,3481,033,061772,521690,661633,643
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit16,959-34,855128,845312,173102,40658,13554,64928,79152,79362,38388,42546,266357,624135,591102,872878,120
Depreciation2122663334155206501923204265687581,0105401,5279591,279
Amortisation
Tax-4,796-25,202-56,290-13,458-8,281-10,577-4,854-9,980-12,453-18,147-9,943-82,276-28,762-22,174-242,528
Stock
Debtors45,07545,07671,658499,35646,2987,986-110,462-125,18569,570-3,514100,876203,45959,2025,41273,318296,719
Creditors20,97312,25659,905-4,218-54,129-10,99876,037-64,805-87,254-3,35065,423-125,489-68,003160,460-84,916210,201
Accruals and Deferred Income-2,4608,045-30,19014,809-6,310-3096,619-18,89934,280
Deferred Taxes & Provisions
Cash flow from operations-14,187-59,36462,033-232,467-17,26931,211237,38265,738-79,30550,66235,583-291,615148,683263,404-76,577550,353
Investing Activities
capital expenditure-133133965,927-37,000-455,536-9,242821,658-472,440-824,194
Change in Investments575,000-65,00065,333
cash flow from investments-133-574,8671,030,927-37,000-455,536-9,242821,658-472,440-889,527
Financing Activities
Bank loans
Group/Directors Accounts-23,08789,364-42,776-10,5136,6007,325-2,99742,361
Other Short Term Loans
Long term loans-536,75926,142510,617-85,00084,000-28,000-28,000-28,000-328,00050,074-15,616378,542
Hire Purchase and Lease Commitments
other long term liabilities-112,000-224,000232,000104,000
share issue10,000
interest2,2262,1953,797-15,909-31,574-14,5481,019-3,241-2,892-118-2,009-3,036-14,808-24,970-23,681-11,949
cash flow from financing-20,86191,559-38,979-563,1811,168503,3941,019-91,23811,469-28,118-30,009-31,036-566,808257,104-39,297480,593
cash and cash equivalents
cash-35,04832,062-551,813235,279-53,10179,068229,159-53,501-39,83622,5445,574-322,651403,53348,069-115,873141,419
overdraft-28,00028,000
change in cash-35,04832,062-551,813235,279-53,10179,068229,159-25,501-67,83622,5445,574-322,651403,53348,069-115,873141,419

l.p.i.s. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l.p.i.s. limited. Get real-time insights into l.p.i.s. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L.p.i.s. Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l.p.i.s. limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

l.p.i.s. limited Ownership

L.P.I.S. LIMITED group structure

L.P.I.S. Limited has no subsidiary companies.

Ultimate parent company

L.P.I.S. LIMITED

04248672

L.P.I.S. LIMITED Shareholders

mr paul alterman 40%
mr jimmy paschali 40%
alexandra tsirtsipis 20%

l.p.i.s. limited directors

L.P.I.S. Limited currently has 2 directors. The longest serving directors include Mr Paul Alterman (Jul 2001) and Mr Jimmy Paschali (Feb 2008).

officercountryagestartendrole
Mr Paul Alterman66 years Jul 2001- Director
Mr Jimmy Paschali65 years Feb 2008- Director

P&L

July 2024

turnover

268.5k

-8%

operating profit

17k

0%

gross margin

93.7%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

1.7m

+0.01%

total assets

1.9m

+0.01%

cash

24.9k

-0.58%

net assets

Total assets minus all liabilities

l.p.i.s. limited company details

company number

04248672

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2024

previous names

london property insurance services limited (April 2004)

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, london, N14 6NZ

Bank

-

Legal Advisor

-

l.p.i.s. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to l.p.i.s. limited. Currently there are 8 open charges and 8 have been satisfied in the past.

l.p.i.s. limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L.P.I.S. LIMITED. This can take several minutes, an email will notify you when this has completed.

l.p.i.s. limited Companies House Filings - See Documents

datedescriptionview/download