infinitesima limited

Live MatureMidRapid

infinitesima limited Company Information

Share INFINITESIMA LIMITED

Company Number

04258410

Shareholders

andrew dixon

wonik

View All

Group Structure

View All

Industry

Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

 

Registered Address

1 hitching court blacklands way, abingdon, OX14 1RG

infinitesima limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of INFINITESIMA LIMITED at £10.8m based on a Turnover of £8.8m and 1.23x industry multiple (adjusted for size and gross margin).

infinitesima limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INFINITESIMA LIMITED at £0 based on an EBITDA of £-6.3m and a 7.13x industry multiple (adjusted for size and gross margin).

infinitesima limited Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of INFINITESIMA LIMITED at £10.3m based on Net Assets of £4m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infinitesima Limited Overview

Infinitesima Limited is a live company located in abingdon, OX14 1RG with a Companies House number of 04258410. It operates in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in July 2001, it's largest shareholder is andrew dixon with a 18.8% stake. Infinitesima Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infinitesima Limited Health Check

Pomanda's financial health check has awarded Infinitesima Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.8m, make it smaller than the average company (£13.7m)

£8.8m - Infinitesima Limited

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (12.5%)

41% - Infinitesima Limited

12.5% - Industry AVG

production

Production

with a gross margin of 43.5%, this company has a comparable cost of product (43.5%)

43.5% - Infinitesima Limited

43.5% - Industry AVG

profitability

Profitability

an operating margin of -73.2% make it less profitable than the average company (8.9%)

-73.2% - Infinitesima Limited

8.9% - Industry AVG

employees

Employees

with 58 employees, this is below the industry average (74)

58 - Infinitesima Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.5k, the company has an equivalent pay structure (£55.5k)

£55.5k - Infinitesima Limited

£55.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.4k, this is less efficient (£203k)

£151.4k - Infinitesima Limited

£203k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infinitesima Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (33 days)

41 days - Infinitesima Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 241 days, this is more than average (95 days)

241 days - Infinitesima Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (22 weeks)

30 weeks - Infinitesima Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.9%, this is a lower level of debt than the average (40.5%)

34.9% - Infinitesima Limited

40.5% - Industry AVG

INFINITESIMA LIMITED financials

EXPORTms excel logo

Infinitesima Limited's latest turnover from September 2024 is estimated at £8.8 million and the company has net assets of £4 million. According to their latest financial statements, Infinitesima Limited has 58 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover8,780,5265,531,4752,159,1613,103,5662,181,2701,980,0581,819,3181,039,474202,345515,281941,24800118,137114,1190
Other Income Or Grants0000000000000000
Cost Of Sales4,962,6083,266,9701,242,6061,842,7141,246,3721,119,2361,028,793591,495116,609290,516555,2420068,97068,9302,549
Gross Profit3,817,9182,264,505916,5551,260,852934,899860,822790,525447,97985,736224,766386,0060049,16745,189-2,549
Admin Expenses10,246,6447,330,4664,564,0634,142,0912,645,6361,420,7552,122,879735,976501,2521,111,428990,6661,189,5501,036,812972,342862,9521,086,980
Operating Profit-6,428,726-5,065,961-3,647,508-2,881,239-1,710,737-559,933-1,332,354-287,997-415,516-886,662-604,660-1,189,550-1,036,812-923,175-817,763-1,089,529
Interest Payable00073,20073,2000000000001371,506
Interest Receivable182,241253,06453,9391,6801,5444,7151,73030523853796270149008,817
Pre-Tax Profit-6,246,485-4,812,897-3,593,569-2,952,759-1,782,393-555,218-1,330,624-287,692-415,278-886,125-603,698-1,189,480-1,036,663-923,175-817,900-1,082,218
Tax0000000000000000
Profit After Tax-6,246,485-4,812,897-3,593,569-2,952,759-1,782,393-555,218-1,330,624-287,692-415,278-886,125-603,698-1,189,480-1,036,663-923,175-817,900-1,082,218
Dividends Paid0000000000000000
Retained Profit-6,246,485-4,812,897-3,593,569-2,952,759-1,782,393-555,218-1,330,624-287,692-415,278-886,125-603,698-1,189,480-1,036,663-923,175-817,900-1,082,218
Employee Costs3,218,0502,161,8001,432,3421,460,7271,280,7531,141,478921,870674,76483,702167,611286,20839,290470,888483,16536,6190
Number Of Employees584129302724201524711110
EBITDA*-6,343,540-5,051,886-3,640,692-2,782,669-1,533,397-446,244-1,289,232-271,444-409,328-870,902-585,395-1,175,709-1,030,043-921,750-809,688-1,074,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets438,45634,03711,60210,620102,861250,20172,64248,1504,6926,54817,16927,6999,4989,1081,8738,447
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0029,70228,10327,82613,1220000000000
Total Fixed Assets438,45634,03741,30438,723130,687263,32372,64248,1504,6926,54817,16927,6999,4989,1081,8738,447
Stock & work in progress3,283,1802,045,821441,02218,70018,70018,700099,03599,03599,03544,05400000
Trade Debtors009,3720260,000221,152110,4044,00026,84794,103112,61202,100000
Group Debtors0000000000000000
Misc Debtors1,153,095884,445992,4961,117,727661,682668,51679,141106,27340,7460062,25241,74835,04415,62520,656
Cash1,273,9376,015,7123,624,8231,169,7152,189,962898,946358,434102,909141,42548,689166,116218,539307,52881,113342,751519,486
misc current assets0000000000000000
total current assets5,710,2128,945,9785,067,7132,306,1423,130,3441,807,314547,979312,217308,053241,827322,782280,791351,376116,157358,376540,142
total assets6,148,6688,980,0155,109,0172,344,8653,261,0312,070,637620,621360,367312,745248,375339,951308,490360,874125,265360,249548,589
Bank overdraft00000000000000013,636
Bank loan0000000000000000
Trade Creditors 567,579508,593314,634486,74476,613200,104347,800371,00350,99293,880418,80191,00583,55678,66753,16623,959
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities1,578,6431,514,6681,507,401786,453785,98783,535548,13345,21829,9150027,93319,15723,35313,49513,668
total current liabilities2,146,2222,023,2611,822,0351,273,197862,600283,639895,933416,22180,90793,880418,801118,938102,713102,02066,66151,263
loans00002,400,00000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income00018,97537,95156,9260000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities00018,9752,437,95156,9260000000000
total liabilities2,146,2222,023,2611,822,0351,292,1723,300,551340,565895,933416,22180,90793,880418,801118,938102,713102,02066,66151,263
net assets4,002,4466,956,7543,286,9821,052,693-39,5201,730,072-275,312-55,854231,838154,495-78,850189,552258,16123,245293,588497,326
total shareholders funds4,002,4466,956,7543,286,9821,052,693-39,5201,730,072-275,312-55,854231,838154,495-78,850189,552258,16123,245293,588497,326
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-6,428,726-5,065,961-3,647,508-2,881,239-1,710,737-559,933-1,332,354-287,997-415,516-886,662-604,660-1,189,550-1,036,812-923,175-817,763-1,089,529
Depreciation85,18614,0756,81698,570177,340113,68943,12216,5536,18815,76019,26513,8416,7691,4258,07514,865
Amortisation0000000000000000
Tax0000000000000000
Stock1,237,3591,604,799422,3220018,700-99,0350054,98144,05400000
Debtors268,650-147,125-114,260196,32246,718713,24579,27242,680-26,510-18,50950,36018,4048,80419,419-5,03120,656
Creditors58,986193,959-172,110410,131-123,491-147,696-23,203320,011-42,888-324,921327,7967,4494,88925,50129,20723,959
Accruals and Deferred Income63,9757,267701,973-18,510683,477-407,672502,91515,30329,9150-27,9338,776-4,1969,858-17313,668
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-7,726,588-6,308,334-3,418,891-2,587,370-1,020,129-1,733,557-789,75721,190-395,791-1,232,295-379,946-1,177,888-1,038,154-905,810-775,623-1,057,693
Investing Activities
capital expenditure-489,605-36,510-7,798-6,329-30,000-291,248-67,614-60,011-4,332-5,139-8,735-32,042-7,159-8,660-1,501-23,312
Change in Investments0000000000000000
cash flow from investments-489,605-36,510-7,798-6,329-30,000-291,248-67,614-60,011-4,332-5,139-8,735-32,042-7,159-8,660-1,501-23,312
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans000-2,400,0002,400,00000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue3,292,1778,482,6695,827,8584,044,97212,8012,560,6021,111,1660492,6211,119,470335,2961,120,8711,271,579652,832614,1621,579,544
interest182,241253,06453,939-71,520-71,6564,7151,730305238537962701490-1377,311
cash flow from financing3,474,4188,735,7335,881,7971,573,4522,341,1452,565,3171,112,896305492,8591,120,007336,2581,120,9411,271,728652,832614,0251,586,855
cash and cash equivalents
cash-4,741,7752,390,8892,455,108-1,020,2471,291,016540,512255,525-38,51692,736-117,427-52,423-88,989226,415-261,638-176,735519,486
overdraft00000000000000-13,63613,636
change in cash-4,741,7752,390,8892,455,108-1,020,2471,291,016540,512255,525-38,51692,736-117,427-52,423-88,989226,415-261,638-163,099505,850

infinitesima limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infinitesima limited. Get real-time insights into infinitesima limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infinitesima Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infinitesima limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in OX14 area or any other competitors across 12 key performance metrics.

infinitesima limited Ownership

INFINITESIMA LIMITED group structure

Infinitesima Limited has no subsidiary companies.

Ultimate parent company

INFINITESIMA LIMITED

04258410

INFINITESIMA LIMITED Shareholders

andrew dixon 18.81%
wonik 15.05%
robin tombs 9.3%
noel hayden 7.97%
av itic 7.22%
scientech corp 6.62%
future fund 5.64%
imm 5.06%
k partners 5.06%
paul atherton 4.37%

infinitesima limited directors

Infinitesima Limited currently has 9 directors. The longest serving directors include Dr Andrew Humphris (Aug 2001) and Mr Andrew Dixon (Jan 2013).

officercountryagestartendrole
Dr Andrew Humphris49 years Aug 2001- Director
Mr Andrew Dixon56 years Jan 2013- Director
Mr Robin Tombs55 years Jan 2013- Director
Mr Glyn Davies62 years Jul 2018- Director
Mr Peter JenkinsUnited Kingdom62 years Sep 2019- Director
Mr Graeme ClarkUnited Kingdom63 years Sep 2019- Director
Mr Nick Atherton41 years Mar 2022- Director
Jiho BangUnited Kingdom39 years Jun 2022- Director
Mr Taemin KimSouth Korea36 years Sep 2023- Director

P&L

September 2024

turnover

8.8m

+59%

operating profit

-6.4m

0%

gross margin

43.5%

+6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

4m

-0.42%

total assets

6.1m

-0.32%

cash

1.3m

-0.79%

net assets

Total assets minus all liabilities

infinitesima limited company details

company number

04258410

Type

Private limited with Share Capital

industry

26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

1 hitching court blacklands way, abingdon, OX14 1RG

Bank

HSBC BANK PLC

Legal Advisor

-

infinitesima limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to infinitesima limited. Currently there are 1 open charges and 0 have been satisfied in the past.

infinitesima limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFINITESIMA LIMITED. This can take several minutes, an email will notify you when this has completed.

infinitesima limited Companies House Filings - See Documents

datedescriptionview/download