Good With Wood (uk) Limited

POWER SEARCH PRICING

SOLUTIONS

good with wood (uk) limited Company Information

Company Number

04258890

Next Accounts

May 2025

Directors

Gillian Barton

Adrian Barton

Shareholders

lawrence steven barton

darren paul barton

Group Structure

View All

Industry

Manufacture of other builders' carpentry and joinery

Registered Address

wynner house, 143 bromsgrove street, birmingham, B5 6RG

Website

good with wood (uk) limited Estimated Valuation

£521.5k

Pomanda estimates the enterprise value of GOOD WITH WOOD (UK) LIMITED at £521.5k based on a Turnover of £1.3m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Good With Wood (uk) Limited is a live company located in birmingham, B5 6RG with a Companies House number of 04258890. It operates in the manufacture of other builders' carpentry and joinery sector, SIC Code 16230. Founded in July 2001, it's largest shareholder is lawrence steven barton with a 50% stake. Good With Wood (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Good With Wood (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

0 Strong

3 Regular

9 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£6.1m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.2%)

EXPORT

Good With Wood (Uk) Limited's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £155.7 thousand. According to their latest financial statements, Good With Wood (Uk) Limited has 18 employees and maintains cash reserves of £34.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,283,548	1,175,880	1,084,140	1,304,814	1,007,302	935,035	794,397	1,422,950	1,871,198	2,929,854	2,021,407	2,081,461	1,126,334	742,791	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	914,272	828,923	762,902	922,360	759,987	703,715	583,529	1,038,972	1,342,903	2,068,963	1,432,550	1,446,674	810,325	505,505	0
Gross Profit	369,276	346,956	321,238	382,455	247,315	231,320	210,869	383,979	528,295	860,891	588,858	634,787	316,009	237,285	0
Admin Expenses	431,082	368,100	146,677	357,612	304,271	157,501	175,150	391,673	527,122	835,308	626,250	634,507	309,923	235,012	-78,931
Operating Profit	-61,806	-21,144	174,561	24,843	-56,956	73,819	35,719	-7,694	1,173	25,583	-37,392	280	6,086	2,273	78,931
Interest Payable	0	0	1,373	1,373	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	4,206	2,568	148	85	452	588	168	117	92	4	4	1	1	9	9
Pre-Tax Profit	-57,601	-18,576	173,337	23,556	-56,504	74,406	35,886	-7,577	1,265	25,587	-37,388	282	6,088	2,282	78,940
Tax	0	0	-32,934	-4,476	0	-14,137	-6,818	0	-253	-5,373	0	-68	-1,583	-639	-22,103
Profit After Tax	-57,601	-18,576	140,403	19,080	-56,504	60,269	29,068	-7,577	1,012	20,214	-37,388	214	4,505	1,643	56,837
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-57,601	-18,576	140,403	19,080	-56,504	60,269	29,068	-7,577	1,012	20,214	-37,388	214	4,505	1,643	56,837
Employee Costs	566,280	603,233	567,225	414,505	474,001	379,347	357,455	328,115	437,487	667,973	479,881	497,673	279,499	219,046	0
Number Of Employees	18	19	20	15	16	13	13	12	16	26	19	20	11	9	0
EBITDA*	-33,919	1,046	188,518	38,399	-39,920	82,425	40,508	2,052	1,173	25,583	-32,986	5,007	10,941	6,925	84,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	116,941	171,909	79,362	58,334	71,890	82,056	44,574	42,463	35,659	22,359	20,850	25,256	18,781	18,915	22,435
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	116,941	171,909	79,362	58,334	71,890	82,056	44,574	42,463	35,659	22,359	20,850	25,256	18,781	18,915	22,435
Stock & work in progress	134,639	89,280	71,049	96,056	124,064	104,002	97,934	119,000	119,900	0	127,600	145,862	120,454	40,613	18,766
Trade Debtors	187,223	187,372	217,907	298,778	132,422	146,650	77,847	357,053	282,761	476,702	323,719	329,683	152,062	134,565	189,433
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	27,547	27,047	176,406	186,222	282,875	389,466	307,410	11,180	0	0	0	0	0	0	0
Cash	34,872	125,346	168,116	128,336	41,105	79,378	77,321	56,740	36,660	0	1,577	70	392	200	3,530
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	384,281	429,045	633,478	709,392	580,466	719,496	560,512	543,973	439,321	476,702	452,896	475,615	272,908	175,378	211,729
total assets	501,222	600,954	712,840	767,726	652,356	801,552	605,086	586,436	474,980	499,061	473,746	500,871	291,689	194,293	234,164
Bank overdraft	4	0	0	3,000	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	75,880	49,579	19,348	20,213	23,542	33,731	56,466	63,996	427,843	453,036	447,835	437,572	228,604	135,713	177,227
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	255,747	305,413	446,538	599,957	542,762	626,525	479,992	482,880	0	0	0	0	0	0	0
total current liabilities	331,631	354,992	465,886	623,170	566,304	660,256	536,458	546,876	427,843	453,036	447,835	437,572	228,604	135,713	177,227
loans	0	0	0	42,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	13,892	32,662	15,078	11,083	13,659	12,399	0	0	0	0	0	0	0	0	0
total long term liabilities	13,892	32,662	15,078	53,083	13,659	12,399	0	0	0	0	0	0	0	0	0
total liabilities	345,523	387,654	480,964	676,253	579,963	672,655	536,458	546,876	427,843	453,036	447,835	437,572	228,604	135,713	177,227
net assets	155,699	213,300	231,876	91,473	72,393	128,897	68,628	39,560	47,137	46,025	25,911	63,299	63,085	58,580	56,937
total shareholders funds	155,699	213,300	231,876	91,473	72,393	128,897	68,628	39,560	47,137	46,025	25,911	63,299	63,085	58,580	56,937

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-61,806	-21,144	174,561	24,843	-56,956	73,819	35,719	-7,694	1,173	25,583	-37,392	280	6,086	2,273	78,931
Depreciation	27,887	22,190	13,957	13,556	17,036	8,606	4,789	9,746	0	0	4,406	4,727	4,855	4,652	5,713
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-32,934	-4,476	0	-14,137	-6,818	0	-253	-5,373	0	-68	-1,583	-639	-22,103
Stock	45,359	18,231	-25,007	-28,008	20,062	6,068	-21,066	-900	119,900	-127,600	-18,262	25,408	79,841	21,847	18,766
Debtors	351	-179,894	-90,687	69,703	-120,819	150,859	17,024	85,472	-193,941	152,983	-5,964	177,621	17,497	-54,868	189,433
Creditors	26,301	30,231	-865	-3,329	-10,189	-22,735	-7,530	-363,847	-25,193	5,201	10,263	208,968	92,891	-41,514	177,227
Accruals and Deferred Income	-49,666	-141,125	-153,419	57,195	-83,763	146,533	-2,888	482,880	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-18,770	17,584	3,995	-2,576	1,260	12,399	0	0	0	0	0	0	0	0	0
Cash flow from operations	-121,764	69,399	120,989	43,518	-31,855	47,558	27,314	36,513	49,768	28	1,503	10,878	4,911	-2,207	31,569
Investing Activities
capital expenditure	27,081	-114,737	-34,985	0	-6,870	-46,088	-6,900	-16,550	-13,300	-1,509	0	-11,202	-4,721	-1,132	-28,148
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	27,081	-114,737	-34,985	0	-6,870	-46,088	-6,900	-16,550	-13,300	-1,509	0	-11,202	-4,721	-1,132	-28,148
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-42,000	42,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	100	-100	0	0	0	0	100
interest	4,206	2,568	-1,225	-1,288	452	588	168	117	92	4	4	1	1	9	9
cash flow from financing	4,206	2,568	-43,225	40,712	452	588	168	117	192	-96	4	1	1	9	109
cash and cash equivalents
cash	-90,474	-42,770	39,780	87,231	-38,273	2,057	20,581	20,080	36,660	-1,577	1,507	-322	192	-3,330	3,530
overdraft	4	0	-3,000	3,000	0	0	0	0	0	0	0	0	0	0	0
change in cash	-90,478	-42,770	42,780	84,231	-38,273	2,057	20,581	20,080	36,660	-1,577	1,507	-322	192	-3,330	3,530

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for good with wood (uk) limited. Get real-time insights into good with wood (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for good with wood (uk) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B 5 area or any other competitors across 12 key performance metrics.

GOOD WITH WOOD (UK) LIMITED group structure

Good With Wood (Uk) Limited has no subsidiary companies.

Ultimate parent company

GOOD WITH WOOD (UK) LIMITED

04258890

GOOD WITH WOOD (UK) LIMITED Shareholders

lawrence steven barton	50%
darren paul barton	50%

Good With Wood (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Gillian Barton (Apr 2023) and Mr Adrian Barton (Feb 2024).

officer	country	age	start	end	role
Mrs Gillian Barton	England	80 years	Apr 2023	-	Director
Mr Adrian Barton		54 years	Feb 2024	-	Director

P&L

August 2023

turnover

1.3m

+9%

operating profit

-61.8k

gross margin

28.8%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

155.7k

-0.27%

total assets

501.2k

-0.17%

cash

34.9k

-0.72%

net assets

Total assets minus all liabilities

Similar Companies

joinery supplies ltd

3.5

c.w. architectural interiors limited

1.5

ajb joinery services ltd

three counties joinery limited

bm contractors (derby) limited

4.5

company number

04258890

Type

Private limited with Share Capital

industry

16230 - Manufacture of other builders' carpentry and joinery

incorporation date

July 2001

ultimate parent company

None

previous names

N/A

address

wynner house, 143 bromsgrove street, birmingham, B5 6RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to good with wood (uk) limited. Currently there are 0 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOOD WITH WOOD (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

good with wood (uk) limited Company Information

good with wood (uk) limited Estimated Valuation

good with wood (uk) limited Estimated Valuation

good with wood (uk) limited Estimated Valuation

Good With Wood (uk) Limited Overview

Good With Wood (uk) Limited Health Check

GOOD WITH WOOD (UK) LIMITED financials

good with wood (uk) limited Credit Report and Business Information

Good With Wood (uk) Limited Competitor Analysis

good with wood (uk) limited Ownership

good with wood (uk) limited directors

good with wood (uk) limited company details

good with wood (uk) limited Charges & Mortgages

good with wood (uk) limited Capital Raised & Share Issues BETA

good with wood (uk) limited Companies House Filings - See Documents