fairview lets limited

Live MatureSmallDeclining

fairview lets limited Company Information

Share FAIRVIEW LETS LIMITED

Company Number

04259384

Shareholders

dhanna singh jhumat

pardeep singh jhumat

View All

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

fairview lets limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of FAIRVIEW LETS LIMITED at £1.7m based on a Turnover of £822.5k and 2.05x industry multiple (adjusted for size and gross margin).

fairview lets limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of FAIRVIEW LETS LIMITED at £3.3m based on an EBITDA of £504.2k and a 6.54x industry multiple (adjusted for size and gross margin).

fairview lets limited Estimated Valuation

£26.2m

Pomanda estimates the enterprise value of FAIRVIEW LETS LIMITED at £26.2m based on Net Assets of £13m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fairview Lets Limited Overview

Fairview Lets Limited is a live company located in ilford, IG2 6HE with a Companies House number of 04259384. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2001, it's largest shareholder is dhanna singh jhumat with a 33.5% stake. Fairview Lets Limited is a mature, small sized company, Pomanda has estimated its turnover at £822.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fairview Lets Limited Health Check

Pomanda's financial health check has awarded Fairview Lets Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £822.5k, make it in line with the average company (£893k)

£822.5k - Fairview Lets Limited

£893k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (5.2%)

-33% - Fairview Lets Limited

5.2% - Industry AVG

production

Production

with a gross margin of 85.8%, this company has a comparable cost of product (85.8%)

85.8% - Fairview Lets Limited

85.8% - Industry AVG

profitability

Profitability

an operating margin of 59.5% make it more profitable than the average company (6.6%)

59.5% - Fairview Lets Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Fairview Lets Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)

£40.4k - Fairview Lets Limited

£40.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.4k, this is equally as efficient (£86.4k)

£91.4k - Fairview Lets Limited

£86.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (34 days)

40 days - Fairview Lets Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (43 days)

20 days - Fairview Lets Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fairview Lets Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 103 weeks, this is more cash available to meet short term requirements (39 weeks)

103 weeks - Fairview Lets Limited

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (50.6%)

12.4% - Fairview Lets Limited

50.6% - Industry AVG

FAIRVIEW LETS LIMITED financials

EXPORTms excel logo

Fairview Lets Limited's latest turnover from December 2023 is estimated at £822.5 thousand and the company has net assets of £13 million. According to their latest financial statements, Fairview Lets Limited has 9 employees and maintains cash reserves of £231.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover822,531946,5952,805,5362,687,240985,7771,182,7561,352,8501,679,7505,654,6946,220,8849,035,5519,620,5028,979,0678,238,568
Other Income Or Grants
Cost Of Sales116,644107,824237,593285,285143,751153,009136,075198,782750,411861,1251,467,0471,998,2211,918,7561,867,106
Gross Profit705,887838,7722,567,9432,401,955842,0261,029,7481,216,7751,480,9684,904,2835,359,7587,568,5047,622,2817,060,3116,371,462
Admin Expenses216,244418,8982,290,3071,806,204653,998395,383547,315479,3324,291,6054,948,4827,110,0567,078,8646,329,4315,737,277-3,942,910
Operating Profit489,643419,874277,636595,751188,028634,365669,4601,001,636612,678411,276458,448543,417730,880634,1853,942,910
Interest Payable191,738175,992125,124122,153110,18585,94985,761111,72672,215
Interest Receivable12,01614,0498764903,2661,1283,1751,2331311339538279
Pre-Tax Profit309,921257,931153,388474,08881,110549,543586,874891,143540,594411,409458,457543,422730,884634,2673,942,989
Tax-77,480-49,007-29,144-90,077-15,411-104,413-111,506-178,228-108,119-86,396-105,445-130,421-190,030-177,595-1,104,037
Profit After Tax232,441208,924124,244384,01165,699445,130475,368712,914432,475325,013353,012413,001540,854456,6722,838,952
Dividends Paid
Retained Profit232,441208,924124,244384,01165,699445,130475,368712,914432,475325,013353,012413,001540,854456,6722,838,952
Employee Costs364,028285,348285,348277,791367,783354,402215,353257,6002,789,5453,138,4314,640,4724,826,0234,489,3944,443,557
Number Of Employees977799677483132152142126
EBITDA*504,208439,244292,726615,806209,892643,305671,6801,005,918618,127418,408467,420557,724735,651639,1933,949,476

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets44,47559,04046,36111,386,45111,406,5066,717,4456,612,1416,240,4097,192,0506,890,4996,362,8596,746,1186,752,6806,500,6386,505,646
Intangible Assets
Investments & Other12,150,00012,300,00011,325,000
Debtors (Due After 1 year)34,82322,88210,94123,319
Total Fixed Assets12,229,29812,381,92211,382,30211,409,77011,406,5066,717,4456,612,1416,240,4097,192,0506,890,4996,362,8596,746,1186,752,6806,500,6386,505,646
Stock & work in progress529,081845,764142,934146,159
Trade Debtors91,427124,176511,308506,073118,008158,548231,516260,764456,254526,725800,463818,200796,759686,568588,465
Group Debtors
Misc Debtors2,158,0871,998,8191,390,9561,713,874994,9481,013,861191,474326,556670,788662,206
Cash231,597226,140576,662124,129854,97216,079284,626985,38574251,6401,3862,1391,32231,531
misc current assets125,57811,14311,3629,4298,7689,0639,34311,0029,7149,658
total current assets2,606,6892,349,1352,478,9262,344,0761,967,9281,717,5691,373,0491,400,445612,584587,1331,002,3861,156,238807,7611,368,3921,291,860
total assets14,835,98714,731,05713,861,22813,753,84613,374,4348,435,0147,985,1907,640,8547,804,6347,477,6327,365,2457,902,3567,560,4417,869,0307,797,506
Bank overdraft6,2032,4642,6311,3463,6629,360
Bank loan
Trade Creditors 6,52740,37015,015681,188148,841210,751221,705191,178267,804421,927357,013416,026556,674
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities103,96583,633101,100127,770121,911122,417
total current liabilities116,695126,467118,746129,184126,761131,777148,841210,751221,705191,178267,804421,927357,013416,026556,674
loans1,700,0001,700,0002,000,0002,000,0002,000,0001,251,7201,285,5601,353,2402,222,000
hp & lease commitments
Accruals and Deferred Income
other liabilities39,19844,33249,46654,6002,358,0002,494,0003,230,0003,366,0004,156,4304,400,930
provisions17,96219,0081,6262,9164,8042,5761,5783,020
total long term liabilities1,717,9621,719,0082,040,8242,047,2482,054,2701,308,8961,287,1381,356,2602,222,0002,358,0002,494,0003,230,0003,366,0004,156,4304,400,930
total liabilities1,834,6571,845,4752,159,5702,176,4322,181,0311,440,6731,435,9791,567,0112,443,7052,549,1782,761,8043,651,9273,723,0134,572,4564,957,604
net assets13,001,33012,885,58211,701,65811,577,41411,193,4036,994,3416,549,2116,073,8435,360,9294,928,4544,603,4414,250,4293,837,4283,296,5742,839,902
total shareholders funds13,001,33012,885,58211,701,65811,577,41411,193,4036,994,3416,549,2116,073,8435,360,9294,928,4544,603,4414,250,4293,837,4283,296,5742,839,902
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit489,643419,874277,636595,751188,028634,365669,4601,001,636612,678411,276458,448543,417730,880634,1853,942,910
Depreciation14,56519,37015,09020,05521,8648,9402,2204,2825,4497,1328,97214,3074,7715,0086,566
Amortisation
Tax-77,480-49,007-29,144-90,077-15,411-104,413-111,506-178,228-108,119-86,396-105,445-130,421-190,030-177,595-1,104,037
Stock-529,081-316,683702,830-3,225146,159
Debtors138,460232,672-330,0611,130,310-59,453940,893-29,248-195,490-70,471-465,212-152,819347,997-560,597106,6851,250,671
Creditors-33,84325,35514,947-1,1201,188-148,841-61,910-10,95430,527-76,626-154,12364,914-59,013-140,648556,674
Accruals and Deferred Income20,332-17,467-26,6705,859-506122,417
Deferred Taxes & Provisions-1,04617,382-1,290-1,8882,228998-1,4423,020
Cash flow from operations273,711182,835580,630-601,730785,925-110,744-176,7601,018,471464,847720,598360,671144,2201,047,205214,2652,151,442
Investing Activities
capital expenditure-32,04911,325,000-4,710,925-114,244-373,952947,359-307,000-534,772374,287-7,745-256,813-6,512,212
Change in Investments-150,000975,00011,325,000
cash flow from investments150,000-1,007,049-4,710,925-114,244-373,952947,359-307,000-534,772374,287-7,745-256,813-6,512,212
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-300,000748,280-33,840-67,680-868,7602,222,000
Hire Purchase and Lease Commitments
other long term liabilities-39,198-5,134-5,134-5,13454,600-2,358,000-136,000-736,000-136,000-790,430-244,5004,400,930
share issue-116,693975,0004,133,363950
interest-179,722-161,943-124,248-121,663-106,919-84,821-82,586-110,493-72,0841339538279
cash flow from financing-296,415473,859-129,382-126,7974,769,590-64,061-150,266-979,253-208,084-135,867-735,991-135,995-790,427-244,4184,401,959
cash and cash equivalents
cash5,457-350,522452,533-730,843838,893-268,547-700,759984,643-50,89850,254-7532,139-1,322-30,20931,531
overdraft3,739-1671,285-2,316-5,6989,360
change in cash1,718-350,355451,248-728,527844,591-277,907-700,759984,643-50,89850,254-7532,139-1,322-30,20931,531

fairview lets limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fairview lets limited. Get real-time insights into fairview lets limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fairview Lets Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fairview lets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG2 area or any other competitors across 12 key performance metrics.

fairview lets limited Ownership

FAIRVIEW LETS LIMITED group structure

Fairview Lets Limited has no subsidiary companies.

Ultimate parent company

FAIRVIEW LETS LIMITED

04259384

FAIRVIEW LETS LIMITED Shareholders

dhanna singh jhumat 33.47%
pardeep singh jhumat 33.26%
jasbir singh jhumat 33.26%

fairview lets limited directors

Fairview Lets Limited currently has 2 directors. The longest serving directors include Mr Dhanna Jhumat (Sep 2006) and Debo Jhumat (Dec 2006).

officercountryagestartendrole
Mr Dhanna Jhumat75 years Sep 2006- Director
Debo JhumatEngland75 years Dec 2006- Director

P&L

December 2023

turnover

822.5k

-13%

operating profit

489.6k

0%

gross margin

85.9%

-3.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13m

+0.01%

total assets

14.8m

+0.01%

cash

231.6k

+0.02%

net assets

Total assets minus all liabilities

fairview lets limited company details

company number

04259384

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

July 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

555-557 cranbrook road, gants hill, ilford, essex, IG2 6HE

Bank

-

Legal Advisor

-

fairview lets limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to fairview lets limited. Currently there are 25 open charges and 0 have been satisfied in the past.

fairview lets limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FAIRVIEW LETS LIMITED. This can take several minutes, an email will notify you when this has completed.

fairview lets limited Companies House Filings - See Documents

datedescriptionview/download