Leapdale Limited

POWER SEARCH PRICING

SOLUTIONS

leapdale limited Company Information

Dissolved

Company Number

04270265

Next Accounts

Jan 2025

Industry

Development of building projects

Directors

Lesley Hopkins

Edward Hopkins

Shareholders

edward k. hopkins

lesley j. hopkins

Group Structure

View All

Contact

Registered Address

the coach house houghton hall, cavendish, sudbury, suffolk, CO10 8BW

Website

leapdale limited Estimated Valuation

£27.3k

Pomanda estimates the enterprise value of LEAPDALE LIMITED at £27.3k based on a Turnover of £78.7k and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Leapdale Limited is a dissolved company that was located in sudbury, CO10 8BW with a Companies House number of 04270265. It operated in the development of building projects sector, SIC Code 41100. Founded in August 2001, it's largest shareholder was edward k. hopkins with a 50% stake. The last turnover for Leapdale Limited was estimated at £78.7k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leapdale Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

6 Weak

Size

annual sales of £78.7k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (3.3%)

EXPORT

Leapdale Limited's latest turnover from August 2023 is estimated at £78.7 thousand and the company has net assets of £368. According to their latest financial statements, Leapdale Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	78,742	263,119	252,433	218,450	235,482	1,010,955	942,377	45,338	459,809	326,560	118,454	138,806	294,591	190,074	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	70,993	237,577	230,583	197,074	210,868	903,470	830,931	40,149	408,818	289,854	105,576	125,221	264,964	171,193	0
Gross Profit	7,749	25,542	21,850	21,377	24,614	107,486	111,446	5,188	50,991	36,707	12,878	13,585	29,627	18,880	0
Admin Expenses	72,635	25,542	28,765	54,460	25,890	120,568	135,614	40,930	78,918	49,940	19,153	-35,204	33,480	-10,336	-236,053
Operating Profit	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,168	-35,742	-27,927	-13,233	-6,275	48,789	-3,853	29,216	236,053
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	3	13	204	802	1,240	623	0	0	0
Pre-Tax Profit	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,165	-35,730	-27,723	-12,431	-5,035	49,412	-3,853	29,217	236,053
Tax	0	0	0	0	0	0	0	0	0	0	0	-11,859	0	-8,181	-66,095
Profit After Tax	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,165	-35,730	-27,723	-12,431	-5,035	37,553	-3,853	21,036	169,958
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,165	-35,730	-27,723	-12,431	-5,035	37,553	-3,853	21,036	169,958
Employee Costs	94,631	88,289	88,262	86,121	85,181	84,105	82,661	41,046	39,596	37,375	36,058	36,070	34,681	33,599	0
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1	0
EBITDA*	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,168	-32,145	-23,752	-8,421	-4,266	51,300	-3,672	29,444	236,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	0	6,383	6,383	8,978	10,691	13,867	13,584	14,382	16,700	19,248	8,036	10,045	727	908	1,136
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	6,383	6,383	8,978	10,691	13,867	13,584	14,382	16,700	19,248	8,036	10,045	727	908	1,136
Stock & work in progress	0	0	0	0	0	0	0	115,294	0	0	0	0	345,221	309,511	566,737
Trade Debtors	368	92,896	92,896	77,144	97,179	330,906	320,450	14,875	160,585	115,189	0	18,055	13,655	4,515	1,031
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	2,326	7,670	73,941	246,862	249,258	64	64	64
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	368	92,896	92,896	77,144	97,179	330,906	320,450	132,495	168,255	189,130	246,862	267,313	358,940	314,090	567,832
total assets	368	99,279	99,279	86,122	107,870	344,773	334,034	146,877	184,955	208,378	254,898	277,358	359,667	314,998	568,968
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	34,025	34,025	13,953	2,618	238,245	214,424	3,002	5,350	1,050	35,139	52,564	172,426	123,904	398,910
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	34,025	34,025	13,953	2,618	238,245	214,424	3,002	5,350	1,050	35,139	52,564	172,426	123,904	398,910
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	34,025	34,025	13,953	2,618	238,245	214,424	3,002	5,350	1,050	35,139	52,564	172,426	123,904	398,910
net assets	368	65,254	65,254	72,169	105,252	106,528	119,610	143,875	179,605	207,328	219,759	224,794	187,241	191,094	170,058
total shareholders funds	368	65,254	65,254	72,169	105,252	106,528	119,610	143,875	179,605	207,328	219,759	224,794	187,241	191,094	170,058

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-64,886	0	-6,915	-33,083	-1,276	-13,082	-24,168	-35,742	-27,927	-13,233	-6,275	48,789	-3,853	29,216	236,053
Depreciation	0	0	0	0	0	0	0	3,597	4,175	4,812	2,009	2,511	181	228	285
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	0	0	0	-11,859	0	-8,181	-66,095
Stock	0	0	0	0	0	0	-115,294	115,294	0	0	0	-345,221	35,710	-257,226	566,737
Debtors	-92,528	0	15,752	-20,035	-233,727	10,456	305,575	-145,710	45,396	115,189	-18,055	4,400	9,140	3,484	1,031
Creditors	-34,025	0	20,072	11,335	-235,627	23,821	211,422	-2,348	4,300	-34,089	-17,425	-119,862	48,522	-275,006	398,910
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,383	0	-2,595	-1,713	-3,176	283	-3,027	-4,077	-64,848	-157,699	-3,636	260,400	0	-1	1,385
Investing Activities
capital expenditure	6,383	0	2,595	1,713	3,176	-283	798	-1,279	-1,627	-16,024	0	-11,829	0	0	-1,421
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	6,383	0	2,595	1,713	3,176	-283	798	-1,279	-1,627	-16,024	0	-11,829	0	0	-1,421
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	3	13	204	802	1,240	623	0	0	0
cash flow from financing	0	0	0	0	0	0	-97	13	204	802	1,240	623	0	0	100
cash and cash equivalents
cash	0	0	0	0	0	0	-2,326	-5,344	-66,271	-172,921	-2,396	249,194	0	0	64
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-2,326	-5,344	-66,271	-172,921	-2,396	249,194	0	0	64

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leapdale limited. Get real-time insights into leapdale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leapdale limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in CO10 area or any other competitors across 12 key performance metrics.

LEAPDALE LIMITED group structure

Leapdale Limited has no subsidiary companies.

Ultimate parent company

LEAPDALE LIMITED

04270265

LEAPDALE LIMITED Shareholders

edward k. hopkins	50%
lesley j. hopkins	50%

Leapdale Limited currently has 2 directors. The longest serving directors include Ms Lesley Hopkins (Sep 2001) and Mr Edward Hopkins (Sep 2001).

officer	country	age	start	end	role
Ms Lesley Hopkins	United Kingdom	63 years	Sep 2001	-	Director
Mr Edward Hopkins	United Kingdom	63 years	Sep 2001	-	Director

P&L

August 2023

turnover

78.7k

-70%

operating profit

-64.9k

gross margin

9.9%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

368

-0.99%

total assets

368

-1%

cash

net assets

Total assets minus all liabilities

Similar Companies

maxmag precision magnets limited

rotty investments limited

0.5

willis & proudfoot limited

1.5

vaughan & blyth (construction) limited

brickyard lane developments limited

company number

04270265

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2001

ultimate parent company

None

previous names

N/A

address

the coach house houghton hall, cavendish, sudbury, suffolk, CO10 8BW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leapdale limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEAPDALE LIMITED. This can take several minutes, an email will notify you when this has completed.

leapdale limited Company Information

leapdale limited Estimated Valuation

leapdale limited Estimated Valuation

leapdale limited Estimated Valuation

Leapdale Limited Overview

Leapdale Limited Health Check

LEAPDALE LIMITED financials

leapdale limited Credit Report and Business Information

Leapdale Limited Competitor Analysis

leapdale limited Ownership

leapdale limited directors

leapdale limited company details

leapdale limited Charges & Mortgages

leapdale limited Capital Raised & Share Issues BETA

leapdale limited Companies House Filings - See Documents