milton keynes forklift limited

Live MatureSmallHigh

milton keynes forklift limited Company Information

Share MILTON KEYNES FORKLIFT LIMITED

Company Number

04273049

Directors

Ian Collins

Shareholders

mkfl holdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

unit 33 barton road, water eaton industrial estate, milton keynes, bucks, MK2 3LG

milton keynes forklift limited Estimated Valuation

£892.3k

Pomanda estimates the enterprise value of MILTON KEYNES FORKLIFT LIMITED at £892.3k based on a Turnover of £1.7m and 0.52x industry multiple (adjusted for size and gross margin).

milton keynes forklift limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of MILTON KEYNES FORKLIFT LIMITED at £2.9m based on an EBITDA of £738.2k and a 3.88x industry multiple (adjusted for size and gross margin).

milton keynes forklift limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of MILTON KEYNES FORKLIFT LIMITED at £6.1m based on Net Assets of £2.8m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Milton Keynes Forklift Limited Overview

Milton Keynes Forklift Limited is a live company located in milton keynes, MK2 3LG with a Companies House number of 04273049. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2001, it's largest shareholder is mkfl holdings limited with a 100% stake. Milton Keynes Forklift Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Milton Keynes Forklift Limited Health Check

Pomanda's financial health check has awarded Milton Keynes Forklift Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£20.4m)

£1.7m - Milton Keynes Forklift Limited

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.4%)

20% - Milton Keynes Forklift Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.6%, this company has a comparable cost of product (33.6%)

33.6% - Milton Keynes Forklift Limited

33.6% - Industry AVG

profitability

Profitability

an operating margin of 39% make it more profitable than the average company (5.8%)

39% - Milton Keynes Forklift Limited

5.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (111)

10 - Milton Keynes Forklift Limited

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.7k, the company has an equivalent pay structure (£49.7k)

£49.7k - Milton Keynes Forklift Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.7k, this is less efficient (£205.7k)

£170.7k - Milton Keynes Forklift Limited

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is earlier than average (45 days)

21 days - Milton Keynes Forklift Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (42 days)

179 days - Milton Keynes Forklift Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 46 days, this is in line with average (49 days)

46 days - Milton Keynes Forklift Limited

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 169 weeks, this is more cash available to meet short term requirements (15 weeks)

169 weeks - Milton Keynes Forklift Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.8%, this is a lower level of debt than the average (55.6%)

25.8% - Milton Keynes Forklift Limited

55.6% - Industry AVG

MILTON KEYNES FORKLIFT LIMITED financials

EXPORTms excel logo

Milton Keynes Forklift Limited's latest turnover from December 2023 is estimated at £1.7 million and the company has net assets of £2.8 million. According to their latest financial statements, Milton Keynes Forklift Limited has 10 employees and maintains cash reserves of £2.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,707,3901,534,1521,670,719999,1711,427,9031,048,4061,093,6921,326,172932,790674,721862,9211,003,583721,185903,5060
Other Income Or Grants000000000000000
Cost Of Sales1,133,0341,022,1791,126,320675,381960,780707,242740,295894,766635,197467,156599,536698,239502,724625,9540
Gross Profit574,356511,974544,399323,790467,122341,164353,397431,406297,592207,564263,385305,343218,462277,5520
Admin Expenses-91,12793,280138,567265,752196,529-120,842105,879385,307332,40398,490166,764216,98677,063205,430-422,823
Operating Profit665,483418,694405,83258,038270,593462,006247,51846,099-34,811109,07496,62188,357141,39972,122422,823
Interest Payable000004741,9194,1292,8320009252,7221,797
Interest Receivable120,21059,0822,9788185,6633,8361,229399991996704502459441211
Pre-Tax Profit785,693477,775408,81058,856276,257465,368246,82842,370-36,652110,07197,32588,859140,93269,842421,238
Tax-196,423-90,777-77,674-11,183-52,489-88,420-46,897-8,4740-23,115-22,385-21,326-36,642-19,556-117,946
Profit After Tax589,270386,998331,13647,673223,768376,948199,93133,896-36,65286,95674,94067,533104,29050,286303,291
Dividends Paid000000000000000
Retained Profit589,270386,998331,13647,673223,768376,948199,93133,896-36,65286,95674,94067,533104,29050,286303,291
Employee Costs497,494517,132440,244427,008470,245459,380446,370425,571294,611180,178213,555245,861173,318239,3950
Number Of Employees10111010111111118567570
EBITDA*738,247482,067458,647120,999325,355494,802259,36570,388-13,943126,787113,448104,100160,620108,394463,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets782,125689,224657,586809,915719,223683,097666,387618,636595,561552,602561,243558,164535,788529,797534,955
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets782,125689,224657,586809,915719,223683,097666,387618,636595,561552,602561,243558,164535,788529,797534,955
Stock & work in progress145,44478,65167,94381,984127,327108,73987,128106,526150,63362,424116,87487,24045,59537,26741,144
Trade Debtors99,261230,799276,319130,861209,798108,052125,861229,262106,16482,60582,516131,387103,620120,21890,911
Group Debtors00015,00000000000000
Misc Debtors20,80323,08621,05518,64219,07115,37614,32614,4257,2381,54600001,546
Cash2,778,7571,800,6671,575,436806,871829,191681,070341,891149,769169,826226,389172,177109,37291,54791,95584,555
misc current assets000000000000000
total current assets3,044,2652,133,2031,940,7531,053,3581,185,387913,237569,206499,982433,861372,964371,567327,999240,762249,440218,156
total assets3,826,3902,822,4272,598,3391,863,2731,904,6101,596,3341,235,5931,118,6181,029,422925,566932,810886,163776,550779,237753,111
Bank overdraft00000014,050042,213000000
Bank loan000000035,9110000000
Trade Creditors 557,880224,500365,82885,064198,704110,116148,841153,657144,015185,681248,970259,035189,866263,907237,058
Group/Directors Accounts75,92175,92177,00008,621000000009040
other short term finances000000000000000
hp & lease commitments000000011,7210000000
other current liabilities220,184162,458215,277167,427152,030167,981134,971155,26288,981000000
total current liabilities853,985462,879658,105252,491359,355278,097297,862356,551275,209185,681248,970259,035189,866264,811237,058
loans00000009,09044,910000028,46655,278
hp & lease commitments000000022,33117,571000000
Accruals and Deferred Income000000000000000
other liabilities00000000020,49550,08178,494108,674122,024147,228
provisions132,041108,45476,13877,82259,96856,71853,16046,00640,98831,99433,31923,13420,04310,25910,156
total long term liabilities132,041108,45476,13877,82259,96856,71853,16077,427103,46952,48983,400101,628128,717160,749212,662
total liabilities986,026571,333734,243330,313419,323334,815351,022433,978378,678238,170332,370360,663318,583425,560449,720
net assets2,840,3642,251,0941,864,0961,532,9601,485,2871,261,519884,571684,640650,744687,396600,440525,500457,967353,677303,391
total shareholders funds2,840,3642,251,0941,864,0961,532,9601,485,2871,261,519884,571684,640650,744687,396600,440525,500457,967353,677303,391
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit665,483418,694405,83258,038270,593462,006247,51846,099-34,811109,07496,62188,357141,39972,122422,823
Depreciation72,76463,37352,81562,96154,76232,79611,84724,28920,86817,71316,82715,74319,22136,27240,492
Amortisation000000000000000
Tax-196,423-90,777-77,674-11,183-52,489-88,420-46,897-8,4740-23,115-22,385-21,326-36,642-19,556-117,946
Stock66,79310,708-14,041-45,34318,58821,611-19,398-44,10788,209-54,45029,63441,6458,328-3,87741,144
Debtors-133,821-43,489132,871-64,366105,441-16,759-103,500130,28529,2511,635-48,87127,767-16,59827,76192,457
Creditors333,380-141,328280,764-113,64088,588-38,725-4,8169,642-41,666-63,289-10,06569,169-74,04126,849237,058
Accruals and Deferred Income57,726-52,81947,85015,397-15,95133,010-20,29166,28188,981000000
Deferred Taxes & Provisions23,58732,316-1,68417,8543,2503,5587,1545,0188,994-1,32510,1853,0919,78410310,156
Cash flow from operations1,023,545262,240589,073139,136224,724399,373317,41356,677-75,09491,873110,42085,62267,99191,906458,982
Investing Activities
capital expenditure-165,665-95,01199,514-153,653-90,888-49,506-59,598-47,364-63,827-9,072-19,906-38,119-25,212-31,114-575,447
Change in Investments000000000000000
cash flow from investments-165,665-95,01199,514-153,653-90,888-49,506-59,598-47,364-63,827-9,072-19,906-38,119-25,212-31,114-575,447
Financing Activities
Bank loans000000-35,91135,9110000000
Group/Directors Accounts0-1,07977,000-8,6218,6210000000-9049040
Other Short Term Loans 000000000000000
Long term loans000000-9,090-35,82044,910000-28,466-26,81255,278
Hire Purchase and Lease Commitments000000-34,05216,48117,571000000
other long term liabilities00000000-20,495-29,586-28,413-30,180-13,350-25,204147,228
share issue00000000000000100
interest120,21059,0822,9788185,6633,362-690-3,730-1,841996704502-466-2,281-1,586
cash flow from financing120,21058,00379,978-7,80314,2843,362-79,74312,84240,145-28,590-27,709-29,678-43,186-53,393201,020
cash and cash equivalents
cash978,090225,231768,565-22,320148,121339,179192,122-20,057-56,56354,21262,80517,825-4087,40084,555
overdraft00000-14,05014,050-42,21342,213000000
change in cash978,090225,231768,565-22,320148,121353,229178,07222,156-98,77654,21262,80517,825-4087,40084,555

milton keynes forklift limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milton keynes forklift limited. Get real-time insights into milton keynes forklift limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Milton Keynes Forklift Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for milton keynes forklift limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in MK2 area or any other competitors across 12 key performance metrics.

milton keynes forklift limited Ownership

MILTON KEYNES FORKLIFT LIMITED group structure

Milton Keynes Forklift Limited has no subsidiary companies.

Ultimate parent company

MILTON KEYNES FORKLIFT LIMITED

04273049

MILTON KEYNES FORKLIFT LIMITED Shareholders

mkfl holdings limited 100%

milton keynes forklift limited directors

Milton Keynes Forklift Limited currently has 1 director, Mr Ian Collins serving since Aug 2001.

officercountryagestartendrole
Mr Ian CollinsEngland62 years Aug 2001- Director

P&L

December 2023

turnover

1.7m

+11%

operating profit

665.5k

0%

gross margin

33.7%

+0.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.26%

total assets

3.8m

+0.36%

cash

2.8m

+0.54%

net assets

Total assets minus all liabilities

milton keynes forklift limited company details

company number

04273049

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

August 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MICHAEL J EMERY & CO LIMITED

auditor

-

address

unit 33 barton road, water eaton industrial estate, milton keynes, bucks, MK2 3LG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

milton keynes forklift limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to milton keynes forklift limited. Currently there are 3 open charges and 0 have been satisfied in the past.

milton keynes forklift limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILTON KEYNES FORKLIFT LIMITED. This can take several minutes, an email will notify you when this has completed.

milton keynes forklift limited Companies House Filings - See Documents

datedescriptionview/download