the caribbean council

Live MatureMicroHealthy

the caribbean council Company Information

Share THE CARIBBEAN COUNCIL

Company Number

04276621

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +1

Registered Address

20 old bailey, london, EC4M 7AN

the caribbean council Estimated Valuation

£334.4k

Pomanda estimates the enterprise value of THE CARIBBEAN COUNCIL at £334.4k based on a Turnover of £416.2k and 0.8x industry multiple (adjusted for size and gross margin).

the caribbean council Estimated Valuation

£0

Pomanda estimates the enterprise value of THE CARIBBEAN COUNCIL at £0 based on an EBITDA of £-35.9k and a 5.34x industry multiple (adjusted for size and gross margin).

the caribbean council Estimated Valuation

£67.1k

Pomanda estimates the enterprise value of THE CARIBBEAN COUNCIL at £67.1k based on Net Assets of £30.4k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Caribbean Council Overview

The Caribbean Council is a live company located in london, EC4M 7AN with a Companies House number of 04276621. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in August 2001, it's largest shareholder is unknown. The Caribbean Council is a mature, micro sized company, Pomanda has estimated its turnover at £416.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Caribbean Council Health Check

Pomanda's financial health check has awarded The Caribbean Council a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £416.2k, make it smaller than the average company (£628.9k)

£416.2k - The Caribbean Council

£628.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.9%)

5% - The Caribbean Council

7.9% - Industry AVG

production

Production

with a gross margin of 63.9%, this company has a comparable cost of product (63.9%)

63.9% - The Caribbean Council

63.9% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (3.6%)

-8.7% - The Caribbean Council

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - The Caribbean Council

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - The Caribbean Council

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.7k, this is more efficient (£62.4k)

£138.7k - The Caribbean Council

£62.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (20 days)

47 days - The Caribbean Council

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (33 days)

14 days - The Caribbean Council

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Caribbean Council

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (109 weeks)

25 weeks - The Caribbean Council

109 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (28.1%)

81.9% - The Caribbean Council

28.1% - Industry AVG

THE CARIBBEAN COUNCIL financials

EXPORTms excel logo

The Caribbean Council's latest turnover from March 2024 is estimated at £416.2 thousand and the company has net assets of £30.4 thousand. According to their latest financial statements, The Caribbean Council has 3 employees and maintains cash reserves of £52.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover416,225290,866363,867358,077357,106295,391543,797835,982620,869872,8091,013,3421,118,878695,073758,341425,137
Other Income Or Grants
Cost Of Sales150,338102,042119,411119,344196,101180,901183,617286,560328,490468,431558,748622,747387,626417,868103,633
Gross Profit265,887188,824244,456238,732161,005114,490360,180549,422292,379404,378454,594496,131307,447340,473321,504
Admin Expenses301,941175,578249,982240,580137,052115,327365,221542,756292,469446,470437,405489,707297,660258,781321,801
Operating Profit-36,05413,246-5,526-1,84823,953-837-5,0416,666-90-42,09217,1896,4249,78781,692-297
Interest Payable4,1144,6033,3161,525
Interest Receivable3,9583,772691115146163336161299368331334417362
Pre-Tax Profit-36,21012,416-8,150-3,25824,099-674-4,7056,828209-41,72417,5216,75810,20482,05419,068
Tax-2,359238-1,365-42-4,030-1,622-2,653-22,975-142
Profit After Tax-36,21010,057-8,150-3,25824,099-436-4,7055,462167-41,72413,4915,1367,55159,07918,926
Dividends Paid
Retained Profit-36,21010,057-8,150-3,25824,099-436-4,7055,462167-41,72413,4915,1367,55159,079-142
Employee Costs84,07280,60777,379122,648145,509142,846209,413209,559218,444411,821489,005541,597345,220367,030197,323
Number Of Employees33356699917202214158
EBITDA*-35,87013,246-5,526-1,84824,5171,015-3,1898,2411,083-41,08418,3977,56710,63982,155592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets73411115652,4174,2702,1941,7721,3122,5201,500287750
Intangible Assets
Investments & Other496363635,8386,0765,8384,862
Debtors (Due After 1 year)13,0696,1926,192
Total Fixed Assets7836464645,8396,6418,2559,1322,19414,8417,5048,7121,500287750
Stock & work in progress
Trade Debtors53,65432,14646,93835,19659,96095,19449,306101,27058,47459,90272,18381,48749,21155,66544,558
Group Debtors27,86536,94636,09350,424113
Misc Debtors33,16944,22125,17510,57521,04017,88912,34229,6684,527
Cash52,71298,07679,452104,944124,12477,65660,72973,84855,16564,29582,83249,70084,01582,95561,991
misc current assets
total current assets167,400211,389187,658201,139205,237190,739122,377175,118143,307124,197155,015131,187133,226138,620111,076
total assets168,183211,453187,722201,203211,076197,380130,632184,250145,501139,038162,519139,899134,726138,907111,826
Bank overdraft
Bank loan
Trade Creditors 5,85017,89611,5844,1399,4182,3172,865135,23027,18295,64777,40468,27568,23879,9708,561
Group/Directors Accounts39,161
other short term finances
hp & lease commitments
other current liabilities100,34685,36071,33182,344130,817151,18483,45274,76164,246
total current liabilities106,196103,25682,91586,483140,235153,50186,317135,230101,94395,64777,40468,27568,23879,970111,968
loans31,57041,57048,23750,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,863
provisions
total long term liabilities31,57041,57048,23750,0002,863
total liabilities137,766144,826131,152136,483143,098153,50186,317135,230101,94395,64777,40468,27568,23879,970111,968
net assets30,41766,62756,57064,72067,97843,87944,31549,02043,55843,39185,11571,62466,48858,937-142
total shareholders funds30,41766,62756,57064,72067,97843,87944,31549,02043,55843,39185,11571,62466,48858,937-142
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-36,05413,246-5,526-1,84823,953-837-5,0416,666-90-42,09217,1896,4249,78781,692-297
Depreciation1845641,8521,8521,5751,1731,0081,2081,143852463889
Amortisation
Tax-2,359238-1,365-42-4,030-1,622-2,653-22,975-142
Stock
Debtors1,3755,10712,01115,082-31,97051,435-39,62213,12815,171-5,404-9,30438,468-6,4546,58049,085
Creditors-12,0466,3127,445-5,2797,101-548-132,365108,048-68,46518,2439,12937-11,73271,4098,561
Accruals and Deferred Income14,98614,029-11,013-48,473-20,36767,73283,452-74,76174,761-64,24664,246
Deferred Taxes & Provisions
Cash flow from operations-34,30526,121-21,105-70,68243,22117,002-12,48027,035-7,834-17,43732,800-32,4862,70859,76324,172
Investing Activities
capital expenditure-9171-3,651-1,595-1,468-2,163-2,065-1,639
Change in Investments-14-5,775-2382389764,862
cash flow from investments-9035,775238-238-975-8,513-1,595-1,468-2,163-2,065-1,639
Financing Activities
Bank loans
Group/Directors Accounts-39,16139,161
Other Short Term Loans
Long term loans-10,000-6,667-1,76350,000
Hire Purchase and Lease Commitments
other long term liabilities-2,8632,863
share issue
interest-156-831-2,625-1,410146163336161299368331334417362
cash flow from financing-10,156-7,498-4,38845,7273,009163336161299368331334417-38,79939,161
cash and cash equivalents
cash-45,36418,624-25,492-19,18046,46816,927-13,11918,683-9,130-18,53733,132-34,3151,06020,96461,991
overdraft
change in cash-45,36418,624-25,492-19,18046,46816,927-13,11918,683-9,130-18,53733,132-34,3151,06020,96461,991

the caribbean council Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the caribbean council. Get real-time insights into the caribbean council's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Caribbean Council Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the caribbean council by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in EC4M area or any other competitors across 12 key performance metrics.

the caribbean council Ownership

THE CARIBBEAN COUNCIL group structure

The Caribbean Council has no subsidiary companies.

Ultimate parent company

THE CARIBBEAN COUNCIL

04276621

THE CARIBBEAN COUNCIL Shareholders

--

the caribbean council directors

The Caribbean Council currently has 5 directors. The longest serving directors include Mr Christopher Bennett (Apr 2010) and Mr Christopher Docherty (Oct 2018).

officercountryagestartendrole
Mr Christopher BennettEngland47 years Apr 2010- Director
Mr Christopher DochertyEngland51 years Oct 2018- Director
Mr Christopher BoughtonEngland60 years Mar 2020- Director
Mr Malcolm BruceUnited Kingdom80 years Mar 2020- Director
Miss Jane CrouchEngland44 years Apr 2023- Director

P&L

March 2024

turnover

416.2k

+43%

operating profit

-36.1k

0%

gross margin

63.9%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

30.4k

-0.54%

total assets

168.2k

-0.2%

cash

52.7k

-0.46%

net assets

Total assets minus all liabilities

the caribbean council company details

company number

04276621

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

94990 - Activities of other membership organisations n.e.c.

incorporation date

August 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

20 old bailey, london, EC4M 7AN

Bank

-

Legal Advisor

-

the caribbean council Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to the caribbean council. Currently there are 0 open charges and 1 have been satisfied in the past.

the caribbean council Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE CARIBBEAN COUNCIL. This can take several minutes, an email will notify you when this has completed.

the caribbean council Companies House Filings - See Documents

datedescriptionview/download