partners capital investment group limited

Live MatureLargeHealthy

partners capital investment group limited Company Information

Share PARTNERS CAPITAL INVESTMENT GROUP LIMITED

Company Number

04277937

Shareholders

partners capital investment group llp

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

5th floor 5 young street, london, W8 5EH

partners capital investment group limited Estimated Valuation

£196.4m

Pomanda estimates the enterprise value of PARTNERS CAPITAL INVESTMENT GROUP LIMITED at £196.4m based on a Turnover of £51.1m and 3.84x industry multiple (adjusted for size and gross margin).

partners capital investment group limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of PARTNERS CAPITAL INVESTMENT GROUP LIMITED at £4.1m based on an EBITDA of £309k and a 13.26x industry multiple (adjusted for size and gross margin).

partners capital investment group limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of PARTNERS CAPITAL INVESTMENT GROUP LIMITED at £8.1m based on Net Assets of £6.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Partners Capital Investment Group Limited Overview

Partners Capital Investment Group Limited is a live company located in london, W8 5EH with a Companies House number of 04277937. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2001, it's largest shareholder is partners capital investment group llp with a 100% stake. Partners Capital Investment Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £51.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Partners Capital Investment Group Limited Health Check

Pomanda's financial health check has awarded Partners Capital Investment Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £51.1m, make it larger than the average company (£5.5m)

£51.1m - Partners Capital Investment Group Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)

5% - Partners Capital Investment Group Limited

4.9% - Industry AVG

production

Production

with a gross margin of 99.9%, this company has a lower cost of product (53.8%)

99.9% - Partners Capital Investment Group Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (9%)

0% - Partners Capital Investment Group Limited

9% - Industry AVG

employees

Employees

with 159 employees, this is above the industry average (14)

159 - Partners Capital Investment Group Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £256.1k, the company has a higher pay structure (£82.6k)

£256.1k - Partners Capital Investment Group Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £321.5k, this is more efficient (£223.8k)

£321.5k - Partners Capital Investment Group Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (33 days)

4 days - Partners Capital Investment Group Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5774 days, this is slower than average (46 days)

5774 days - Partners Capital Investment Group Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Partners Capital Investment Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (29 weeks)

14 weeks - Partners Capital Investment Group Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.4%, this is a similar level of debt than the average (71.4%)

67.4% - Partners Capital Investment Group Limited

71.4% - Industry AVG

PARTNERS CAPITAL INVESTMENT GROUP LIMITED financials

EXPORTms excel logo

Partners Capital Investment Group Limited's latest turnover from December 2023 is £51.1 million and the company has net assets of £6.2 million. According to their latest financial statements, Partners Capital Investment Group Limited has 159 employees and maintains cash reserves of £3.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover51,119,89153,960,15754,642,16644,077,84032,999,56529,451,78727,055,88922,703,61822,688,11719,161,13514,633,59611,117,3539,706,7589,011,3587,847,407
Other Income Or Grants
Cost Of Sales44,978151,94730,37725,07615,9269,33743,47513,21394,58310,5101,87695,934555,508175,680
Gross Profit51,074,91353,808,21054,611,78944,077,84032,974,48929,435,86127,046,55222,660,14322,674,90419,066,55214,623,08611,115,4779,610,8248,455,8507,671,727
Admin Expenses51,068,91353,799,52054,613,66544,045,72932,930,71029,486,98027,042,80622,657,31522,657,83119,048,71014,631,09111,141,5529,664,2068,590,7347,688,425
Operating Profit6,0008,690-1,87632,11143,779-51,1193,7462,82817,07317,842-8,005-26,075-53,382-134,884-16,698
Interest Payable2,69030257
Interest Receivable23,0411,4927,717511,3852,9464,0292,9275853,0065,0257,8646,66416,147
Pre-Tax Profit29,0417,492-1,87639,82843,830-49,7646,6676,85720,00018,427-4,999-21,050-45,518-128,227-551
Tax88-1,5617,506-29,816
Profit After Tax29,0417,492-1,87639,82843,830-49,7646,7555,29620,00018,427-4,999-21,050-45,518-120,721-30,367
Dividends Paid
Retained Profit29,0417,492-1,87639,82843,830-49,7646,7555,29620,00018,427-4,999-21,050-45,518-120,721-30,367
Employee Costs40,720,28346,064,87448,395,01939,210,78528,810,94524,048,18224,619,17218,926,82819,269,86016,453,87212,540,9249,160,8147,612,7626,874,2305,883,043
Number Of Employees159138114998880757266574840363726
EBITDA*309,039269,220253,438313,509314,416177,660205,452146,755146,52299,23525,532124,519108,171104,855229,856

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets626,062845,553518,466625,424603,942666,724787,813876,094266,814359,76558,388103,659205,368321,114481,742
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,125,2171,102,1761,100,6841,100,6841,092,9681,092,9681,092,9681,092,968537,859537,859537,858537,858537,858537,858537,858
Total Fixed Assets1,751,2791,947,7291,619,1501,726,1081,696,9101,759,6921,880,7811,969,062804,673897,624596,246641,517743,226858,9721,019,600
Stock & work in progress
Trade Debtors646,036987,0241,672,2411,243,7532,529,493841,231324,1241,602,4079,822,90812,493,371264,874704,73469,1581,190,470630,694
Group Debtors3,361,836845,109596,13731,68331,683
Misc Debtors9,672,18810,491,32015,906,52316,062,08310,318,2368,072,73217,520,19914,408,875247,503216,4397,221,1496,145,8403,385,9223,368,2154,631,472
Cash3,635,2265,030,3309,063,8035,214,2541,205,8113,828,0793,802,4564,160,3795,084,1384,266,0175,839,0231,623,9571,725,5141,632,502738,249
misc current assets
total current assets17,315,28617,353,78326,642,56722,520,09014,649,67712,742,04221,646,77920,171,66115,154,54916,975,82713,325,0468,506,2145,212,2776,191,1876,000,415
total assets19,066,56519,301,51228,261,71724,246,19816,346,58714,501,73423,527,56022,140,72315,959,22217,873,45113,921,2929,147,7315,955,5037,050,1597,020,015
Bank overdraft
Bank loan
Trade Creditors 711,597916,616481,0441,562,496359,446199,050235,601539,735181,143130,43449,671309,93767,25339,35192,088
Group/Directors Accounts877,559883,56010,574,2161,392,711919,7961,448,0938,412,58313,692,2729,205,33611,661,8806,590,2132,899,2291,071,2022,413,1682,771,222
other short term finances
hp & lease commitments
other current liabilities11,268,25211,321,22111,033,83416,116,4929,932,6745,802,2507,890,0693,216,4172,444,1891,972,5833,191,2811,843,4391,515,1331,250,2071,711,684
total current liabilities12,857,40813,121,39722,089,09419,071,69911,211,9167,449,39316,538,25317,448,42411,830,66813,764,8979,831,1655,052,6052,653,5883,702,7264,574,994
loans1,961,5001,848,702558,449
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,961,5001,848,702558,449
total liabilities12,857,40813,121,39722,089,09419,071,69911,211,9169,410,89318,386,95518,006,87311,830,66813,764,8979,831,1655,052,6052,653,5883,702,7264,574,994
net assets6,209,1576,180,1156,172,6235,174,4995,134,6715,090,8415,140,6054,133,8504,128,5544,108,5544,090,1274,095,1263,301,9153,347,4332,445,021
total shareholders funds6,209,1576,180,1156,172,6235,174,4995,134,6715,090,8415,140,6054,133,8504,128,5544,108,5544,090,1274,095,1263,301,9153,347,4332,445,021
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,0008,690-1,87632,11143,779-51,1193,7462,82817,07317,842-8,005-26,075-53,382-134,884-16,698
Depreciation303,039260,530255,314281,398270,637228,779201,706143,927129,44981,39333,537150,594161,553239,739246,554
Amortisation
Tax88-1,5617,506-29,816
Stock
Debtors1,379,648-5,253,819272,9283,869,6864,529,903-8,930,3601,833,0416,495,980-2,639,3995,223,788603,7663,395,494-1,071,922-703,4815,800,024
Creditors-205,019435,572-1,081,4521,203,050160,396-36,551-304,134358,59250,70980,763-260,266242,68427,902-52,73792,088
Accruals and Deferred Income-52,969287,387-5,082,6586,183,8184,130,424-2,087,8194,673,652772,228471,606-1,218,6981,347,842328,306264,926-461,4771,711,684
Deferred Taxes & Provisions
Cash flow from operations-1,328,5976,245,998-6,183,6003,830,69175,3336,983,6502,742,017-5,219,9663,308,236-6,262,488509,342-2,699,9851,472,921301,628-3,796,212
Investing Activities
capital expenditure-107,690-113,426-753,207-36,498-382,770-42,695-48,885-45,807-79,111-59,395
Change in Investments
cash flow from investments-107,690-113,426-753,207-36,498-382,770-42,695-48,885-45,807-79,111-59,395
Financing Activities
Bank loans
Group/Directors Accounts-6,001-9,690,6569,181,505472,915-528,297-6,964,490-5,279,6894,486,936-2,456,5445,071,6673,690,9841,828,027-1,341,966-358,0542,771,222
Other Short Term Loans
Long term loans-1,961,500112,7981,290,253558,449
Hire Purchase and Lease Commitments
other long term liabilities
share issue11,000,0001,000,000814,2611,023,1332,475,388
interest23,041-1,1987,717511,3552,9214,0292,9275853,0065,0257,8646,65716,147
cash flow from financing17,041-9,691,85410,181,505480,632-2,489,746-6,850,337-2,986,5155,049,414-2,453,6175,072,2523,693,9902,647,313-1,334,102671,7365,262,757
cash and cash equivalents
cash-1,395,104-4,033,4733,849,5494,008,443-2,622,26825,623-357,923-923,759818,121-1,573,0064,215,066-101,55793,012894,253738,249
overdraft
change in cash-1,395,104-4,033,4733,849,5494,008,443-2,622,26825,623-357,923-923,759818,121-1,573,0064,215,066-101,55793,012894,253738,249

partners capital investment group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for partners capital investment group limited. Get real-time insights into partners capital investment group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Partners Capital Investment Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for partners capital investment group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in W 8 area or any other competitors across 12 key performance metrics.

partners capital investment group limited Ownership

PARTNERS CAPITAL INVESTMENT GROUP LIMITED group structure

Partners Capital Investment Group Limited has no subsidiary companies.

Ultimate parent company

PARTNERS CAPITAL INVESTMENT GROUP LLP

#0147880

1 parent

PARTNERS CAPITAL INVESTMENT GROUP LIMITED

04277937

PARTNERS CAPITAL INVESTMENT GROUP LIMITED Shareholders

partners capital investment group llp 100%

partners capital investment group limited directors

Partners Capital Investment Group Limited currently has 3 directors. The longest serving directors include Mr Ryan Handler (Jun 2023) and Mr William Jagger (Jun 2023).

officercountryagestartendrole
Mr Ryan Handler45 years Jun 2023- Director
Mr William Jagger41 years Jun 2023- Director
Mr Euan Finlay39 years Jun 2023- Director

P&L

December 2023

turnover

51.1m

-5%

operating profit

6k

-31%

gross margin

100%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.2m

0%

total assets

19.1m

-0.01%

cash

3.6m

-0.28%

net assets

Total assets minus all liabilities

partners capital investment group limited company details

company number

04277937

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2001

age

24

incorporated

UK

ultimate parent company

PARTNERS CAPITAL INVESTMENT GROUP LLP

accounts

Group

last accounts submitted

December 2023

previous names

partner wealth management limited (March 2002)

law 2338 limited (October 2001)

accountant

-

auditor

BEAVES MORGAN AUDIT LIMITED

address

5th floor 5 young street, london, W8 5EH

Bank

-

Legal Advisor

-

partners capital investment group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to partners capital investment group limited. Currently there are 0 open charges and 1 have been satisfied in the past.

partners capital investment group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARTNERS CAPITAL INVESTMENT GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

partners capital investment group limited Companies House Filings - See Documents

datedescriptionview/download