
Company Number
04278038
Next Accounts
May 2025
Shareholders
austen alexander cook
natasha louise cook
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
24 grove park road, weston-super-mare, somerset, BS23 2LN
Website
-Pomanda estimates the enterprise value of MCC MANAGEMENT SERVICES LTD at £13.6k based on a Turnover of £8.6k and 1.59x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCC MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £-12.7k and a 4.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MCC MANAGEMENT SERVICES LTD at £383.4k based on Net Assets of £210.9k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mcc Management Services Ltd is a live company located in somerset, BS23 2LN with a Companies House number of 04278038. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2001, it's largest shareholder is austen alexander cook with a 50% stake. Mcc Management Services Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £8.6k with declining growth in recent years.
Pomanda's financial health check has awarded Mcc Management Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £8.6k, make it smaller than the average company (£319.6k)
- Mcc Management Services Ltd
£319.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.4%)
- Mcc Management Services Ltd
3.4% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (70.1%)
- Mcc Management Services Ltd
70.1% - Industry AVG
Profitability
an operating margin of -147.5% make it less profitable than the average company (7.3%)
- Mcc Management Services Ltd
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Mcc Management Services Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Mcc Management Services Ltd
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £8.6k, this is less efficient (£98.4k)
- Mcc Management Services Ltd
£98.4k - Industry AVG
Debtor Days
it gets paid by customers after 176 days, this is later than average (50 days)
- Mcc Management Services Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 140 days, this is slower than average (34 days)
- Mcc Management Services Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mcc Management Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mcc Management Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.2%, this is a lower level of debt than the average (53.7%)
33.2% - Mcc Management Services Ltd
53.7% - Industry AVG
Mcc Management Services Ltd's latest turnover from August 2023 is estimated at £8.6 thousand and the company has net assets of £210.9 thousand. According to their latest financial statements, we estimate that Mcc Management Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 19,057 | 16,547 | 34,154 | 19,636 | 19,820 | ||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 6,763 | 2,713 | 5,753 | 5,821 | 5,102 | ||||||||||
Tax | -193 | ||||||||||||||
Profit After Tax | 6,763 | 2,713 | 5,753 | 5,628 | 5,102 | ||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 6,763 | 2,713 | 5,753 | 5,628 | 5,102 | ||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 311,592 | 311,592 | 311,592 | 311,592 | 311,592 | 311,592 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | |
Intangible Assets | 324,181 | ||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 311,592 | 311,592 | 311,592 | 311,592 | 311,592 | 311,592 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 | 324,181 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 4,153 | 15,237 | 8,986 | 11,394 | 5,656 | 4,009 | 8,626 | 735 | 679 | 5,196 | |||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 8,219 | 7,226 | 6,615 | 7,478 | 17,551 | 17,272 | 8,588 | 3,036 | |||||||
misc current assets | |||||||||||||||
total current assets | 4,153 | 15,237 | 8,986 | 11,394 | 5,656 | 4,009 | 8,626 | 8,219 | 7,226 | 6,615 | 7,478 | 18,286 | 17,951 | 13,784 | 3,036 |
total assets | 315,745 | 326,829 | 320,578 | 322,986 | 317,248 | 315,601 | 332,807 | 332,400 | 331,407 | 330,796 | 331,659 | 342,467 | 342,132 | 337,965 | 327,217 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 2,736 | 2,136 | 4,036 | 3,361 | 4,041 | 4,456 | 4,714 | 5,186 | 4,790 | 5,174 | 5,174 | 12,762 | 11,075 | 11,045 | |
Group/Directors Accounts | 12,175 | ||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 581 | ||||||||||||||
total current liabilities | 2,736 | 2,136 | 4,036 | 3,361 | 4,041 | 4,456 | 4,714 | 5,186 | 4,790 | 5,174 | 5,174 | 12,762 | 12,756 | 11,075 | 11,045 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 102,137 | 101,137 | 101,137 | 106,827 | 107,171 | 107,823 | 154,385 | 159,132 | 163,637 | 162,590 | 162,590 | 162,590 | 162,590 | 162,590 | 162,590 |
provisions | |||||||||||||||
total long term liabilities | 102,137 | 101,137 | 101,137 | 106,827 | 107,171 | 107,823 | 154,385 | 159,132 | 163,637 | 162,590 | 162,590 | 162,590 | 162,590 | 162,590 | 162,590 |
total liabilities | 104,873 | 103,273 | 105,173 | 110,188 | 111,212 | 112,279 | 159,099 | 164,318 | 168,427 | 167,764 | 167,764 | 175,352 | 175,346 | 173,665 | 173,635 |
net assets | 210,872 | 223,556 | 215,405 | 212,798 | 206,036 | 203,322 | 173,708 | 168,082 | 162,980 | 163,032 | 163,895 | 167,115 | 166,786 | 164,300 | 153,582 |
total shareholders funds | 210,872 | 223,556 | 215,405 | 212,798 | 206,036 | 203,322 | 173,708 | 168,082 | 162,980 | 163,032 | 163,895 | 167,115 | 166,786 | 164,300 | 153,582 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -193 | ||||||||||||||
Stock | |||||||||||||||
Debtors | -11,084 | 6,251 | -2,408 | 5,738 | 1,647 | -4,617 | 8,626 | -735 | 56 | -4,517 | 5,196 | ||||
Creditors | 600 | -1,900 | 675 | -680 | -415 | -258 | -472 | 396 | -384 | -7,588 | 12,762 | -11,075 | 30 | 11,045 | |
Accruals and Deferred Income | -581 | 581 | |||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -12,175 | 12,175 | |||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 1,000 | -5,690 | -344 | -652 | -46,562 | -4,747 | -4,505 | 1,047 | 162,590 | ||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -345 | -651 | -22,701 | -4,749 | -4,505 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | -8,219 | 993 | 611 | -863 | -10,073 | 279 | 8,684 | 5,552 | 3,036 | ||||||
overdraft | |||||||||||||||
change in cash | -8,219 | 993 | 611 | -863 | -10,073 | 279 | 8,684 | 5,552 | 3,036 |
Perform a competitor analysis for mcc management services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS23 area or any other competitors across 12 key performance metrics.
MCC MANAGEMENT SERVICES LTD group structure
Mcc Management Services Ltd has no subsidiary companies.
Ultimate parent company
MCC MANAGEMENT SERVICES LTD
04278038
Mcc Management Services Ltd currently has 2 directors. The longest serving directors include Mrs Marie Cook (Aug 2001) and Mr Raymond Cook (Feb 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Marie Cook | 78 years | Aug 2001 | - | Director | |
Mr Raymond Cook | 81 years | Feb 2008 | - | Director |
P&L
August 2023turnover
8.6k
-68%
operating profit
-12.7k
0%
gross margin
17.4%
+3.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
210.9k
-0.06%
total assets
315.7k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
company number
04278038
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
August 2001
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
24 grove park road, weston-super-mare, somerset, BS23 2LN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 13 charges/mortgages relating to mcc management services ltd. Currently there are 2 open charges and 11 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MCC MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|