global metcorp limited

3

global metcorp limited Company Information

Share GLOBAL METCORP LIMITED
Live 
MatureMegaHealthy

Company Number

04278981

Registered Address

grove house, 55 lowlands road, harrow on the hill, middlesex, HA1 3AW

Industry

Wholesale of chemical products

 

Wholesale of waste and scrap

 

Telephone

02084234449

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ashish Chaudhari21 Years

Rajan Choudhary10 Years

View All

Shareholders

greta investments limited 35.4%

rajan choudhary 32.9%

View All

global metcorp limited Estimated Valuation

£172.3m

Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £172.3m based on a Turnover of £421.2m and 0.41x industry multiple (adjusted for size and gross margin).

global metcorp limited Estimated Valuation

£48.4m

Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £48.4m based on an EBITDA of £10.2m and a 4.77x industry multiple (adjusted for size and gross margin).

global metcorp limited Estimated Valuation

£37.2m

Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £37.2m based on Net Assets of £18.3m and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Global Metcorp Limited Overview

Global Metcorp Limited is a live company located in harrow on the hill, HA1 3AW with a Companies House number of 04278981. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in August 2001, it's largest shareholder is greta investments limited with a 35.4% stake. Global Metcorp Limited is a mature, mega sized company, Pomanda has estimated its turnover at £421.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Global Metcorp Limited Health Check

Pomanda's financial health check has awarded Global Metcorp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £421.2m, make it larger than the average company (£21.7m)

£421.2m - Global Metcorp Limited

£21.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.1%)

7% - Global Metcorp Limited

10.1% - Industry AVG

production

Production

with a gross margin of 2.5%, this company has a higher cost of product (16.9%)

2.5% - Global Metcorp Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (5.7%)

2.4% - Global Metcorp Limited

5.7% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (20)

12 - Global Metcorp Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.5k, the company has an equivalent pay structure (£52.5k)

£62.5k - Global Metcorp Limited

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.1m, this is more efficient (£947.4k)

£35.1m - Global Metcorp Limited

£947.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (43 days)

45 days - Global Metcorp Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is close to average (25 days)

23 days - Global Metcorp Limited

25 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (40 days)

5 days - Global Metcorp Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (16 weeks)

5 weeks - Global Metcorp Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (46.8%)

73.9% - Global Metcorp Limited

46.8% - Industry AVG

GLOBAL METCORP LIMITED financials

EXPORTms excel logo

Global Metcorp Limited's latest turnover from March 2023 is £421.2 million and the company has net assets of £18.3 million. According to their latest financial statements, Global Metcorp Limited has 12 employees and maintains cash reserves of £5.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Turnover421,210,393390,393,667321,557,701343,305,517381,274,182353,789,470240,844,511167,333,674191,157,617185,869,286250,088,458290,566,41787,222,710135,432,36399,750,423
Other Income Or Grants000000000000000
Cost Of Sales410,757,029385,200,376318,685,177340,161,935378,260,874350,657,950238,113,981165,004,667189,844,246184,191,816248,013,942288,105,57985,930,068133,380,50798,543,969
Gross Profit10,453,3645,193,2912,872,5243,143,5823,013,3083,131,5202,730,5302,329,0071,313,3711,677,4702,074,5162,460,8381,292,6422,051,8561,206,454
Admin Expenses338,5175,647,6493,519,5811,479,1051,123,5881,152,334857,834906,892735,978563,033624,239496,896161,930341,403284,155
Operating Profit10,114,847-454,358-647,0571,664,4771,889,7201,979,1861,872,6961,422,115577,3931,114,4371,450,2771,963,9421,130,7121,710,453922,299
Interest Payable839,933432,303401,493166,341118,026307,434251,771264,042182,94192,62697,61086,27618,83624,37714,813
Interest Receivable177,93153,402101,97199,60195,93090,08238,9728,4830382,77015,5012201,781
Pre-Tax Profit9,452,845-833,259-946,5791,597,7371,867,6241,761,8341,659,8971,166,556394,4521,021,8491,355,4371,893,1671,111,8981,686,076909,267
Tax-1,813,844141,696111-316,514-366,106-347,848-357,010-261,184-97,787-225,741-328,209-497,495-289,889-474,110-249,035
Profit After Tax7,639,001-691,563-946,4681,281,2231,501,5181,413,9861,302,887905,372296,665796,1081,027,2281,395,672822,0091,211,966660,232
Dividends Paid120,000120,000120,000120,000120,00099,90042,00087,00042,00030,00018,00016,0008,00030,00060,000
Retained Profit7,519,001-811,563-1,066,4681,161,2231,381,5181,314,0861,260,887818,372254,665766,1081,009,2281,379,672814,0091,181,966600,232
Employee Costs749,697553,093579,407534,511445,724520,491355,601352,364254,307162,442163,939164,10573,332166,236122,514
Number Of Employees121614171717171415121414101110
EBITDA*10,161,234-431,674-637,8321,674,1881,902,2602,002,1451,896,1691,449,190607,0621,148,8171,457,4831,973,2171,134,4581,720,450929,030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Tangible Assets166,944106,01227,67529,13337,62130,86845,08068,55389,006115,810346,619352,824346,941357,616344,282
Intangible Assets000000000000000
Investments & Other5050505050505050505000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets166,994106,06227,72529,18337,67130,91845,13068,60389,056115,860346,619352,824346,941357,616344,282
Stock & work in progress6,707,05211,210,8744,492,1038,736,2106,742,5918,452,7754,627,9995,436,8314,826,8043,539,7373,066,3117,847,3923,669,2391,805,6111,544,332
Trade Debtors53,056,47931,417,29023,832,58031,429,61530,580,05923,117,45625,294,53314,180,74714,401,70813,950,97518,882,17016,534,64811,814,4227,548,2504,863,949
Group Debtors81,3611,101,736600,529675,9711,718,83350,61150,61150,61150,61150,61154,45150,61150,611025,000
Misc Debtors5,142,1377,475,24115,036,81018,429,8056,296,3398,527,46617,519,16213,169,6996,293,6124,384,7681,076,7422,540,234959,2762,418,31877,957
Cash5,052,6249,341,7823,292,4361,262,3131,273,9701,411,293972,7051,592,8293,308,486705,1412,281,183788,118684,9551,471,6971,664,355
misc current assets000000000000000
total current assets70,039,65360,546,92347,254,45860,533,91446,611,79241,559,60148,465,01034,430,71728,881,22122,631,23225,360,85727,761,00317,178,50313,243,8768,175,593
total assets70,206,64760,652,98547,282,18360,563,09746,649,46341,590,51948,510,14034,499,32028,970,27722,747,09225,707,47628,113,82717,525,44413,601,4928,519,875
Bank overdraft00017,980,76610,292,2882,850,14010,224,1844,881,1604,012,7801,066,1361,396,5091,248,7814583,5670
Bank loan18,051,77813,403,5988,954,890000000000000
Trade Creditors 26,355,30928,184,51218,970,35621,478,09820,786,56925,646,92125,603,66619,692,51514,108,74411,768,31415,736,12920,023,64912,506,6739,707,7126,466,921
Group/Directors Accounts48,624183,577196,110499,365854,417538,594606,387448,322401,576451,996138,76741734011,52339,600
other short term finances4,470,6535,207,9464,242,777000000000000
hp & lease commitments32,88451,6950000000000000
other current liabilities2,403,8331,564,222579,7367,449,9752,721,7441,942,9032,775,9631,444,7523,232,9782,959,1122,666,3012,080,4381,637,1031,207,758524,388
total current liabilities51,363,08148,595,55032,943,86947,408,20434,655,01830,978,55839,210,20026,466,74921,756,07816,245,55819,937,70623,353,28514,144,57410,930,5607,030,909
loans0750,0002,708,000458,000458,000458,000458,000458,000458,000000000
hp & lease commitments11,24811,1660000000000000
Accruals and Deferred Income000000000000000
other liabilities458,000458,0000000000000000
provisions41,06324,0154,4974,6085,3834,4176,48200000000
total long term liabilities510,3111,243,1812,712,497462,608463,383462,417464,482458,000458,000000000
total liabilities51,873,39249,838,73135,656,36647,870,81235,118,40131,440,97539,674,68226,924,74922,214,07816,245,55819,937,70623,353,28514,144,57410,930,5607,030,909
net assets18,333,25510,814,25411,625,81712,692,28511,531,06210,149,5448,835,4587,574,5716,756,1996,501,5345,769,7704,760,5423,380,8702,670,9321,488,966
total shareholders funds18,333,25510,814,25411,625,81712,692,28511,531,06210,149,5448,835,4587,574,5716,756,1996,501,5345,769,7704,760,5423,380,8702,670,9321,488,966
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Aug 2010Aug 2009
Operating Activities
Operating Profit10,114,847-454,358-647,0571,664,4771,889,7201,979,1861,872,6961,422,115577,3931,114,4371,450,2771,963,9421,130,7121,710,453922,299
Depreciation46,38722,6849,2259,71112,54022,95923,47327,07529,66934,3807,2069,2753,7469,9976,731
Amortisation000000000000000
Tax-1,813,844141,696111-316,514-366,106-347,848-357,010-261,184-97,787-225,741-328,209-497,495-289,889-474,110-249,035
Stock-4,503,8226,718,771-4,244,1071,993,619-1,710,1843,824,776-808,832610,0271,287,067473,426-4,781,0814,178,1531,863,628261,2791,544,332
Debtors18,285,710524,348-11,065,47211,940,1606,899,698-11,168,77315,463,2496,655,1262,359,577-1,627,009887,8706,301,1842,857,7414,999,6624,966,906
Creditors-1,829,2039,214,156-2,507,742691,529-4,860,35243,2555,911,1515,583,7712,340,430-3,967,815-4,287,5207,516,9762,798,9613,240,7916,466,921
Accruals and Deferred Income839,611984,486-6,870,2394,728,231778,841-833,0601,331,211-1,788,226273,866292,811585,863443,335429,345683,370524,388
Deferred Taxes & Provisions17,04819,518-111-775966-2,0656,48200000000
Cash flow from operations-6,407,0422,685,0635,293,766-7,157,120-7,733,9058,206,424-5,866,414-2,281,602-523,073-1,598,3451,320,828-1,043,304-648,494-90,4401,160,066
Investing Activities
capital expenditure0000-19,293-8,7470-6,622-2,865193,652-1,001-15,158-7,914-23,331-15,375
Change in Investments0000000005000000
cash flow from investments0000-19,293-8,7470-6,622-2,865193,602-1,001-15,158-7,914-23,331-15,375
Financing Activities
Bank loans4,648,1804,448,7088,954,890000000000000
Group/Directors Accounts-134,953-12,533-303,255-355,052315,823-67,793158,06546,746-50,420313,229138,35077-11,183-28,07739,600
Other Short Term Loans -737,293965,1694,242,777000000000000
Long term loans-750,000-1,958,0002,250,00000000458,000000000
Hire Purchase and Lease Commitments-18,72962,8610000000000000
other long term liabilities0458,0000000000000000
share issue000000000-34,34400-104,0710888,734
interest-662,002-378,901-299,522-66,740-22,096-217,352-212,799-255,559-182,941-92,588-94,840-70,775-18,814-24,377-13,032
cash flow from financing2,345,2033,585,30414,844,890-421,792293,727-285,145-54,734-208,813224,639186,29743,510-70,698-134,068-52,454915,302
cash and cash equivalents
cash-4,289,1586,049,3462,030,123-11,657-137,323438,588-620,124-1,715,6572,603,345-1,576,0421,493,065103,163-786,742-192,6581,664,355
overdraft00-17,980,7667,688,4787,442,148-7,374,0445,343,024868,3802,946,644-330,373147,7281,248,323-3,1093,5670
change in cash-4,289,1586,049,34620,010,889-7,700,135-7,579,4717,812,632-5,963,148-2,584,037-343,299-1,245,6691,345,337-1,145,160-783,633-196,2251,664,355

global metcorp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for global metcorp limited. Get real-time insights into global metcorp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Global Metcorp Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for global metcorp limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

global metcorp limited Ownership

GLOBAL METCORP LIMITED group structure

Global Metcorp Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

GLOBAL METCORP LIMITED

04278981

2 subsidiaries

GLOBAL METCORP LIMITED Shareholders

greta investments limited 35.37%
rajan choudhary 32.88%
gaurav chaudhary 31.75%

global metcorp limited directors

Global Metcorp Limited currently has 3 directors. The longest serving directors include Mr Ashish Chaudhari (Aug 2002) and Mr Rajan Choudhary (Jul 2013).

officercountryagestartendrole
Mr Ashish ChaudhariUnited Kingdom45 years Aug 2002- Director
Mr Rajan Choudhary39 years Jul 2013- Director
Mr Gaurav ChaudharyUnited Kingdom39 years Mar 2015- Director

P&L

March 2023

turnover

421.2m

+8%

operating profit

10.1m

-2326%

gross margin

2.5%

+86.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

18.3m

+0.7%

total assets

70.2m

+0.16%

cash

5.1m

-0.46%

net assets

Total assets minus all liabilities

global metcorp limited company details

company number

04278981

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

46770 - Wholesale of waste and scrap

incorporation date

August 2001

age

23

accounts

Full Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

grove house, 55 lowlands road, harrow on the hill, middlesex, HA1 3AW

last accounts submitted

March 2023

global metcorp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to global metcorp limited. Currently there are 3 open charges and 9 have been satisfied in the past.

charges

global metcorp limited Companies House Filings - See Documents

datedescriptionview/download