global metcorp limited Company Information
Company Number
04278981
Website
www.globalmetcorp.comRegistered Address
grove house, 55 lowlands road, harrow on the hill, middlesex, HA1 3AW
Industry
Wholesale of chemical products
Wholesale of waste and scrap
Telephone
02084234449
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
greta investments limited 35.4%
rajan choudhary 32.9%
View Allglobal metcorp limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £172.3m based on a Turnover of £421.2m and 0.41x industry multiple (adjusted for size and gross margin).
global metcorp limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £48.4m based on an EBITDA of £10.2m and a 4.77x industry multiple (adjusted for size and gross margin).
global metcorp limited Estimated Valuation
Pomanda estimates the enterprise value of GLOBAL METCORP LIMITED at £37.2m based on Net Assets of £18.3m and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Global Metcorp Limited Overview
Global Metcorp Limited is a live company located in harrow on the hill, HA1 3AW with a Companies House number of 04278981. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in August 2001, it's largest shareholder is greta investments limited with a 35.4% stake. Global Metcorp Limited is a mature, mega sized company, Pomanda has estimated its turnover at £421.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Global Metcorp Limited Health Check
Pomanda's financial health check has awarded Global Metcorp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £421.2m, make it larger than the average company (£21.7m)
£421.2m - Global Metcorp Limited
£21.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (10.1%)
7% - Global Metcorp Limited
10.1% - Industry AVG
Production
with a gross margin of 2.5%, this company has a higher cost of product (16.9%)
2.5% - Global Metcorp Limited
16.9% - Industry AVG
Profitability
an operating margin of 2.4% make it less profitable than the average company (5.7%)
2.4% - Global Metcorp Limited
5.7% - Industry AVG
Employees
with 12 employees, this is below the industry average (20)
12 - Global Metcorp Limited
20 - Industry AVG
Pay Structure
on an average salary of £62.5k, the company has an equivalent pay structure (£52.5k)
£62.5k - Global Metcorp Limited
£52.5k - Industry AVG
Efficiency
resulting in sales per employee of £35.1m, this is more efficient (£947.4k)
£35.1m - Global Metcorp Limited
£947.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (43 days)
45 days - Global Metcorp Limited
43 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is close to average (25 days)
23 days - Global Metcorp Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (40 days)
5 days - Global Metcorp Limited
40 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (16 weeks)
5 weeks - Global Metcorp Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.9%, this is a higher level of debt than the average (46.8%)
73.9% - Global Metcorp Limited
46.8% - Industry AVG
GLOBAL METCORP LIMITED financials
Global Metcorp Limited's latest turnover from March 2023 is £421.2 million and the company has net assets of £18.3 million. According to their latest financial statements, Global Metcorp Limited has 12 employees and maintains cash reserves of £5.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 421,210,393 | 390,393,667 | 321,557,701 | 343,305,517 | 381,274,182 | 353,789,470 | 240,844,511 | 167,333,674 | 191,157,617 | 185,869,286 | 250,088,458 | 290,566,417 | 87,222,710 | 135,432,363 | 99,750,423 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 410,757,029 | 385,200,376 | 318,685,177 | 340,161,935 | 378,260,874 | 350,657,950 | 238,113,981 | 165,004,667 | 189,844,246 | 184,191,816 | 248,013,942 | 288,105,579 | 85,930,068 | 133,380,507 | 98,543,969 |
Gross Profit | 10,453,364 | 5,193,291 | 2,872,524 | 3,143,582 | 3,013,308 | 3,131,520 | 2,730,530 | 2,329,007 | 1,313,371 | 1,677,470 | 2,074,516 | 2,460,838 | 1,292,642 | 2,051,856 | 1,206,454 |
Admin Expenses | 338,517 | 5,647,649 | 3,519,581 | 1,479,105 | 1,123,588 | 1,152,334 | 857,834 | 906,892 | 735,978 | 563,033 | 624,239 | 496,896 | 161,930 | 341,403 | 284,155 |
Operating Profit | 10,114,847 | -454,358 | -647,057 | 1,664,477 | 1,889,720 | 1,979,186 | 1,872,696 | 1,422,115 | 577,393 | 1,114,437 | 1,450,277 | 1,963,942 | 1,130,712 | 1,710,453 | 922,299 |
Interest Payable | 839,933 | 432,303 | 401,493 | 166,341 | 118,026 | 307,434 | 251,771 | 264,042 | 182,941 | 92,626 | 97,610 | 86,276 | 18,836 | 24,377 | 14,813 |
Interest Receivable | 177,931 | 53,402 | 101,971 | 99,601 | 95,930 | 90,082 | 38,972 | 8,483 | 0 | 38 | 2,770 | 15,501 | 22 | 0 | 1,781 |
Pre-Tax Profit | 9,452,845 | -833,259 | -946,579 | 1,597,737 | 1,867,624 | 1,761,834 | 1,659,897 | 1,166,556 | 394,452 | 1,021,849 | 1,355,437 | 1,893,167 | 1,111,898 | 1,686,076 | 909,267 |
Tax | -1,813,844 | 141,696 | 111 | -316,514 | -366,106 | -347,848 | -357,010 | -261,184 | -97,787 | -225,741 | -328,209 | -497,495 | -289,889 | -474,110 | -249,035 |
Profit After Tax | 7,639,001 | -691,563 | -946,468 | 1,281,223 | 1,501,518 | 1,413,986 | 1,302,887 | 905,372 | 296,665 | 796,108 | 1,027,228 | 1,395,672 | 822,009 | 1,211,966 | 660,232 |
Dividends Paid | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 99,900 | 42,000 | 87,000 | 42,000 | 30,000 | 18,000 | 16,000 | 8,000 | 30,000 | 60,000 |
Retained Profit | 7,519,001 | -811,563 | -1,066,468 | 1,161,223 | 1,381,518 | 1,314,086 | 1,260,887 | 818,372 | 254,665 | 766,108 | 1,009,228 | 1,379,672 | 814,009 | 1,181,966 | 600,232 |
Employee Costs | 749,697 | 553,093 | 579,407 | 534,511 | 445,724 | 520,491 | 355,601 | 352,364 | 254,307 | 162,442 | 163,939 | 164,105 | 73,332 | 166,236 | 122,514 |
Number Of Employees | 12 | 16 | 14 | 17 | 17 | 17 | 17 | 14 | 15 | 12 | 14 | 14 | 10 | 11 | 10 |
EBITDA* | 10,161,234 | -431,674 | -637,832 | 1,674,188 | 1,902,260 | 2,002,145 | 1,896,169 | 1,449,190 | 607,062 | 1,148,817 | 1,457,483 | 1,973,217 | 1,134,458 | 1,720,450 | 929,030 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 166,944 | 106,012 | 27,675 | 29,133 | 37,621 | 30,868 | 45,080 | 68,553 | 89,006 | 115,810 | 346,619 | 352,824 | 346,941 | 357,616 | 344,282 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 166,994 | 106,062 | 27,725 | 29,183 | 37,671 | 30,918 | 45,130 | 68,603 | 89,056 | 115,860 | 346,619 | 352,824 | 346,941 | 357,616 | 344,282 |
Stock & work in progress | 6,707,052 | 11,210,874 | 4,492,103 | 8,736,210 | 6,742,591 | 8,452,775 | 4,627,999 | 5,436,831 | 4,826,804 | 3,539,737 | 3,066,311 | 7,847,392 | 3,669,239 | 1,805,611 | 1,544,332 |
Trade Debtors | 53,056,479 | 31,417,290 | 23,832,580 | 31,429,615 | 30,580,059 | 23,117,456 | 25,294,533 | 14,180,747 | 14,401,708 | 13,950,975 | 18,882,170 | 16,534,648 | 11,814,422 | 7,548,250 | 4,863,949 |
Group Debtors | 81,361 | 1,101,736 | 600,529 | 675,971 | 1,718,833 | 50,611 | 50,611 | 50,611 | 50,611 | 50,611 | 54,451 | 50,611 | 50,611 | 0 | 25,000 |
Misc Debtors | 5,142,137 | 7,475,241 | 15,036,810 | 18,429,805 | 6,296,339 | 8,527,466 | 17,519,162 | 13,169,699 | 6,293,612 | 4,384,768 | 1,076,742 | 2,540,234 | 959,276 | 2,418,318 | 77,957 |
Cash | 5,052,624 | 9,341,782 | 3,292,436 | 1,262,313 | 1,273,970 | 1,411,293 | 972,705 | 1,592,829 | 3,308,486 | 705,141 | 2,281,183 | 788,118 | 684,955 | 1,471,697 | 1,664,355 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 70,039,653 | 60,546,923 | 47,254,458 | 60,533,914 | 46,611,792 | 41,559,601 | 48,465,010 | 34,430,717 | 28,881,221 | 22,631,232 | 25,360,857 | 27,761,003 | 17,178,503 | 13,243,876 | 8,175,593 |
total assets | 70,206,647 | 60,652,985 | 47,282,183 | 60,563,097 | 46,649,463 | 41,590,519 | 48,510,140 | 34,499,320 | 28,970,277 | 22,747,092 | 25,707,476 | 28,113,827 | 17,525,444 | 13,601,492 | 8,519,875 |
Bank overdraft | 0 | 0 | 0 | 17,980,766 | 10,292,288 | 2,850,140 | 10,224,184 | 4,881,160 | 4,012,780 | 1,066,136 | 1,396,509 | 1,248,781 | 458 | 3,567 | 0 |
Bank loan | 18,051,778 | 13,403,598 | 8,954,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 26,355,309 | 28,184,512 | 18,970,356 | 21,478,098 | 20,786,569 | 25,646,921 | 25,603,666 | 19,692,515 | 14,108,744 | 11,768,314 | 15,736,129 | 20,023,649 | 12,506,673 | 9,707,712 | 6,466,921 |
Group/Directors Accounts | 48,624 | 183,577 | 196,110 | 499,365 | 854,417 | 538,594 | 606,387 | 448,322 | 401,576 | 451,996 | 138,767 | 417 | 340 | 11,523 | 39,600 |
other short term finances | 4,470,653 | 5,207,946 | 4,242,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 32,884 | 51,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,403,833 | 1,564,222 | 579,736 | 7,449,975 | 2,721,744 | 1,942,903 | 2,775,963 | 1,444,752 | 3,232,978 | 2,959,112 | 2,666,301 | 2,080,438 | 1,637,103 | 1,207,758 | 524,388 |
total current liabilities | 51,363,081 | 48,595,550 | 32,943,869 | 47,408,204 | 34,655,018 | 30,978,558 | 39,210,200 | 26,466,749 | 21,756,078 | 16,245,558 | 19,937,706 | 23,353,285 | 14,144,574 | 10,930,560 | 7,030,909 |
loans | 0 | 750,000 | 2,708,000 | 458,000 | 458,000 | 458,000 | 458,000 | 458,000 | 458,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 11,248 | 11,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 458,000 | 458,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 41,063 | 24,015 | 4,497 | 4,608 | 5,383 | 4,417 | 6,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 510,311 | 1,243,181 | 2,712,497 | 462,608 | 463,383 | 462,417 | 464,482 | 458,000 | 458,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 51,873,392 | 49,838,731 | 35,656,366 | 47,870,812 | 35,118,401 | 31,440,975 | 39,674,682 | 26,924,749 | 22,214,078 | 16,245,558 | 19,937,706 | 23,353,285 | 14,144,574 | 10,930,560 | 7,030,909 |
net assets | 18,333,255 | 10,814,254 | 11,625,817 | 12,692,285 | 11,531,062 | 10,149,544 | 8,835,458 | 7,574,571 | 6,756,199 | 6,501,534 | 5,769,770 | 4,760,542 | 3,380,870 | 2,670,932 | 1,488,966 |
total shareholders funds | 18,333,255 | 10,814,254 | 11,625,817 | 12,692,285 | 11,531,062 | 10,149,544 | 8,835,458 | 7,574,571 | 6,756,199 | 6,501,534 | 5,769,770 | 4,760,542 | 3,380,870 | 2,670,932 | 1,488,966 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 10,114,847 | -454,358 | -647,057 | 1,664,477 | 1,889,720 | 1,979,186 | 1,872,696 | 1,422,115 | 577,393 | 1,114,437 | 1,450,277 | 1,963,942 | 1,130,712 | 1,710,453 | 922,299 |
Depreciation | 46,387 | 22,684 | 9,225 | 9,711 | 12,540 | 22,959 | 23,473 | 27,075 | 29,669 | 34,380 | 7,206 | 9,275 | 3,746 | 9,997 | 6,731 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,813,844 | 141,696 | 111 | -316,514 | -366,106 | -347,848 | -357,010 | -261,184 | -97,787 | -225,741 | -328,209 | -497,495 | -289,889 | -474,110 | -249,035 |
Stock | -4,503,822 | 6,718,771 | -4,244,107 | 1,993,619 | -1,710,184 | 3,824,776 | -808,832 | 610,027 | 1,287,067 | 473,426 | -4,781,081 | 4,178,153 | 1,863,628 | 261,279 | 1,544,332 |
Debtors | 18,285,710 | 524,348 | -11,065,472 | 11,940,160 | 6,899,698 | -11,168,773 | 15,463,249 | 6,655,126 | 2,359,577 | -1,627,009 | 887,870 | 6,301,184 | 2,857,741 | 4,999,662 | 4,966,906 |
Creditors | -1,829,203 | 9,214,156 | -2,507,742 | 691,529 | -4,860,352 | 43,255 | 5,911,151 | 5,583,771 | 2,340,430 | -3,967,815 | -4,287,520 | 7,516,976 | 2,798,961 | 3,240,791 | 6,466,921 |
Accruals and Deferred Income | 839,611 | 984,486 | -6,870,239 | 4,728,231 | 778,841 | -833,060 | 1,331,211 | -1,788,226 | 273,866 | 292,811 | 585,863 | 443,335 | 429,345 | 683,370 | 524,388 |
Deferred Taxes & Provisions | 17,048 | 19,518 | -111 | -775 | 966 | -2,065 | 6,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -6,407,042 | 2,685,063 | 5,293,766 | -7,157,120 | -7,733,905 | 8,206,424 | -5,866,414 | -2,281,602 | -523,073 | -1,598,345 | 1,320,828 | -1,043,304 | -648,494 | -90,440 | 1,160,066 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -19,293 | -8,747 | 0 | -6,622 | -2,865 | 193,652 | -1,001 | -15,158 | -7,914 | -23,331 | -15,375 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | -19,293 | -8,747 | 0 | -6,622 | -2,865 | 193,602 | -1,001 | -15,158 | -7,914 | -23,331 | -15,375 |
Financing Activities | |||||||||||||||
Bank loans | 4,648,180 | 4,448,708 | 8,954,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -134,953 | -12,533 | -303,255 | -355,052 | 315,823 | -67,793 | 158,065 | 46,746 | -50,420 | 313,229 | 138,350 | 77 | -11,183 | -28,077 | 39,600 |
Other Short Term Loans | -737,293 | 965,169 | 4,242,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -750,000 | -1,958,000 | 2,250,000 | 0 | 0 | 0 | 0 | 0 | 458,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -18,729 | 62,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 458,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -662,002 | -378,901 | -299,522 | -66,740 | -22,096 | -217,352 | -212,799 | -255,559 | -182,941 | -92,588 | -94,840 | -70,775 | -18,814 | -24,377 | -13,032 |
cash flow from financing | 2,345,203 | 3,585,304 | 14,844,890 | -421,792 | 293,727 | -285,145 | -54,734 | -208,813 | 224,639 | 186,297 | 43,510 | -70,698 | -134,068 | -52,454 | 915,302 |
cash and cash equivalents | |||||||||||||||
cash | -4,289,158 | 6,049,346 | 2,030,123 | -11,657 | -137,323 | 438,588 | -620,124 | -1,715,657 | 2,603,345 | -1,576,042 | 1,493,065 | 103,163 | -786,742 | -192,658 | 1,664,355 |
overdraft | 0 | 0 | -17,980,766 | 7,688,478 | 7,442,148 | -7,374,044 | 5,343,024 | 868,380 | 2,946,644 | -330,373 | 147,728 | 1,248,323 | -3,109 | 3,567 | 0 |
change in cash | -4,289,158 | 6,049,346 | 20,010,889 | -7,700,135 | -7,579,471 | 7,812,632 | -5,963,148 | -2,584,037 | -343,299 | -1,245,669 | 1,345,337 | -1,145,160 | -783,633 | -196,225 | 1,664,355 |
global metcorp limited Credit Report and Business Information
Global Metcorp Limited Competitor Analysis
Perform a competitor analysis for global metcorp limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
global metcorp limited Ownership
GLOBAL METCORP LIMITED group structure
Global Metcorp Limited has 2 subsidiary companies.
Ultimate parent company
1 parent
GLOBAL METCORP LIMITED
04278981
2 subsidiaries
global metcorp limited directors
Global Metcorp Limited currently has 3 directors. The longest serving directors include Mr Ashish Chaudhari (Aug 2002) and Mr Rajan Choudhary (Jul 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ashish Chaudhari | United Kingdom | 45 years | Aug 2002 | - | Director |
Mr Rajan Choudhary | 39 years | Jul 2013 | - | Director | |
Mr Gaurav Chaudhary | United Kingdom | 39 years | Mar 2015 | - | Director |
P&L
March 2023turnover
421.2m
+8%
operating profit
10.1m
-2326%
gross margin
2.5%
+86.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
18.3m
+0.7%
total assets
70.2m
+0.16%
cash
5.1m
-0.46%
net assets
Total assets minus all liabilities
global metcorp limited company details
company number
04278981
Type
Private limited with Share Capital
industry
46750 - Wholesale of chemical products
46770 - Wholesale of waste and scrap
incorporation date
August 2001
age
23
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
grove house, 55 lowlands road, harrow on the hill, middlesex, HA1 3AW
last accounts submitted
March 2023
global metcorp limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to global metcorp limited. Currently there are 3 open charges and 9 have been satisfied in the past.
global metcorp limited Companies House Filings - See Documents
date | description | view/download |
---|