area four industries (uk) ltd

area four industries (uk) ltd Company Information

Share AREA FOUR INDUSTRIES (UK) LTD
Live 
MatureSmallHigh

Company Number

04279449

Industry

Manufacture of metal structures and parts of structures

 

Shareholders

milos s r o

glen brown

Group Structure

View All

Contact

Registered Address

units 5-6, beechwood estate, cattle dyke, wisbech, PE13 4NR

area four industries (uk) ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AREA FOUR INDUSTRIES (UK) LTD at £1.4m based on a Turnover of £2.8m and 0.51x industry multiple (adjusted for size and gross margin).

area four industries (uk) ltd Estimated Valuation

£607.5k

Pomanda estimates the enterprise value of AREA FOUR INDUSTRIES (UK) LTD at £607.5k based on an EBITDA of £157.8k and a 3.85x industry multiple (adjusted for size and gross margin).

area four industries (uk) ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of AREA FOUR INDUSTRIES (UK) LTD at £3.3m based on Net Assets of £1.6m and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Area Four Industries (uk) Ltd Overview

Area Four Industries (uk) Ltd is a live company located in wisbech, PE13 4NR with a Companies House number of 04279449. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in August 2001, it's largest shareholder is milos s r o with a 50% stake. Area Four Industries (uk) Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Area Four Industries (uk) Ltd Health Check

Pomanda's financial health check has awarded Area Four Industries (Uk) Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.8m, make it smaller than the average company (£14.2m)

£2.8m - Area Four Industries (uk) Ltd

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (11.8%)

25% - Area Four Industries (uk) Ltd

11.8% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a comparable cost of product (25.4%)

25.4% - Area Four Industries (uk) Ltd

25.4% - Industry AVG

profitability

Profitability

an operating margin of 5.6% make it as profitable than the average company (6.7%)

5.6% - Area Four Industries (uk) Ltd

6.7% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (79)

11 - Area Four Industries (uk) Ltd

79 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Area Four Industries (uk) Ltd

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.9k, this is more efficient (£180k)

£254.9k - Area Four Industries (uk) Ltd

£180k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (59 days)

30 days - Area Four Industries (uk) Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (50 days)

105 days - Area Four Industries (uk) Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 166 days, this is more than average (40 days)

166 days - Area Four Industries (uk) Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (12 weeks)

67 weeks - Area Four Industries (uk) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (54.2%)

41.5% - Area Four Industries (uk) Ltd

54.2% - Industry AVG

AREA FOUR INDUSTRIES (UK) LTD financials

EXPORTms excel logo

Area Four Industries (Uk) Ltd's latest turnover from December 2023 is estimated at £2.8 million and the company has net assets of £1.6 million. According to their latest financial statements, Area Four Industries (Uk) Ltd has 11 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,804,0542,869,1872,161,6131,446,0462,358,4702,014,8742,721,2292,634,4631,322,956635,320803,619789,835533,957582,1780
Other Income Or Grants000000000000000
Cost Of Sales2,092,2682,178,9441,666,6031,100,5771,753,4991,495,1471,999,5721,915,072969,927470,079596,717587,568400,611425,2030
Gross Profit711,786690,243495,010345,469604,971519,727721,658719,391353,030165,241206,902202,267133,347156,9740
Admin Expenses555,074545,238104,430316,717466,745361,790581,801518,454282,674138,072235,185208,50673,38871,748-379,994
Operating Profit156,712145,005390,58028,752138,226157,937139,857200,93770,35627,169-28,283-6,23959,95985,226379,994
Interest Payable000000000000000
Interest Receivable73,07745,8742,8149575,9696,2293,8241,0121,3371,0861,1641,3571,4621,328706
Pre-Tax Profit229,789190,879393,39429,709144,195164,165143,680201,94971,69328,254-27,119-4,88261,42086,554380,700
Tax-57,447-36,267-74,745-5,645-27,397-31,191-27,299-40,390-14,338-5,93300-15,969-24,235-106,596
Profit After Tax172,342154,612318,64924,064116,798132,974116,381161,55957,35422,321-27,119-4,88245,45162,319274,104
Dividends Paid000000000000000
Retained Profit172,342154,612318,64924,064116,798132,974116,381161,55957,35422,321-27,119-4,88245,45162,319274,104
Employee Costs474,761403,561374,403370,682341,774289,181246,029242,628265,141164,973191,343191,640156,620182,3850
Number Of Employees1110101098778566560
EBITDA*157,781145,746391,56730,069139,981160,278142,673204,69072,24629,691-25,573-5,23761,29587,006381,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,2072,2242,9653,9525,2697,0248,44811,2645,6677,5578,1173,0044,0065,3426,478
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,2072,2242,9653,9525,2697,0248,44811,2645,6677,5578,1173,0044,0065,3426,478
Stock & work in progress954,175923,934779,323495,535515,505467,870393,323463,484304,892203,094172,068105,75498,098103,219123,856
Trade Debtors233,467398,223198,072106,148309,030378,124386,194476,000138,83229,99290,151174,29165,24589,34889,296
Group Debtors000000000000000
Misc Debtors82,52279,36477,07179,37180,50081,46783,90783,48767392,6514528610,28610,3830
Cash1,508,6491,275,2311,346,133904,7931,009,015582,6791,078,347451,132358,512176,103258,243207,237335,708248,905282,484
misc current assets000000000000000
total current assets2,778,8132,676,7522,400,5991,585,8471,914,0501,510,1401,941,7711,474,103802,909501,840520,507487,568509,337451,855495,636
total assets2,782,0202,678,9762,403,5641,589,7991,919,3191,517,1641,950,2191,485,367808,576509,397528,624490,572513,343457,197502,114
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 605,310588,677464,833245,719670,233409,1091,089,335777,367340,463135,717177,181113,067130,798119,893226,927
Group/Directors Accounts0000000188000000
other short term finances000000000000000
hp & lease commitments0001,4382,0471,9141,7821,6490000000
other current liabilities548,881635,091638,094360,503287,284260,813144,575105,77737,427000000
total current liabilities1,154,1911,223,7681,102,927607,660959,564671,8361,235,692884,811377,898135,717177,181113,067130,798119,893226,927
loans000000000000000
hp & lease commitments00001,4383,4855,4007,1810000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions8025235647159571,2811,5392,1681,0301,3861,470413571781983
total long term liabilities8025235647152,3954,7666,9399,3491,0301,3861,470413571781983
total liabilities1,154,9931,224,2911,103,491608,375961,959676,6021,242,631894,160378,928137,103178,651113,480131,369120,674227,910
net assets1,627,0271,454,6851,300,073981,424957,360840,562707,588591,207429,648372,294349,973377,092381,974336,523274,204
total shareholders funds1,627,0271,454,6851,300,073981,424957,360840,562707,588591,207429,648372,294349,973377,092381,974336,523274,204
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit156,712145,005390,58028,752138,226157,937139,857200,93770,35627,169-28,283-6,23959,95985,226379,994
Depreciation1,0697419871,3171,7552,3412,8163,7531,8902,5222,7101,0021,3361,7801,736
Amortisation000000000000000
Tax-57,447-36,267-74,745-5,645-27,397-31,191-27,299-40,390-14,338-5,93300-15,969-24,235-106,596
Stock30,241144,611283,788-19,97047,63574,547-70,161158,592101,79831,02666,3147,656-5,121-20,637123,856
Debtors-161,598202,44489,624-204,011-70,061-10,510-89,386419,98216,86232,447-84,38199,046-24,20010,43589,296
Creditors16,633123,844219,114-424,514261,124-680,226311,968436,904204,746-41,46464,114-17,73110,905-107,034226,927
Accruals and Deferred Income-86,210-3,003277,59173,21926,471116,23838,79868,35037,427000000
Deferred Taxes & Provisions279-41-151-242-324-258-6291,138-356-841,057-158-210-202983
Cash flow from operations162,393-116,776439,964-103,132422,281-499,196625,05892,118181,065-81,26357,665-129,82885,342-34,263289,892
Investing Activities
capital expenditure-2,0520000-9170-9,3500-1,962-7,82300-644-8,214
Change in Investments000000000000000
cash flow from investments-2,0520000-9170-9,3500-1,962-7,82300-644-8,214
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-18108000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00-1,438-2,047-1,914-1,783-1,6488,8300000000
other long term liabilities000000000000000
share issue00000000000000100
interest73,07745,8742,8149575,9696,2293,8241,0121,3371,0861,1641,3571,4621,328706
cash flow from financing73,07745,8741,376-1,0904,0554,4462,1589,8521,3451,0861,1641,3571,4621,328806
cash and cash equivalents
cash233,418-70,902441,340-104,222426,336-495,668627,21592,620182,409-82,14051,006-128,47186,803-33,579282,484
overdraft000000000000000
change in cash233,418-70,902441,340-104,222426,336-495,668627,21592,620182,409-82,14051,006-128,47186,803-33,579282,484

area four industries (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for area four industries (uk) ltd. Get real-time insights into area four industries (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Area Four Industries (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for area four industries (uk) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in PE13 area or any other competitors across 12 key performance metrics.

area four industries (uk) ltd Ownership

AREA FOUR INDUSTRIES (UK) LTD group structure

Area Four Industries (Uk) Ltd has no subsidiary companies.

Ultimate parent company

AREA FOUR INDUSTRIES (UK) LTD

04279449

AREA FOUR INDUSTRIES (UK) LTD Shareholders

milos s r o 50%
glen brown 50%

area four industries (uk) ltd directors

Area Four Industries (Uk) Ltd currently has 2 directors. The longest serving directors include Mr Frantisek Zykan (Aug 2001) and Mr Glen Brown (Aug 2001).

officercountryagestartendrole
Mr Frantisek ZykanCzech Republic54 years Aug 2001- Director
Mr Glen BrownUnited Kingdom52 years Aug 2001- Director

P&L

December 2023

turnover

2.8m

-2%

operating profit

156.7k

0%

gross margin

25.4%

+5.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.6m

+0.12%

total assets

2.8m

+0.04%

cash

1.5m

+0.18%

net assets

Total assets minus all liabilities

area four industries (uk) ltd company details

company number

04279449

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

August 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

area four industries limited (September 2016)

milos uk limited (April 2016)

accountant

-

auditor

-

address

units 5-6, beechwood estate, cattle dyke, wisbech, PE13 4NR

Bank

-

Legal Advisor

-

area four industries (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to area four industries (uk) ltd.

area four industries (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AREA FOUR INDUSTRIES (UK) LTD. This can take several minutes, an email will notify you when this has completed.

area four industries (uk) ltd Companies House Filings - See Documents

datedescriptionview/download