illyria limited

illyria limited Company Information

Share ILLYRIA LIMITED
Live 
MatureMicroDeclining

Company Number

04282963

Industry

Residents property management

 

Shareholders

joanna barlow

stephen barlow

View All

Group Structure

View All

Contact

Registered Address

24 wandsworth road, london, SW8 2JW

illyria limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ILLYRIA LIMITED at £0 based on a Turnover of £30k and 0x industry multiple (adjusted for size and gross margin).

illyria limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ILLYRIA LIMITED at £0 based on an EBITDA of £-215 and a 0x industry multiple (adjusted for size and gross margin).

illyria limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ILLYRIA LIMITED at £0 based on Net Assets of £79 and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Illyria Limited Overview

Illyria Limited is a live company located in london, SW8 2JW with a Companies House number of 04282963. It operates in the residents property management sector, SIC Code 98000. Founded in September 2001, it's largest shareholder is joanna barlow with a 36.7% stake. Illyria Limited is a mature, micro sized company, Pomanda has estimated its turnover at £30k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Illyria Limited Health Check

Pomanda's financial health check has awarded Illyria Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £30k, make it smaller than the average company (£128.8k)

£30k - Illyria Limited

£128.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (4.3%)

-12% - Illyria Limited

4.3% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Illyria Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5.2%)

-0.7% - Illyria Limited

5.2% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Illyria Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)

£27.4k - Illyria Limited

£27.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7.5k, this is less efficient (£63.7k)

£7.5k - Illyria Limited

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Illyria Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 100 days, this is slower than average (32 days)

100 days - Illyria Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Illyria Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is less cash available to meet short term requirements (114 weeks)

53 weeks - Illyria Limited

114 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (48.3%)

96.6% - Illyria Limited

48.3% - Industry AVG

ILLYRIA LIMITED financials

EXPORTms excel logo

Illyria Limited's latest turnover from September 2023 is estimated at £30 thousand and the company has net assets of £79. According to their latest financial statements, Illyria Limited has 4 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover29,95031,48251,71543,746011,58021,36956,775198,258125,9760013,74326,4380
Other Income Or Grants000000000000000
Cost Of Sales8,1206,90113,34613,53102,6565,86824,850116,39094,321009,48219,6230
Gross Profit21,83024,58238,36930,21508,92415,50131,92581,86931,655004,2616,8140
Admin Expenses22,04524,77138,37830,22008,96615,52132,01781,86931,559004,2616,8110
Operating Profit-215-189-9-50-42-20-9209600030
Interest Payable000000000000030
Interest Receivable2151899504220140400000
Pre-Tax Profit0000000-79010000000
Tax000000000-2100000
Profit After Tax0000000-7907900000
Dividends Paid000000000000000
Retained Profit0000000-7907900000
Employee Costs109,42065,90376,59163,811020,36517,05851,89951,40951,3310010,70013,1840
Number Of Employees433311134311110
EBITDA*-215-189-9-50-42-20-9209600030

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors0000000013,4457,31901,5511,2692,1080
Group Debtors000000000000000
Misc Debtors00000000000000727
Cash2,3045,89410,9067,1633,7445,8825,24810,800001,6580000
misc current assets000000000000000
total current assets2,3045,89410,9067,1633,7445,8825,24810,80013,4457,3191,6581,5511,2692,108727
total assets2,3045,89410,9067,1633,7445,8825,24810,80013,4457,3191,6581,5511,2692,108727
Bank overdraft000000000000000
Bank loan00000000000000107
Trade Creditors 2,2255,81510,8277,0843,6655,8035,16910,72113,3667,2401,5791,4721,1902,0290
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000000000000541
total current liabilities2,2255,81510,8277,0843,6655,8035,16910,72113,3667,2401,5791,4721,1902,029648
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,2255,81510,8277,0843,6655,8035,16910,72113,3667,2401,5791,4721,1902,029648
net assets797979797979797979797979797979
total shareholders funds797979797979797979797979797979
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-215-189-9-50-42-20-9209600030
Depreciation000000000000000
Amortisation000000000000000
Tax000000000-2100000
Stock000000000000000
Debtors0000000-13,4456,1267,319-1,551282-8391,381727
Creditors-3,590-5,0123,7433,419-2,138634-5,552-2,6456,1265,661107282-8392,0290
Accruals and Deferred Income0000000000000-541541
Deferred Taxes & Provisions000000000000000
Cash flow from operations-3,805-5,2013,7343,414-2,138592-5,57210,7080-1,5831,65800110-186
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans0000000000000-107107
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000790-79000079
interest21518995042201404000-30
cash flow from financing2151899504220930-75000-110186
cash and cash equivalents
cash-3,590-5,0123,7433,419-2,138634-5,55210,8000-1,6581,6580000
overdraft000000000000000
change in cash-3,590-5,0123,7433,419-2,138634-5,55210,8000-1,6581,6580000

illyria limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for illyria limited. Get real-time insights into illyria limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Illyria Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for illyria limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in SW8 area or any other competitors across 12 key performance metrics.

illyria limited Ownership

ILLYRIA LIMITED group structure

Illyria Limited has no subsidiary companies.

Ultimate parent company

ILLYRIA LIMITED

04282963

ILLYRIA LIMITED Shareholders

joanna barlow 36.71%
stephen barlow 36.71%
thomas crawley 13.92%
felicia akerman 6.33%
roger akerman 6.33%

illyria limited directors

Illyria Limited currently has 4 directors. The longest serving directors include Mr Roger Akerman (Sep 2001) and Ms Joanna Lumley (Oct 2003).

officercountryagestartendrole
Mr Roger Akerman75 years Sep 2001- Director
Ms Joanna LumleyEngland78 years Oct 2003- Director
Mrs Nicola Crawley76 years Sep 2018- Director
Mr Stephen Barlow70 years Oct 2020- Director

P&L

September 2023

turnover

30k

-5%

operating profit

-215.2

0%

gross margin

72.9%

-6.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

79

0%

total assets

2.3k

-0.61%

cash

2.3k

-0.61%

net assets

Total assets minus all liabilities

illyria limited company details

company number

04282963

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

24 wandsworth road, london, SW8 2JW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

illyria limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to illyria limited.

illyria limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ILLYRIA LIMITED. This can take several minutes, an email will notify you when this has completed.

illyria limited Companies House Filings - See Documents

datedescriptionview/download