wrights trading limited Company Information
Company Number
04284634
Website
http://dowsongroup.comRegistered Address
badlingham manor, chippenham, ely, cambridgeshire, CB7 5QQ
Industry
Activities of head offices
Telephone
01638720043
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
nicholas richard wale wright 52.5%
fergus b.n wright 15.3%
View Allwrights trading limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHTS TRADING LIMITED at £850.3k based on a Turnover of £302.4k and 2.81x industry multiple (adjusted for size and gross margin).
wrights trading limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHTS TRADING LIMITED at £0 based on an EBITDA of £-285.4k and a 4.19x industry multiple (adjusted for size and gross margin).
wrights trading limited Estimated Valuation
Pomanda estimates the enterprise value of WRIGHTS TRADING LIMITED at £21.4m based on Net Assets of £5.7m and 3.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wrights Trading Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wrights Trading Limited Overview
Wrights Trading Limited is a live company located in ely, CB7 5QQ with a Companies House number of 04284634. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 2001, it's largest shareholder is nicholas richard wale wright with a 52.5% stake. Wrights Trading Limited is a mature, micro sized company, Pomanda has estimated its turnover at £302.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wrights Trading Limited Health Check
Pomanda's financial health check has awarded Wrights Trading Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £302.4k, make it smaller than the average company (£21.3m)
- Wrights Trading Limited
£21.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (5.1%)
- Wrights Trading Limited
5.1% - Industry AVG
Production
with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)
- Wrights Trading Limited
33.3% - Industry AVG
Profitability
an operating margin of -94.9% make it less profitable than the average company (5.8%)
- Wrights Trading Limited
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (122)
3 - Wrights Trading Limited
122 - Industry AVG
Pay Structure
on an average salary of £46.2k, the company has an equivalent pay structure (£46.2k)
- Wrights Trading Limited
£46.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.8k, this is less efficient (£190.1k)
- Wrights Trading Limited
£190.1k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (46 days)
- Wrights Trading Limited
46 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wrights Trading Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wrights Trading Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 216 weeks, this is more cash available to meet short term requirements (16 weeks)
216 weeks - Wrights Trading Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (56.4%)
1.6% - Wrights Trading Limited
56.4% - Industry AVG
wrights trading limited Credit Report and Business Information
Wrights Trading Limited Competitor Analysis
Perform a competitor analysis for wrights trading limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wrights trading limited Ownership
WRIGHTS TRADING LIMITED group structure
Wrights Trading Limited has 1 subsidiary company.
Ultimate parent company
WRIGHTS TRADING LIMITED
04284634
1 subsidiary
wrights trading limited directors
Wrights Trading Limited currently has 2 directors. The longest serving directors include Mr Nicholas Wright (Sep 2001) and Mrs Lucinda Wright (Apr 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nicholas Wright | United Kingdom | 62 years | Sep 2001 | - | Director |
Mrs Lucinda Wright | England | 58 years | Apr 2013 | - | Director |
WRIGHTS TRADING LIMITED financials
Wrights Trading Limited's latest turnover from June 2023 is estimated at £302.4 thousand and the company has net assets of £5.7 million. According to their latest financial statements, Wrights Trading Limited has 3 employees and maintains cash reserves of £393.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 13,038 | 14,560 | 766,082 | 17,604 | 569,126 | 570,648 | 572,170 | 573,692 | 925,214 | 926,736 | 663,203 | 431,900 | 433,422 | 434,944 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 4,285,791 | 4,598,237 | 3,282,245 | 3,205,633 | 2,360,453 | 2,128,789 | 2,585,099 | 1,783,614 | 1,678,185 | 1,454,203 | 1,140,090 | 829,482 | 1,108,867 | 492,931 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,125 | 150,820 | 0 | 0 |
Total Fixed Assets | 4,298,829 | 4,612,797 | 4,048,327 | 3,223,237 | 2,929,579 | 2,699,437 | 3,157,269 | 2,357,306 | 2,603,399 | 2,380,939 | 1,846,418 | 1,412,202 | 1,542,289 | 927,875 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 24,910 | 810,000 | 50,375 | 321,250 | 321,250 | 301,250 | 326,250 | 143,750 | 1,660,750 |
Trade Debtors | 5,901 | 8,942 | 8,942 | 25,942 | 17,442 | 17,000 | 9,383 | 9,080 | 840,706 | 887,059 | 844,388 | 780,802 | 349,917 | 122,450 |
Group Debtors | 118,000 | 332,600 | 273,750 | 163,750 | 270,326 | 110,122 | 24,918 | 60,187 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 956,945 | 1,053,315 | 1,405,645 | 1,453,597 | 1,073,071 | 174,049 | 310,738 | 727,411 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 393,125 | 162,725 | 21,677 | 15,072 | 189,095 | 985,171 | 86,548 | 994,813 | 6,756 | 39,533 | 85,323 | 11,413 | 1,379 | 11,287 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650,490 | 0 |
total current assets | 1,473,971 | 1,557,582 | 1,710,014 | 1,658,361 | 1,549,934 | 1,311,252 | 1,241,587 | 1,841,866 | 1,168,712 | 1,247,842 | 1,230,961 | 1,118,465 | 1,145,536 | 1,794,487 |
total assets | 5,772,800 | 6,170,379 | 5,758,341 | 4,881,598 | 4,479,513 | 4,010,689 | 4,398,856 | 4,199,172 | 3,772,111 | 3,628,781 | 3,077,379 | 2,530,667 | 2,687,825 | 2,722,362 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 5,000 | 782 | 1,297 | 408 | 346 | 1,371 | 15,512 | 340,855 | 389,730 | 422,287 | 422,035 | 628,810 | 805,731 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 94,363 | 101,474 | 257,375 | 183,920 | 152,788 | 39,215 | 20,845 | 202,999 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 94,363 | 106,474 | 258,157 | 185,217 | 153,196 | 39,561 | 22,216 | 218,511 | 340,855 | 389,730 | 422,287 | 422,035 | 628,810 | 805,731 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 94,363 | 106,474 | 258,157 | 185,217 | 153,196 | 39,561 | 22,216 | 218,511 | 340,855 | 389,730 | 422,287 | 422,035 | 628,810 | 805,731 |
net assets | 5,678,437 | 6,063,905 | 5,500,184 | 4,696,381 | 4,326,317 | 3,971,128 | 4,376,640 | 3,980,661 | 3,431,256 | 3,239,051 | 2,655,092 | 2,108,632 | 2,059,015 | 1,916,631 |
total shareholders funds | 5,678,437 | 6,063,905 | 5,500,184 | 4,696,381 | 4,326,317 | 3,971,128 | 4,376,640 | 3,980,661 | 3,431,256 | 3,239,051 | 2,655,092 | 2,108,632 | 2,059,015 | 1,916,631 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 1,522 | 3,441 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | -24,910 | -785,090 | 759,625 | -270,875 | 0 | 20,000 | -25,000 | 182,500 | -1,517,000 | 1,660,750 |
Debtors | -314,011 | -293,480 | 45,048 | 282,450 | 1,059,668 | -43,868 | -451,639 | -44,028 | -46,353 | -454 | -44,109 | 581,705 | 227,467 | 122,450 |
Creditors | -5,000 | 4,218 | -515 | 889 | 62 | -1,025 | -14,141 | -325,343 | -48,875 | -32,557 | 252 | -206,775 | -176,921 | 805,731 |
Accruals and Deferred Income | -7,111 | -155,901 | 73,455 | 31,132 | 113,573 | 18,370 | -182,154 | 202,999 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -312,446 | 1,315,992 | 76,612 | 845,180 | 231,664 | -456,310 | 801,485 | 105,429 | 223,982 | 314,113 | 310,608 | -279,385 | 615,936 | 492,931 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 230,400 | 141,048 | 6,605 | -174,023 | -796,076 | 898,623 | -908,265 | 988,057 | -32,777 | -45,790 | 73,910 | 10,034 | -9,908 | 11,287 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 230,400 | 141,048 | 6,605 | -174,023 | -796,076 | 898,623 | -908,265 | 988,057 | -32,777 | -45,790 | 73,910 | 10,034 | -9,908 | 11,287 |
P&L
June 2023turnover
302.4k
+43%
operating profit
-286.9k
0%
gross margin
33.3%
+0.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5.7m
-0.06%
total assets
5.8m
-0.06%
cash
393.1k
+1.42%
net assets
Total assets minus all liabilities
wrights trading limited company details
company number
04284634
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
September 2001
age
23
accounts
Total Exemption Full
ultimate parent company
previous names
wrights holdings limited (October 2001)
incorporated
UK
address
badlingham manor, chippenham, ely, cambridgeshire, CB7 5QQ
last accounts submitted
June 2023
wrights trading limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wrights trading limited.
wrights trading limited Companies House Filings - See Documents
date | description | view/download |
---|