localis research limited

localis research limited Company Information

Share LOCALIS RESEARCH LIMITED
Live 
MatureMicroDeclining

Company Number

04287449

Industry

Market research and public opinion polling

 

Directors

Paul Bettison

Paul Carter

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

building 1063 cornforth drive, kent science park, sittingbourne, kent, ME9 8PX

localis research limited Estimated Valuation

£151.1k

Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £151.1k based on a Turnover of £308.1k and 0.49x industry multiple (adjusted for size and gross margin).

localis research limited Estimated Valuation

£157k

Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £157k based on an EBITDA of £50.5k and a 3.11x industry multiple (adjusted for size and gross margin).

localis research limited Estimated Valuation

£149.7k

Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £149.7k based on Net Assets of £81.5k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Localis Research Limited Overview

Localis Research Limited is a live company located in sittingbourne, ME9 8PX with a Companies House number of 04287449. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in September 2001, it's largest shareholder is unknown. Localis Research Limited is a mature, micro sized company, Pomanda has estimated its turnover at £308.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Localis Research Limited Health Check

Pomanda's financial health check has awarded Localis Research Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £308.1k, make it smaller than the average company (£7.2m)

£308.1k - Localis Research Limited

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.4%)

-7% - Localis Research Limited

7.4% - Industry AVG

production

Production

with a gross margin of 63.9%, this company has a comparable cost of product (63.9%)

63.9% - Localis Research Limited

63.9% - Industry AVG

profitability

Profitability

an operating margin of 16.3% make it more profitable than the average company (6.6%)

16.3% - Localis Research Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (56)

4 - Localis Research Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.1k, the company has an equivalent pay structure (£67.1k)

£67.1k - Localis Research Limited

£67.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77k, this is less efficient (£141k)

£77k - Localis Research Limited

£141k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (62 days)

36 days - Localis Research Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is quicker than average (36 days)

29 days - Localis Research Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Localis Research Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (16 weeks)

73 weeks - Localis Research Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (60.2%)

51.1% - Localis Research Limited

60.2% - Industry AVG

LOCALIS RESEARCH LIMITED financials

EXPORTms excel logo

Localis Research Limited's latest turnover from September 2024 is estimated at £308.1 thousand and the company has net assets of £81.5 thousand. According to their latest financial statements, Localis Research Limited has 4 employees and maintains cash reserves of £120.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover308,051292,475448,997385,600320,792214,300379,841322,078208,780219,713247,451197,151243,774216,879174,481157,617
Other Income Or Grants0000000000000000
Cost Of Sales111,207123,013174,709156,768142,40384,766154,204143,85289,05791,771106,91788,849101,51992,15074,8410
Gross Profit196,843169,462274,289228,831178,389129,534225,637178,226119,723127,942140,534108,302142,255124,72999,6400
Admin Expenses146,627221,828244,924199,563126,777193,540247,459149,00397,463128,043115,782111,758131,70094,03399,0921,765
Operating Profit50,216-52,36629,36529,26851,612-64,006-21,82229,22322,260-10124,752-3,45610,55530,696548-1,765
Interest Payable000000000000008210
Interest Receivable4,5663,5411,85988806770000000000
Pre-Tax Profit54,783-48,82531,22529,35651,691-63,329-11,18438,87123,0471,99527,664-3,31513,79632,124649-1,684
Tax-13,6960-5,933-5,578-9,8210-9,859-14,980-4,964-1,530-7,718246-5,352-2,07800
Profit After Tax41,087-48,82525,29223,77841,870-63,329-21,04323,89118,08346519,946-3,0698,44430,046649-1,684
Dividends Paid0000000000000000
Retained Profit41,087-48,82525,29223,77841,870-63,329-21,04323,89118,08346519,946-3,0698,44430,046649-1,684
Employee Costs268,261315,742297,485284,132291,945224,856272,972217,921204,800158,711170,007155,552181,204132,646130,693122,712
Number Of Employees4555545444545443
EBITDA*50,487-52,05130,08630,33052,807-62,973-20,98230,21022,96550125,316-2,92111,60831,219827-1,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,06003151,0361,3891,3991,3861,7092,6961,0601,3231,6562,1913,149737632
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1,06003151,0361,3891,3991,3861,7092,6961,0601,3231,6562,1913,149737632
Stock & work in progress0000000000000000
Trade Debtors31,2006,13469,00059,93222,80010,42651,40564,72530,60093,58410,80042,383105,28957,00062,56939,675
Group Debtors0000000000000000
Misc Debtors13,76128,23016,08615,3668,03218,3102,3952,3833,1103,0903,2553,1063,6534,89700
Cash120,69261,95572,92592,33783,65275,804104,752103,009114,504160,197112,69885,90369,020153,30136,93142,832
misc current assets0000000000000000
total current assets165,65396,319158,011167,635114,484104,540158,552170,117148,214256,871126,753131,392177,962215,19899,50082,507
total assets166,71396,319158,326168,671115,873105,939159,938171,826150,910257,931128,076133,048180,153218,347100,23783,139
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 8,8666,9916,3432,8693,6592,8376,6773268,2692,0224,9304603,1399,4611,3359,213
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities76,11248,88162,651101,62571,748104,50491,60088,06583,097214,44982,151111,539152,896193,212113,27488,947
total current liabilities84,97855,87268,994104,49475,407107,34198,27788,39191,366216,47187,081111,999156,035202,673114,60998,160
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions2010601972642660000000000
total long term liabilities2010601972642660000000000
total liabilities85,17955,87269,054104,69175,671107,60798,27788,39191,366216,47187,081111,999156,035202,673114,60998,160
net assets81,53440,44789,27263,98040,202-1,66861,66183,43559,54441,46040,99521,04924,11815,674-14,372-15,021
total shareholders funds81,53440,44789,27263,98040,202-1,66861,66183,43559,54441,46040,99521,04924,11815,674-14,372-15,021
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit50,216-52,36629,36529,26851,612-64,006-21,82229,22322,260-10124,752-3,45610,55530,696548-1,765
Depreciation2713157211,0621,1951,0338409877056025645351,053523279239
Amortisation0000000000000000
Tax-13,6960-5,933-5,578-9,8210-9,859-14,980-4,964-1,530-7,718246-5,352-2,07800
Stock0000000000000000
Debtors10,597-50,7229,78844,4662,096-25,064-13,30833,398-62,96482,619-31,434-63,45347,045-67222,89439,675
Creditors1,8756483,474-790822-3,8406,351-7,9436,247-2,9084,470-2,679-6,3228,126-7,8789,213
Accruals and Deferred Income27,231-13,770-38,97429,877-32,75612,9043,5354,968-131,352132,298-29,388-41,357-40,31679,93824,32788,947
Deferred Taxes & Provisions201-60-137-67-22660000000000
Cash flow from operations55,501-14,511-21,2729,3068,954-28,579-7,647-21,143-44,14045,74224,11416,742-87,427117,877-5,61856,959
Investing Activities
capital expenditure-1,33100-709-1,185-1,046-5170-2,341-339-2310-95-2,935-384-871
Change in Investments0000000000000000
cash flow from investments-1,33100-709-1,185-1,046-5170-2,341-339-2310-95-2,935-384-871
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue000000-73101000000-13,337
interest4,5663,5411,859888067700000000-8-210
cash flow from financing4,5663,5411,8598880677-7310100000-8-13,547
cash and cash equivalents
cash58,737-10,970-19,4128,6857,848-28,9481,743-11,495-45,69347,49926,79516,883-84,281116,370-5,90142,832
overdraft0000000000000000
change in cash58,737-10,970-19,4128,6857,848-28,9481,743-11,495-45,69347,49926,79516,883-84,281116,370-5,90142,832

localis research limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for localis research limited. Get real-time insights into localis research limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Localis Research Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for localis research limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME9 area or any other competitors across 12 key performance metrics.

localis research limited Ownership

LOCALIS RESEARCH LIMITED group structure

Localis Research Limited has no subsidiary companies.

Ultimate parent company

LOCALIS RESEARCH LIMITED

04287449

LOCALIS RESEARCH LIMITED Shareholders

--

localis research limited directors

Localis Research Limited currently has 9 directors. The longest serving directors include Mr Paul Bettison (Sep 2001) and Sir Paul Carter (Feb 2008).

officercountryagestartendrole
Mr Paul BettisonEngland71 years Sep 2001- Director
Sir Paul CarterUnited Kingdom69 years Feb 2008- Director
Sir Merrick CockellEngland67 years Feb 2008- Director
Mr David RenardEngland64 years Aug 2017- Director
Mr David SimmondsUnited Kingdom48 years Sep 2019- Director
Mrs Abigail BrownUnited Kingdom46 years Aug 2023- Director
Councillor Darren RodwellEngland54 years Aug 2023- Director
Councillor Bridget SmithUnited Kingdom65 years Sep 2024- Director
Mr Peter JohnUnited Kingdom58 years Dec 2024- Director

P&L

September 2024

turnover

308.1k

+5%

operating profit

50.2k

0%

gross margin

63.9%

+10.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

81.5k

+1.02%

total assets

166.7k

+0.73%

cash

120.7k

+0.95%

net assets

Total assets minus all liabilities

localis research limited company details

company number

04287449

Type

Private Ltd By Guarantee w/o Share Cap

industry

73200 - Market research and public opinion polling

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

MCCABE FORD WILLIAMS

auditor

-

address

building 1063 cornforth drive, kent science park, sittingbourne, kent, ME9 8PX

Bank

-

Legal Advisor

-

localis research limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to localis research limited.

localis research limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOCALIS RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.

localis research limited Companies House Filings - See Documents

datedescriptionview/download