localis research limited Company Information
Company Number
04287449
Next Accounts
Jun 2026
Industry
Market research and public opinion polling
Shareholders
-
Group Structure
View All
Contact
Registered Address
building 1063 cornforth drive, kent science park, sittingbourne, kent, ME9 8PX
Website
www.localis.org.uklocalis research limited Estimated Valuation
Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £151.1k based on a Turnover of £308.1k and 0.49x industry multiple (adjusted for size and gross margin).
localis research limited Estimated Valuation
Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £157k based on an EBITDA of £50.5k and a 3.11x industry multiple (adjusted for size and gross margin).
localis research limited Estimated Valuation
Pomanda estimates the enterprise value of LOCALIS RESEARCH LIMITED at £149.7k based on Net Assets of £81.5k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Localis Research Limited Overview
Localis Research Limited is a live company located in sittingbourne, ME9 8PX with a Companies House number of 04287449. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in September 2001, it's largest shareholder is unknown. Localis Research Limited is a mature, micro sized company, Pomanda has estimated its turnover at £308.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Localis Research Limited Health Check
Pomanda's financial health check has awarded Localis Research Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £308.1k, make it smaller than the average company (£7.2m)
- Localis Research Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (7.4%)
- Localis Research Limited
7.4% - Industry AVG
Production
with a gross margin of 63.9%, this company has a comparable cost of product (63.9%)
- Localis Research Limited
63.9% - Industry AVG
Profitability
an operating margin of 16.3% make it more profitable than the average company (6.6%)
- Localis Research Limited
6.6% - Industry AVG
Employees
with 4 employees, this is below the industry average (56)
4 - Localis Research Limited
56 - Industry AVG
Pay Structure
on an average salary of £67.1k, the company has an equivalent pay structure (£67.1k)
- Localis Research Limited
£67.1k - Industry AVG
Efficiency
resulting in sales per employee of £77k, this is less efficient (£141k)
- Localis Research Limited
£141k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is earlier than average (62 days)
- Localis Research Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (36 days)
- Localis Research Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Localis Research Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 73 weeks, this is more cash available to meet short term requirements (16 weeks)
73 weeks - Localis Research Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (60.2%)
51.1% - Localis Research Limited
60.2% - Industry AVG
LOCALIS RESEARCH LIMITED financials
Localis Research Limited's latest turnover from September 2024 is estimated at £308.1 thousand and the company has net assets of £81.5 thousand. According to their latest financial statements, Localis Research Limited has 4 employees and maintains cash reserves of £120.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 379,841 | 322,078 | 208,780 | 219,713 | 247,451 | 197,151 | 243,774 | 216,879 | 174,481 | 157,617 | ||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | 30,696 | 548 | -1,765 | |||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 210 | ||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Pre-Tax Profit | -11,184 | 38,871 | 23,047 | 1,995 | 27,664 | -3,315 | 13,796 | 32,124 | 649 | -1,684 | ||||||
Tax | -9,859 | -14,980 | -4,964 | -1,530 | -7,718 | 246 | -5,352 | -2,078 | 0 | 0 | ||||||
Profit After Tax | -21,043 | 23,891 | 18,083 | 465 | 19,946 | -3,069 | 8,444 | 30,046 | 649 | -1,684 | ||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
Retained Profit | -21,043 | 23,891 | 18,083 | 465 | 19,946 | -3,069 | 8,444 | 30,046 | 649 | -1,684 | ||||||
Employee Costs | 158,711 | 170,007 | 155,552 | 181,204 | 132,646 | 130,693 | 122,712 | |||||||||
Number Of Employees | 4 | 5 | 5 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 3 |
EBITDA* | 31,219 | 827 | -1,526 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,060 | 0 | 315 | 1,036 | 1,389 | 1,399 | 1,386 | 1,709 | 2,696 | 1,060 | 1,323 | 1,656 | 2,191 | 3,149 | 737 | 632 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,060 | 0 | 315 | 1,036 | 1,389 | 1,399 | 1,386 | 1,709 | 2,696 | 1,060 | 1,323 | 1,656 | 2,191 | 3,149 | 737 | 632 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 31,200 | 6,134 | 69,000 | 59,932 | 22,800 | 10,426 | 51,405 | 64,725 | 30,600 | 93,584 | 10,800 | 42,383 | 105,289 | 57,000 | 62,569 | 39,675 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,761 | 28,230 | 16,086 | 15,366 | 8,032 | 18,310 | 2,395 | 2,383 | 3,110 | 3,090 | 3,255 | 3,106 | 3,653 | 4,897 | 0 | 0 |
Cash | 120,692 | 61,955 | 72,925 | 92,337 | 83,652 | 75,804 | 104,752 | 103,009 | 114,504 | 160,197 | 112,698 | 85,903 | 69,020 | 153,301 | 36,931 | 42,832 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 165,653 | 96,319 | 158,011 | 167,635 | 114,484 | 104,540 | 158,552 | 170,117 | 148,214 | 256,871 | 126,753 | 131,392 | 177,962 | 215,198 | 99,500 | 82,507 |
total assets | 166,713 | 96,319 | 158,326 | 168,671 | 115,873 | 105,939 | 159,938 | 171,826 | 150,910 | 257,931 | 128,076 | 133,048 | 180,153 | 218,347 | 100,237 | 83,139 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 8,866 | 6,991 | 6,343 | 2,869 | 3,659 | 2,837 | 6,677 | 326 | 8,269 | 2,022 | 4,930 | 460 | 3,139 | 9,461 | 1,335 | 9,213 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 76,112 | 48,881 | 62,651 | 101,625 | 71,748 | 104,504 | 91,600 | 88,065 | 83,097 | 214,449 | 82,151 | 111,539 | 152,896 | 193,212 | 113,274 | 88,947 |
total current liabilities | 84,978 | 55,872 | 68,994 | 104,494 | 75,407 | 107,341 | 98,277 | 88,391 | 91,366 | 216,471 | 87,081 | 111,999 | 156,035 | 202,673 | 114,609 | 98,160 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 201 | 0 | 60 | 197 | 264 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 201 | 0 | 60 | 197 | 264 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 85,179 | 55,872 | 69,054 | 104,691 | 75,671 | 107,607 | 98,277 | 88,391 | 91,366 | 216,471 | 87,081 | 111,999 | 156,035 | 202,673 | 114,609 | 98,160 |
net assets | 81,534 | 40,447 | 89,272 | 63,980 | 40,202 | -1,668 | 61,661 | 83,435 | 59,544 | 41,460 | 40,995 | 21,049 | 24,118 | 15,674 | -14,372 | -15,021 |
total shareholders funds | 81,534 | 40,447 | 89,272 | 63,980 | 40,202 | -1,668 | 61,661 | 83,435 | 59,544 | 41,460 | 40,995 | 21,049 | 24,118 | 15,674 | -14,372 | -15,021 |
Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | 30,696 | 548 | -1,765 | |||||||||||||
Depreciation | 271 | 315 | 721 | 1,062 | 1,195 | 1,033 | 840 | 987 | 705 | 602 | 564 | 535 | 1,053 | 523 | 279 | 239 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -9,859 | -14,980 | -4,964 | -1,530 | -7,718 | 246 | -5,352 | -2,078 | 0 | 0 | ||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 10,597 | -50,722 | 9,788 | 44,466 | 2,096 | -25,064 | -13,308 | 33,398 | -62,964 | 82,619 | -31,434 | -63,453 | 47,045 | -672 | 22,894 | 39,675 |
Creditors | 1,875 | 648 | 3,474 | -790 | 822 | -3,840 | 6,351 | -7,943 | 6,247 | -2,908 | 4,470 | -2,679 | -6,322 | 8,126 | -7,878 | 9,213 |
Accruals and Deferred Income | 27,231 | -13,770 | -38,974 | 29,877 | -32,756 | 12,904 | 3,535 | 4,968 | -131,352 | 132,298 | -29,388 | -41,357 | -40,316 | 79,938 | 24,327 | 88,947 |
Deferred Taxes & Provisions | 201 | -60 | -137 | -67 | -2 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 117,877 | -5,618 | 56,959 | |||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | -210 | ||||||
cash flow from financing | -731 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -8 | -13,547 | ||||||
cash and cash equivalents | ||||||||||||||||
cash | 58,737 | -10,970 | -19,412 | 8,685 | 7,848 | -28,948 | 1,743 | -11,495 | -45,693 | 47,499 | 26,795 | 16,883 | -84,281 | 116,370 | -5,901 | 42,832 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 58,737 | -10,970 | -19,412 | 8,685 | 7,848 | -28,948 | 1,743 | -11,495 | -45,693 | 47,499 | 26,795 | 16,883 | -84,281 | 116,370 | -5,901 | 42,832 |
localis research limited Credit Report and Business Information
Localis Research Limited Competitor Analysis
Perform a competitor analysis for localis research limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME9 area or any other competitors across 12 key performance metrics.
localis research limited Ownership
LOCALIS RESEARCH LIMITED group structure
Localis Research Limited has no subsidiary companies.
Ultimate parent company
LOCALIS RESEARCH LIMITED
04287449
localis research limited directors
Localis Research Limited currently has 9 directors. The longest serving directors include Mr Paul Bettison (Sep 2001) and Sir Paul Carter (Feb 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Bettison | England | 71 years | Sep 2001 | - | Director |
Sir Paul Carter | United Kingdom | 69 years | Feb 2008 | - | Director |
Sir Merrick Cockell | England | 67 years | Feb 2008 | - | Director |
Mr David Renard | England | 64 years | Aug 2017 | - | Director |
Mr David Simmonds | United Kingdom | 48 years | Sep 2019 | - | Director |
Mrs Abigail Brown | United Kingdom | 46 years | Aug 2023 | - | Director |
Councillor Darren Rodwell | England | 54 years | Aug 2023 | - | Director |
Councillor Bridget Smith | United Kingdom | 65 years | Sep 2024 | - | Director |
Mr Peter John | United Kingdom | 58 years | Dec 2024 | - | Director |
P&L
September 2024turnover
308.1k
+5%
operating profit
50.2k
0%
gross margin
63.9%
+10.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
81.5k
+1.02%
total assets
166.7k
+0.73%
cash
120.7k
+0.95%
net assets
Total assets minus all liabilities
localis research limited company details
company number
04287449
Type
Private Ltd By Guarantee w/o Share Cap
industry
73200 - Market research and public opinion polling
incorporation date
September 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2024
previous names
N/A
accountant
MCCABE FORD WILLIAMS
auditor
-
address
building 1063 cornforth drive, kent science park, sittingbourne, kent, ME9 8PX
Bank
-
Legal Advisor
-
localis research limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to localis research limited.
localis research limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOCALIS RESEARCH LIMITED. This can take several minutes, an email will notify you when this has completed.
localis research limited Companies House Filings - See Documents
date | description | view/download |
---|