lar traffic services limited

lar traffic services limited Company Information

Share LAR TRAFFIC SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04289287

Industry

Other business support service activities n.e.c.

 

Shareholders

adam kenneth longmore

jason adam longmore

View All

Group Structure

View All

Contact

Registered Address

unit 2 station road, braughing, ware, hertfordshire, SG11 2PB

lar traffic services limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LAR TRAFFIC SERVICES LIMITED at £2.1m based on a Turnover of £3.6m and 0.57x industry multiple (adjusted for size and gross margin).

lar traffic services limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of LAR TRAFFIC SERVICES LIMITED at £7m based on an EBITDA of £1.7m and a 4.23x industry multiple (adjusted for size and gross margin).

lar traffic services limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of LAR TRAFFIC SERVICES LIMITED at £11.2m based on Net Assets of £4.8m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lar Traffic Services Limited Overview

Lar Traffic Services Limited is a live company located in ware, SG11 2PB with a Companies House number of 04289287. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2001, it's largest shareholder is adam kenneth longmore with a 35% stake. Lar Traffic Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lar Traffic Services Limited Health Check

Pomanda's financial health check has awarded Lar Traffic Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £3.6m, make it in line with the average company (£3.6m)

£3.6m - Lar Traffic Services Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.2%)

-1% - Lar Traffic Services Limited

5.2% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Lar Traffic Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 40.2% make it more profitable than the average company (6.1%)

40.2% - Lar Traffic Services Limited

6.1% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (23)

32 - Lar Traffic Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Lar Traffic Services Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111.7k, this is less efficient (£151.8k)

£111.7k - Lar Traffic Services Limited

£151.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (40 days)

54 days - Lar Traffic Services Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 36 days, this is close to average (33 days)

36 days - Lar Traffic Services Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (33 days)

0 days - Lar Traffic Services Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (25 weeks)

91 weeks - Lar Traffic Services Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (61.3%)

26.8% - Lar Traffic Services Limited

61.3% - Industry AVG

LAR TRAFFIC SERVICES LIMITED financials

EXPORTms excel logo

Lar Traffic Services Limited's latest turnover from September 2023 is estimated at £3.6 million and the company has net assets of £4.8 million. According to their latest financial statements, Lar Traffic Services Limited has 32 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover3,574,7462,876,5263,901,0923,731,7654,221,7253,617,6983,267,7743,270,3832,200,9422,654,9763,310,6323,334,9533,535,2673,214,0660
Other Income Or Grants000000000000000
Cost Of Sales2,212,5491,772,8422,460,4512,333,7472,649,3012,265,4142,017,4642,026,5461,395,5771,708,2882,133,6982,092,3972,167,4941,926,1410
Gross Profit1,362,1971,103,6841,440,6421,398,0181,572,4241,352,2851,250,3101,243,837805,365946,6881,176,9341,242,5561,367,7731,287,9250
Admin Expenses-74,960143,662521,371892,0411,409,997614,9091,088,399769,571490,853890,7341,329,6041,302,3901,419,6341,236,654-658,368
Operating Profit1,437,157960,022919,271505,977162,427737,376161,911474,266314,51255,954-152,670-59,834-51,86151,271658,368
Interest Payable76,43458,37322,014000000000000
Interest Receivable95,99336,5961,2489785,4903,7151,1651,1471,135485451467380596402
Pre-Tax Profit1,456,716938,244898,505506,956167,917741,090163,075475,414315,64856,439-152,219-59,367-51,48151,867658,769
Tax-364,179-178,266-170,716-96,322-31,904-140,807-30,984-95,083-63,129-11,852000-14,523-184,455
Profit After Tax1,092,537759,978727,789410,634136,013600,283132,091380,331252,51844,587-152,219-59,367-51,48137,344474,314
Dividends Paid000000000000000
Retained Profit1,092,537759,978727,789410,634136,013600,283132,091380,331252,51844,587-152,219-59,367-51,48137,344474,314
Employee Costs1,520,6971,433,4962,348,7772,160,6811,894,5181,213,5401,171,5251,216,814603,579752,337922,006952,939975,708917,5450
Number Of Employees32325552463131321620252627260
EBITDA*1,659,4381,412,8311,547,8011,248,809178,0611,279,862175,907758,614506,883148,669-41,92690,494116,643191,123794,051

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets792,2823,014,6803,527,8863,618,9692,833,5402,504,4111,847,819845,193577,309286,783375,034390,882504,013422,364409,659
Intangible Assets27,25030,00096,750103,500110,250117,00043,75046,50049,2507,0007,5008,0008,5009,0009,500
Investments & Other2,535,94600000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,355,4783,044,6803,624,6363,722,4692,943,7902,621,4111,891,569891,693626,559293,783382,534398,882512,513431,364419,159
Stock & work in progress4,2895,9766,4883,5182,4174,2974,7913,4572,5564,3599,0758,694000
Trade Debtors533,742449,052418,338357,017483,924586,800506,165469,668369,561329,801403,755460,653458,710483,759331,214
Group Debtors000000000000000
Misc Debtors886,604199,064190,937203,875497,891270,01831,12329,33732,690000000
Cash1,758,2951,898,5761,354,4261,140,983815,622648,465342,092589,752328,197125,98067,927112,41674,22577,848160,605
misc current assets000000000000000
total current assets3,182,9302,552,6681,970,1891,705,3931,799,8541,509,580884,1711,092,214733,004460,140480,757581,763532,935561,607491,819
total assets6,538,4085,597,3485,594,8255,427,8624,743,6444,130,9912,775,7401,983,9071,359,563753,923863,291980,6451,045,448992,971910,978
Bank overdraft000000000000000
Bank loan57,75257,75257,752000000000000
Trade Creditors 218,692128,184362,536311,256530,112355,720339,579305,721204,892454,037580,475530,396486,465364,009312,419
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments52,762207,874378,373531,575547,965378,017289,727180,326141,205000000
other current liabilities664,777479,544591,388537,453361,425449,333282,898348,041237,448000000
total current liabilities993,983873,3541,390,0491,380,2841,439,5021,183,070912,204834,088583,545454,037580,475530,396486,465364,009312,419
loans607,737635,584664,026000000000000
hp & lease commitments000643,664813,533571,802317,740110,353147,202000000
Accruals and Deferred Income000000000000000
other liabilities24,452206,571339,5361,022,612581,122643,035409,166006,60834,12549,33998,706117,204124,145
provisions126,784188,924268,277176,154114,97374,58378,412113,33983,020000000
total long term liabilities758,9731,031,0791,271,8391,842,4301,509,6281,289,420805,318223,692230,2226,60834,12549,33998,706117,204124,145
total liabilities1,752,9561,904,4332,661,8883,222,7142,949,1302,472,4901,717,5221,057,780813,767460,645614,600579,735585,171481,213436,564
net assets4,785,4523,692,9152,932,9372,205,1481,794,5141,658,5011,058,218926,127545,796293,278248,691400,910460,277511,758474,414
total shareholders funds4,785,4523,692,9152,932,9372,205,1481,794,5141,658,5011,058,218926,127545,796293,278248,691400,910460,277511,758474,414
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,437,157960,022919,271505,977162,427737,376161,911474,266314,51255,954-152,670-59,834-51,86151,271658,368
Depreciation219,531450,059621,780736,0828,884535,73611,246281,598189,62192,215110,244149,828168,004139,352135,183
Amortisation2,7502,7506,7506,7506,7506,7502,7502,7502,750500500500500500500
Tax-364,179-178,266-170,716-96,322-31,904-140,807-30,984-95,083-63,129-11,852000-14,523-184,455
Stock-1,687-5122,9701,101-1,880-4941,334901-1,803-4,7163818,694000
Debtors772,23038,84148,383-420,923124,997319,53038,28396,75472,450-73,954-56,8981,943-25,049152,545331,214
Creditors90,508-234,35251,280-218,856174,39216,14133,858100,829-249,145-126,43850,07943,931122,45651,590312,419
Accruals and Deferred Income185,233-111,84453,935176,028-87,908166,435-65,143110,593237,448000000
Deferred Taxes & Provisions-62,140-79,35392,12361,18140,390-3,829-34,92730,31983,020000000
Cash flow from operations738,317770,6871,523,0701,590,662149,914998,76639,094807,617444,43089,04964,670123,788264,14875,645590,801
Investing Activities
capital expenditure2,002,867127,147-530,697-1,521,511-338,013-1,272,328-1,013,872-549,482-525,147-3,964-94,396-36,697-249,653-152,057-554,842
Change in Investments2,535,94600000000000000
cash flow from investments-533,079127,147-530,697-1,521,511-338,013-1,272,328-1,013,872-549,482-525,147-3,964-94,396-36,697-249,653-152,057-554,842
Financing Activities
Bank loans0057,752000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-27,847-28,442664,026000000000000
Hire Purchase and Lease Commitments-155,112-170,499-796,866-186,259411,679342,352316,7882,272288,407000000
other long term liabilities-182,119-132,965-683,076441,490-61,913233,869409,1660-6,608-27,517-15,214-49,367-18,498-6,941124,145
share issue00000000000000100
interest19,559-21,777-20,7669785,4903,7151,1651,1471,135485451467380596402
cash flow from financing-345,519-353,683-778,930256,209355,256579,936727,1193,419282,934-27,032-14,763-48,900-18,118-6,345124,647
cash and cash equivalents
cash-140,281544,150213,443325,361167,157306,373-247,660261,555202,21758,053-44,48938,191-3,623-82,757160,605
overdraft000000000000000
change in cash-140,281544,150213,443325,361167,157306,373-247,660261,555202,21758,053-44,48938,191-3,623-82,757160,605

lar traffic services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lar traffic services limited. Get real-time insights into lar traffic services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lar Traffic Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lar traffic services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SG11 area or any other competitors across 12 key performance metrics.

lar traffic services limited Ownership

LAR TRAFFIC SERVICES LIMITED group structure

Lar Traffic Services Limited has no subsidiary companies.

Ultimate parent company

LAR TRAFFIC SERVICES LIMITED

04289287

LAR TRAFFIC SERVICES LIMITED Shareholders

adam kenneth longmore 35%
jason adam longmore 30%
laura jessica dalzell 30%
james mcauliffe 5%

lar traffic services limited directors

Lar Traffic Services Limited currently has 3 directors. The longest serving directors include Mr Adam Longmore (Sep 2001) and Mr James McAuliffe (Aug 2023).

officercountryagestartendrole
Mr Adam Longmore61 years Sep 2001- Director
Mr James McAuliffeEngland40 years Aug 2023- Director
Mr Jason LongmoreEngland36 years Apr 2024- Director

P&L

September 2023

turnover

3.6m

+24%

operating profit

1.4m

0%

gross margin

38.2%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

4.8m

+0.3%

total assets

6.5m

+0.17%

cash

1.8m

-0.07%

net assets

Total assets minus all liabilities

lar traffic services limited company details

company number

04289287

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2 station road, braughing, ware, hertfordshire, SG11 2PB

Bank

-

Legal Advisor

-

lar traffic services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to lar traffic services limited. Currently there are 6 open charges and 2 have been satisfied in the past.

lar traffic services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAR TRAFFIC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

lar traffic services limited Companies House Filings - See Documents

datedescriptionview/download