r m contractors (uk) limited

r m contractors (uk) limited Company Information

Share R M CONTRACTORS (UK) LIMITED
Live 
MatureSmallHigh

Company Number

04290939

Industry

Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

 

Shareholders

richard mark macauley

susan briony macauley

Group Structure

View All

Contact

Registered Address

beech house usher lane, haxby, york, north yorkshire, YO32 2LH

r m contractors (uk) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of R M CONTRACTORS (UK) LIMITED at £1.8m based on a Turnover of £3m and 0.58x industry multiple (adjusted for size and gross margin).

r m contractors (uk) limited Estimated Valuation

£282k

Pomanda estimates the enterprise value of R M CONTRACTORS (UK) LIMITED at £282k based on an EBITDA of £91.5k and a 3.08x industry multiple (adjusted for size and gross margin).

r m contractors (uk) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of R M CONTRACTORS (UK) LIMITED at £1.1m based on Net Assets of £479.5k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R M Contractors (uk) Limited Overview

R M Contractors (uk) Limited is a live company located in york, YO32 2LH with a Companies House number of 04290939. It operates in the other building and industrial cleaning activities sector, SIC Code 81229. Founded in September 2001, it's largest shareholder is richard mark macauley with a 51% stake. R M Contractors (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R M Contractors (uk) Limited Health Check

Pomanda's financial health check has awarded R M Contractors (Uk) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £3m, make it larger than the average company (£102.7k)

£3m - R M Contractors (uk) Limited

£102.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (13.4%)

20% - R M Contractors (uk) Limited

13.4% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a higher cost of product (48.5%)

26.6% - R M Contractors (uk) Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (6.4%)

3% - R M Contractors (uk) Limited

6.4% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (4)

25 - R M Contractors (uk) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.7k, the company has an equivalent pay structure (£12.7k)

£12.7k - R M Contractors (uk) Limited

£12.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.3k, this is more efficient (£51k)

£120.3k - R M Contractors (uk) Limited

£51k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (57 days)

93 days - R M Contractors (uk) Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (15 days)

70 days - R M Contractors (uk) Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R M Contractors (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - R M Contractors (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.9%, this is a similar level of debt than the average (79.1%)

71.9% - R M Contractors (uk) Limited

79.1% - Industry AVG

R M CONTRACTORS (UK) LIMITED financials

EXPORTms excel logo

R M Contractors (Uk) Limited's latest turnover from March 2024 is estimated at £3 million and the company has net assets of £479.5 thousand. According to their latest financial statements, R M Contractors (Uk) Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,007,6921,869,1452,161,7421,752,5322,339,2341,562,9891,711,7651,301,2351,036,2501,018,474829,197818,823637,583524,639409,899
Other Income Or Grants000000000000000
Cost Of Sales2,208,1561,385,9871,536,2451,240,2041,764,9461,226,8431,193,872891,258814,417766,632644,136596,017496,405416,676303,091
Gross Profit799,536483,158625,497531,656785,420336,147517,892409,977221,833251,842185,061222,806141,178107,963106,808
Admin Expenses708,013212,893391,546442,379472,583337,170546,063375,278222,045219,833212,569241,233105,731107,410101,319
Operating Profit91,523270,265233,95189,277312,837-1,023-28,17134,699-21232,009-27,508-18,42735,4475535,489
Interest Payable00047,16733,5050000003,1905,1873,7871,790
Interest Receivable0076000920596395833447240222211770
Pre-Tax Profit91,523270,265234,71142,110279,332-103-27,57535,09462132,456-27,268-21,39530,472-3,1573,700
Tax-22,881-51,350-44,595-8,200-80,96900-7,019-124-6,81600-7,9230-1,036
Profit After Tax68,642218,915190,11633,910198,363-103-27,57528,07549725,640-27,268-21,39522,549-3,1572,664
Dividends Paid00050,000180,3610000000000
Retained Profit68,642218,915190,116-16,09018,002-103-27,57528,07549725,640-27,268-21,39522,549-3,1572,664
Employee Costs318,121247,940406,468359,098342,324365,035331,238376,354489,701387,712387,802332,703315,601245,468207,469
Number Of Employees251519181919191915161512978
EBITDA*91,523270,265233,951235,580416,08472,66257,94234,69958,560109,71736,96239,37997,77153,18929,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets936,1571,047,039595,603536,775491,277231,524434,787423,849269,227190,092282,104247,069212,697190,27741,015
Intangible Assets0000008321,6666,58611,95519,90735,16834,58547,27660,952
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets936,1571,047,039595,603536,775491,277231,524435,619425,515275,813202,047302,011282,237247,282237,553101,967
Stock & work in progress00010,00010,00010,00010,00010,0005,00016,50016,50016,5002,0002,0002,000
Trade Debtors771,633673,200818,893480,323662,035407,961391,947268,099101,806156,774101,342113,406133,13887,599105,253
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000202,793132,919107,790137,541100,860215,208117,93660,90334,91853,87130,701132
misc current assets000000000000000
total current assets771,633673,200818,893693,116804,954525,751539,488378,959322,014291,210178,745164,824189,009120,300107,385
total assets1,707,7901,720,2391,414,4961,229,8911,296,231757,275975,107804,474597,827493,257480,756447,061436,291357,853209,352
Bank overdraft00000000000093,52557,29842,534
Bank loan000000000000000
Trade Creditors 426,236395,678523,332623,474866,336657,131803,451581,257539,721418,752419,858307,577156,584176,125147,886
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities426,236395,678523,332623,474866,336657,131803,451581,257539,721418,752419,858307,577250,109233,423190,420
loans0000000000004,6194,16212,536
hp & lease commitments000000000000000
Accruals and Deferred Income4,3784,6470000000000000
other liabilities622,140712,544592,109502,978318,56656,217129,896153,88222,50137,35451,495109,123134,854116,0643,632
provisions175,524196,500107,100101,50093,30043,90041,63041,63035,97538,01835,91029,60024,5534,5970
total long term liabilities802,042913,691699,209604,478411,866100,117171,526195,51258,47675,37287,405138,723164,026124,82316,168
total liabilities1,228,2781,309,3691,222,5411,227,9521,278,202757,248974,977776,769598,197494,124507,263446,300414,135358,246206,588
net assets479,512410,870191,9551,93918,0292713027,705-370-867-26,50776122,156-3932,764
total shareholders funds479,512410,870191,9551,93918,0292713027,705-370-867-26,50776122,156-3932,764
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit91,523270,265233,95189,277312,837-1,023-28,17134,699-21232,009-27,508-18,42735,4475535,489
Depreciation000146,303103,24772,85385,279053,40360,72647,51941,21547,85638,76014,206
Amortisation0000083283405,36916,98216,95116,59114,46813,8769,642
Tax-22,881-51,350-44,595-8,200-80,96900-7,019-124-6,81600-7,9230-1,036
Stock00-10,00000005,000-11,5000014,500002,000
Debtors98,433-145,693338,570-181,712254,07416,014123,848166,293-54,96855,432-12,064-19,73245,539-17,654105,253
Creditors30,558-127,654-100,142-242,862209,205-146,320222,19441,536120,969-1,106112,281150,993-19,54128,239147,886
Accruals and Deferred Income-2694,6470000000000000
Deferred Taxes & Provisions-20,97689,4005,6008,20049,4002,27005,655-2,0432,1086,3105,04719,9564,5970
Cash flow from operations-20,478331,001-233,756174,430339,646-87,402156,288-96,422243,83048,471167,617200,65144,724103,67968,934
Investing Activities
capital expenditure110,882-451,436-58,828-191,801-363,000130,410-96,217-149,702-132,53822,256-84,244-92,761-72,053-188,222-125,815
Change in Investments000000000000000
cash flow from investments110,882-451,436-58,828-191,801-363,000130,410-96,217-149,702-132,53822,256-84,244-92,761-72,053-188,222-125,815
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-4,619457-8,37412,536
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-90,404120,43589,131184,412262,349-73,679-23,986131,381-14,853-14,141-57,628-25,73118,790112,4323,632
share issue00-10000000000000100
interest00760-47,167-33,505920596395833447240-2,968-4,976-3,710-1,790
cash flow from financing-90,404120,43589,791137,245228,844-72,759-23,390131,776-14,020-13,694-57,388-33,31814,271100,34814,478
cash and cash equivalents
cash00-202,79369,87425,129-29,75136,681-114,34897,27257,03325,985-18,95323,17030,569132
overdraft00000000000-93,52536,22714,76442,534
change in cash00-202,79369,87425,129-29,75136,681-114,34897,27257,03325,98574,572-13,05715,805-42,402

r m contractors (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r m contractors (uk) limited. Get real-time insights into r m contractors (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R M Contractors (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r m contractors (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in YO32 area or any other competitors across 12 key performance metrics.

r m contractors (uk) limited Ownership

R M CONTRACTORS (UK) LIMITED group structure

R M Contractors (Uk) Limited has no subsidiary companies.

Ultimate parent company

R M CONTRACTORS (UK) LIMITED

04290939

R M CONTRACTORS (UK) LIMITED Shareholders

richard mark macauley 51%
susan briony macauley 49%

r m contractors (uk) limited directors

R M Contractors (Uk) Limited currently has 2 directors. The longest serving directors include Mrs Susan MacAuley (Sep 2001) and Mr Richard MacAuley (Sep 2001).

officercountryagestartendrole
Mrs Susan MacAuleyEngland58 years Sep 2001- Director
Mr Richard MacAuleyEngland61 years Sep 2001- Director

P&L

March 2024

turnover

3m

+61%

operating profit

91.5k

0%

gross margin

26.6%

+2.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

479.5k

+0.17%

total assets

1.7m

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

r m contractors (uk) limited company details

company number

04290939

Type

Private limited with Share Capital

industry

81229 - Building and industrial cleaning activities (other than window cleaning, specialised cleaning and furnace and chimney cleaning services) n.e.c.

incorporation date

September 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

r m cleaning contractors limited (February 2006)

accountant

-

auditor

-

address

beech house usher lane, haxby, york, north yorkshire, YO32 2LH

Bank

-

Legal Advisor

-

r m contractors (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to r m contractors (uk) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

r m contractors (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R M CONTRACTORS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

r m contractors (uk) limited Companies House Filings - See Documents

datedescriptionview/download