hitec lift trucks limited Company Information
Company Number
04293356
Website
askhitec.co.ukRegistered Address
orbital 7 orbital way, cannock, WS11 8XW
Industry
Wholesale of other machinery and equipment
Telephone
01933228127
Next Accounts Due
September 2024
Group Structure
View All
Directors
Peter Jones5 Years
Shareholders
briggs equipment uk limited 100%
hitec lift trucks limited Estimated Valuation
Pomanda estimates the enterprise value of HITEC LIFT TRUCKS LIMITED at £2.4m based on a Turnover of £4m and 0.6x industry multiple (adjusted for size and gross margin).
hitec lift trucks limited Estimated Valuation
Pomanda estimates the enterprise value of HITEC LIFT TRUCKS LIMITED at £3.3m based on an EBITDA of £547.1k and a 6.04x industry multiple (adjusted for size and gross margin).
hitec lift trucks limited Estimated Valuation
Pomanda estimates the enterprise value of HITEC LIFT TRUCKS LIMITED at £3.8m based on Net Assets of £1.4m and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hitec Lift Trucks Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Hitec Lift Trucks Limited Overview
Hitec Lift Trucks Limited is a live company located in cannock, WS11 8XW with a Companies House number of 04293356. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in September 2001, it's largest shareholder is briggs equipment uk limited with a 100% stake. Hitec Lift Trucks Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hitec Lift Trucks Limited Health Check
Pomanda's financial health check has awarded Hitec Lift Trucks Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £4m, make it smaller than the average company (£15m)
£4m - Hitec Lift Trucks Limited
£15m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.3%)
-7% - Hitec Lift Trucks Limited
3.3% - Industry AVG
Production
with a gross margin of 33%, this company has a comparable cost of product (28.3%)
33% - Hitec Lift Trucks Limited
28.3% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (5.2%)
3.8% - Hitec Lift Trucks Limited
5.2% - Industry AVG
Employees
with 25 employees, this is below the industry average (40)
25 - Hitec Lift Trucks Limited
40 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£48.2k)
£41.2k - Hitec Lift Trucks Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £161.9k, this is less efficient (£354.2k)
£161.9k - Hitec Lift Trucks Limited
£354.2k - Industry AVG
Debtor Days
it gets paid by customers after 29 days, this is earlier than average (64 days)
29 days - Hitec Lift Trucks Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (29 days)
15 days - Hitec Lift Trucks Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 49 days, this is less than average (75 days)
49 days - Hitec Lift Trucks Limited
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is average cash available to meet short term requirements (14 weeks)
16 weeks - Hitec Lift Trucks Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.2%, this is a lower level of debt than the average (53.5%)
43.2% - Hitec Lift Trucks Limited
53.5% - Industry AVG
hitec lift trucks limited Credit Report and Business Information
Hitec Lift Trucks Limited Competitor Analysis
Perform a competitor analysis for hitec lift trucks limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
hitec lift trucks limited Ownership
HITEC LIFT TRUCKS LIMITED group structure
Hitec Lift Trucks Limited has no subsidiary companies.
Ultimate parent company
SAMMONS ENTERPRISES INC
#0061020
2 parents
HITEC LIFT TRUCKS LIMITED
04293356
hitec lift trucks limited directors
Hitec Lift Trucks Limited currently has 1 director, Mr Peter Jones serving since May 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Jones | England | 55 years | May 2018 | - | Director |
HITEC LIFT TRUCKS LIMITED financials
Hitec Lift Trucks Limited's latest turnover from December 2022 is £4 million and the company has net assets of £1.4 million. According to their latest financial statements, Hitec Lift Trucks Limited has 25 employees and maintains cash reserves of £149 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,047,954 | 4,048,974 | 3,661,764 | 5,063,756 | 2,298,857 | 2,175,825 | |||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Cost Of Sales | 2,714,157 | 2,725,733 | 2,727,057 | 3,937,868 | 1,658,747 | 1,625,836 | |||||||||
Gross Profit | 1,333,797 | 1,323,241 | 934,707 | 1,125,888 | 640,110 | 549,989 | |||||||||
Admin Expenses | 1,179,946 | 1,144,750 | 898,650 | 905,472 | 292,770 | 348,137 | |||||||||
Operating Profit | 153,851 | 178,491 | 36,057 | 220,416 | 347,340 | 201,852 | |||||||||
Interest Payable | 10,568 | 128 | 453 | 1,837 | 1,853 | 2,677 | |||||||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
Pre-Tax Profit | 143,283 | 178,363 | 35,604 | 218,579 | 345,487 | 199,175 | |||||||||
Tax | -23,555 | -62,321 | -30,887 | -35,996 | -37,723 | -23,174 | |||||||||
Profit After Tax | 119,728 | 116,042 | 4,717 | 182,583 | 307,764 | 176,001 | |||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 97,371 | |||||||||
Retained Profit | 119,728 | 116,042 | 4,717 | 182,583 | 307,764 | 78,630 | |||||||||
Employee Costs | 1,029,321 | 956,506 | 999,796 | 1,175,724 | 607,486 | 452,956 | |||||||||
Number Of Employees | 25 | 25 | 27 | 28 | 23 | 25 | 22 | 22 | |||||||
EBITDA* | 547,140 | 567,712 | 358,583 | 445,890 | 482,832 | 508,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,611,085 | 1,856,485 | 1,869,763 | 1,653,755 | 1,174,024 | 980,649 | 1,085,403 | 877,870 | 518,478 | 516,340 | 403,871 | 277,192 | 241,871 | 157,661 | 160,731 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,611,085 | 1,856,485 | 1,869,763 | 1,653,755 | 1,174,024 | 980,649 | 1,085,403 | 877,870 | 518,478 | 516,340 | 403,871 | 277,192 | 241,871 | 157,661 | 160,731 |
Stock & work in progress | 370,872 | 293,399 | 584,950 | 648,228 | 110,396 | 84,884 | 126,962 | 170,523 | 246,688 | 125,504 | 91,133 | 165,210 | 143,459 | 101,434 | 129,186 |
Trade Debtors | 325,096 | 343,450 | 490,180 | 794,940 | 532,060 | 498,293 | 517,042 | 481,583 | 339,714 | 418,049 | 386,503 | 304,263 | 251,746 | 182,302 | 309,821 |
Group Debtors | 19,087 | 19,446 | 4,493 | 495 | 5,547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 39,622 | 35,265 | 84,097 | 47,787 | 17,816 | 10,388 | 14,289 | 39,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 148,966 | 147,439 | 200,923 | 605,610 | 254,672 | 149,954 | 51,473 | 191,322 | 219,311 | 297,350 | 0 | 0 | 0 | 0 | 128 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 903,643 | 838,999 | 1,364,643 | 2,097,060 | 920,491 | 743,519 | 709,766 | 882,988 | 805,713 | 840,903 | 477,636 | 469,473 | 395,205 | 283,736 | 439,135 |
total assets | 2,514,728 | 2,695,484 | 3,234,406 | 3,750,815 | 2,094,515 | 1,724,168 | 1,795,169 | 1,760,858 | 1,324,191 | 1,357,243 | 881,507 | 746,665 | 637,076 | 441,397 | 599,866 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 114,079 | 62,714 | 46,030 | 124,675 | 241,987 | 508,760 | 421,288 | 443,317 | 684,764 | 758,762 | 482,509 | 511,655 | 465,459 | 359,015 | 461,421 |
Group/Directors Accounts | 189,507 | 1,121,028 | 1,489,696 | 2,001,039 | 569,656 | 0 | 40,240 | 40,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 1,942 | 14,601 | 26,514 | 51,426 | 56,842 | 69,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 162,532 | 83,990 | 395,287 | 324,318 | 125,953 | 277,194 | 155,077 | 193,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 466,118 | 1,267,732 | 1,932,955 | 2,464,633 | 964,110 | 837,380 | 673,447 | 746,858 | 684,764 | 758,762 | 482,509 | 511,655 | 465,459 | 359,015 | 461,421 |
loans | 529,113 | 0 | 0 | 0 | 16,204 | 31,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 1,963 | 0 | 0 | 45,338 | 86,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,194 | 83,197 | 81,413 | 74,201 | 43,209 | 4,816 | 61,897 |
provisions | 90,600 | 118,583 | 108,324 | 95,809 | 108,374 | 157,563 | 226,354 | 84,410 | 91,548 | 92,787 | 67,993 | 36,174 | 36,241 | 24,676 | 21,937 |
total long term liabilities | 619,713 | 118,583 | 108,324 | 97,772 | 124,578 | 188,725 | 271,692 | 170,740 | 200,742 | 175,984 | 149,406 | 110,375 | 79,450 | 29,492 | 83,834 |
total liabilities | 1,085,831 | 1,386,315 | 2,041,279 | 2,562,405 | 1,088,688 | 1,026,105 | 945,139 | 917,598 | 885,506 | 934,746 | 631,915 | 622,030 | 544,909 | 388,507 | 545,255 |
net assets | 1,428,897 | 1,309,169 | 1,193,127 | 1,188,410 | 1,005,827 | 698,063 | 850,030 | 843,260 | 438,685 | 422,497 | 249,592 | 124,635 | 92,167 | 52,890 | 54,611 |
total shareholders funds | 1,428,897 | 1,309,169 | 1,193,127 | 1,188,410 | 1,005,827 | 698,063 | 850,030 | 843,260 | 438,685 | 422,497 | 249,592 | 124,635 | 92,167 | 52,890 | 54,611 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | May 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 153,851 | 178,491 | 36,057 | 220,416 | 347,340 | 201,852 | |||||||||
Depreciation | 393,289 | 389,221 | 322,526 | 225,474 | 135,492 | 306,148 | 200,354 | 99,357 | 108,179 | 101,280 | 83,392 | 57,264 | 49,670 | 30,266 | 32,583 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -23,555 | -62,321 | -30,887 | -35,996 | -37,723 | -23,174 | |||||||||
Stock | 77,473 | -291,551 | -63,278 | 537,832 | -16,566 | -42,078 | -43,561 | -76,165 | 121,184 | 34,371 | -74,077 | 21,751 | 42,025 | -27,752 | 129,186 |
Debtors | -14,356 | -180,609 | -264,452 | 287,799 | 24,092 | -22,650 | 10,188 | 181,429 | -78,335 | 31,546 | 82,240 | 52,517 | 69,444 | -127,519 | 309,821 |
Creditors | 51,365 | 16,684 | -78,645 | -117,312 | -179,301 | 87,472 | -22,029 | -241,447 | -73,998 | 276,253 | -29,146 | 46,196 | 106,444 | -102,406 | 461,421 |
Accruals and Deferred Income | 78,542 | -311,297 | 70,969 | 198,365 | -29,124 | 122,117 | -38,282 | 193,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -27,983 | 10,259 | 12,515 | -12,565 | -117,980 | -68,791 | 141,944 | -7,138 | -1,239 | 24,794 | 31,819 | -67 | 11,565 | 2,739 | 21,937 |
Cash flow from operations | 562,392 | 693,197 | 660,265 | -347,249 | 111,178 | 690,352 | |||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -931,521 | -368,668 | -511,343 | 1,431,383 | 529,416 | -40,240 | -176 | 40,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 529,113 | 0 | 0 | -16,204 | 16,204 | 31,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -1,942 | -14,622 | -9,950 | -75,666 | -50,754 | -53,916 | 156,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109,194 | 25,997 | 1,784 | 7,212 | 30,992 | 38,393 | -57,081 | 61,897 |
share issue | |||||||||||||||
interest | -10,568 | -128 | -453 | -1,837 | -1,853 | -2,677 | |||||||||
cash flow from financing | -412,976 | -370,738 | -526,418 | 1,403,392 | 316,134 | -293,106 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | 1,527 | -53,484 | -404,687 | 350,938 | 203,199 | 98,481 | -139,849 | -27,989 | -78,039 | 297,350 | 0 | 0 | 0 | -128 | 128 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,527 | -53,484 | -404,687 | 350,938 | 203,199 | 98,481 | -139,849 | -27,989 | -78,039 | 297,350 | 0 | 0 | 0 | -128 | 128 |
P&L
December 2022turnover
4m
0%
operating profit
153.9k
-14%
gross margin
33%
+0.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.4m
+0.09%
total assets
2.5m
-0.07%
cash
149k
+0.01%
net assets
Total assets minus all liabilities
hitec lift trucks limited company details
company number
04293356
Type
Private limited with Share Capital
industry
46690 - Wholesale of other machinery and equipment
incorporation date
September 2001
age
23
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
orbital 7 orbital way, cannock, WS11 8XW
last accounts submitted
December 2022
hitec lift trucks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to hitec lift trucks limited. Currently there are 3 open charges and 3 have been satisfied in the past.
hitec lift trucks limited Companies House Filings - See Documents
date | description | view/download |
---|