Pm Electrical Services Limited

POWER SEARCH PRICING

SOLUTIONS

pm electrical services limited Company Information

Live

MatureMicroHealthy

Company Number

04297676

Next Accounts

Feb 2025

Industry

Electrical installation

Directors

Paul Maile

Alexander Carter

Shareholders

paul maile

jane maile

View All

Group Structure

View All

Contact

Registered Address

suite 1, first floor,, 1 duchess street, london, W1W 6AN

Website

www.pmelectrical.net

pm electrical services limited Estimated Valuation

£451.9k

Pomanda estimates the enterprise value of PM ELECTRICAL SERVICES LIMITED at £451.9k based on Net Assets of £154.5k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pm Electrical Services Limited is a live company located in london, W1W 6AN with a Companies House number of 04297676. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2001, it's largest shareholder is paul maile with a 35% stake. Pm Electrical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £418.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Pm Electrical Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £418.3k, make it smaller than the average company (£839.2k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.3%)

EXPORT

Pm Electrical Services Limited's latest turnover from May 2023 is estimated at £418.3 thousand and the company has net assets of £154.5 thousand. According to their latest financial statements, Pm Electrical Services Limited has 5 employees and maintains cash reserves of £224.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	418,276	431,711	447,672	294,241	248,859	192,220	147,640	154,243	165,241	278,849	457,204	330,868	362,173	288,130
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	313,662	323,591	339,163	220,741	183,946	138,392	105,884	109,424	115,961	195,152	316,620	223,273	226,660	173,717
Gross Profit	104,614	108,120	108,508	73,500	64,913	53,828	41,756	44,820	49,279	83,697	140,584	107,594	135,513	114,413
Admin Expenses	91,270	215,219	-133,396	29,531	57,526	52,446	65,338	62,651	39,872	103,196	164,413	102,493	175,289	-56,111
Operating Profit	13,344	-107,099	241,904	43,969	7,387	1,382	-23,582	-17,831	9,407	-19,499	-23,829	5,101	-39,776	170,524
Interest Payable	3,675	3,150	3,050	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,659	2,582	244	101	413	200	110	263	210	134	250	402	553	333
Pre-Tax Profit	18,328	-107,667	239,098	42,544	7,800	1,583	-23,472	-17,568	9,618	-19,365	-23,579	5,503	-39,223	170,857
Tax	-4,582	0	-45,429	-8,083	-1,482	-301	0	0	-1,923	0	0	-1,321	0	-47,840
Profit After Tax	13,746	-107,667	193,669	34,461	6,318	1,282	-23,472	-17,568	7,694	-19,365	-23,579	4,182	-39,223	123,017
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	13,746	-107,667	193,669	34,461	6,318	1,282	-23,472	-17,568	7,694	-19,365	-23,579	4,182	-39,223	123,017
Employee Costs	207,007	196,399	191,899	154,116	119,801	116,990	116,622	79,432	79,688	77,239	147,885	110,943	143,107	108,444
Number Of Employees	5	5	5	4	3	3	3	2	2	2	4	3	4	3
EBITDA*	21,037	-103,471	249,958	50,040	11,006	4,357	-23,582	-16,122	11,685	-16,459	-18,151	12,358	-30,258	182,900

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	23,079	29,995	24,162	18,071	10,853	14,472	3,842	5,123	6,832	9,110	17,534	21,510	27,774	36,883
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	23,079	29,995	24,162	18,071	10,853	14,472	3,842	5,123	6,832	9,110	17,534	21,510	27,774	36,883
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	45,507	56,901	77,167	30,923	29,571	35,357	17,451	17,451	23,396	50,195	81,119	53,184	48,189	29,831
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	9,863	0	10,674	0	0	0	0	0	0	0	0	0	0
Cash	224,735	160,102	356,257	131,467	70,176	39,890	40,215	47,658	57,350	26,761	26,985	72,856	87,858	133,217
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	270,242	226,866	433,424	173,064	99,747	75,247	57,666	65,109	80,746	76,956	108,104	126,040	136,047	163,048
total assets	293,321	256,861	457,586	191,135	110,600	89,719	61,508	70,232	87,578	86,066	125,638	147,550	163,821	199,931
Bank overdraft	10,000	10,000	8,333	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	1,486	4,220	34,574	33,852	40,034	60,241	52,927	79,027	75,914
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	108,826	76,112	159,170	86,388	90,314	73,467	44,602	0	0	0	0	0	0	0
total current liabilities	118,826	86,112	167,503	86,388	90,314	74,953	48,822	34,574	33,852	40,034	60,241	52,927	79,027	75,914
loans	20,000	30,000	41,667	50,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	798	0	0	0	0	0	5,647	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	20,000	30,000	41,667	50,000	0	798	0	0	0	0	0	5,647	0	0
total liabilities	138,826	116,112	209,170	136,388	90,314	75,751	48,822	34,574	33,852	40,034	60,241	58,574	79,027	75,914
net assets	154,495	140,749	248,416	54,747	20,286	13,968	12,686	35,658	53,726	46,032	65,397	88,976	84,794	124,017
total shareholders funds	154,495	140,749	248,416	54,747	20,286	13,968	12,686	35,658	53,726	46,032	65,397	88,976	84,794	124,017

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	13,344	-107,099	241,904	43,969	7,387	1,382	-23,582	-17,831	9,407	-19,499	-23,829	5,101	-39,776	170,524
Depreciation	7,693	3,628	8,054	6,071	3,619	2,975	0	1,709	2,278	3,040	5,678	7,257	9,518	12,376
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,582	0	-45,429	-8,083	-1,482	-301	0	0	-1,923	0	0	-1,321	0	-47,840
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-21,257	-10,403	35,570	12,026	-5,786	17,906	0	-5,945	-26,799	-30,924	27,935	4,995	18,358	29,831
Creditors	0	0	0	0	-1,486	-2,734	-30,354	722	-6,182	-20,207	7,314	-26,100	3,113	75,914
Accruals and Deferred Income	32,714	-83,058	72,782	-3,926	16,847	28,865	44,602	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	70,426	-176,126	241,741	26,005	30,671	12,281	-9,334	-9,455	30,379	-5,742	-38,772	-20,058	-45,503	181,143
Investing Activities
capital expenditure	-777	-9,461	-14,145	-13,289	0	-13,605	1,281	0	0	5,384	-1,702	-993	-409	-49,259
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-777	-9,461	-14,145	-13,289	0	-13,605	1,281	0	0	5,384	-1,702	-993	-409	-49,259
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-11,667	-8,333	50,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-798	798	0	0	0	0	-5,647	5,647	0	0
share issue	0	0	0	0	0	0	500	-500	0	0	0	0	0	1,000
interest	4,984	-568	-2,806	-1,424	413	200	110	263	210	134	250	402	553	333
cash flow from financing	-5,016	-12,235	-11,139	48,576	-385	998	610	-237	210	134	-5,397	6,049	553	1,333
cash and cash equivalents
cash	64,633	-196,155	224,790	61,291	30,286	-325	-7,443	-9,692	30,589	-224	-45,871	-15,002	-45,359	133,217
overdraft	0	1,667	8,333	0	0	0	0	0	0	0	0	0	0	0
change in cash	64,633	-197,822	216,457	61,291	30,286	-325	-7,443	-9,692	30,589	-224	-45,871	-15,002	-45,359	133,217

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for pm electrical services limited. Get real-time insights into pm electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for pm electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

PM ELECTRICAL SERVICES LIMITED group structure

Pm Electrical Services Limited has no subsidiary companies.

Ultimate parent company

PM ELECTRICAL SERVICES LIMITED

04297676

PM ELECTRICAL SERVICES LIMITED Shareholders

paul maile	35%
jane maile	35%
alexander carter	30%

Pm Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Paul Maile (Oct 2001) and Mr Alexander Carter (Jan 2017).

officer	country	age	start	end	role
Mr Paul Maile	England	60 years	Oct 2001	-	Director
Mr Alexander Carter	England	36 years	Jan 2017	-	Director

P&L

May 2023

turnover

418.3k

-3%

operating profit

13.3k

gross margin

25.1%

-0.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

154.5k

+0.1%

total assets

293.3k

+0.14%

cash

224.7k

+0.4%

net assets

Total assets minus all liabilities

Similar Companies

cbs dartford limited

power up electrical limited

1.5

psm electrical limited

1.5

pkp electrical services ltd

2.5

mm electrical ltd

2.5

company number

04297676

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2001

ultimate parent company

None

previous names

N/A

address

suite 1, first floor,, 1 duchess street, london, W1W 6AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pm electrical services limited.

pm electrical services limited Company Information

pm electrical services limited Estimated Valuation

pm electrical services limited Estimated Valuation

pm electrical services limited Estimated Valuation

Pm Electrical Services Limited Overview

Pm Electrical Services Limited Health Check

PM ELECTRICAL SERVICES LIMITED financials

pm electrical services limited Credit Report and Business Information

Pm Electrical Services Limited Competitor Analysis

pm electrical services limited Ownership

pm electrical services limited directors

pm electrical services limited company details

pm electrical services limited Charges & Mortgages

pm electrical services limited Companies House Filings - See Documents