Akristos Limited

POWER SEARCH PRICING

SOLUTIONS

akristos limited Company Information

Live

MatureMicroLow

Company Number

04298682

Website

Registered Address

florida close, hot lane industrial estate, stoke-on-trent, staffs, ST6 2DJ

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Andrew Biggs22 Years

Christopher Rhodes22 Years

View All

Shareholders

mr andrew biggs 50%

mr christopher mark rhodes 20%

View All

akristos limited Estimated Valuation

£130.7k

Pomanda estimates the enterprise value of AKRISTOS LIMITED at £130.7k based on a Turnover of £233.7k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Akristos Limited is a live company located in stoke-on-trent, ST6 2DJ with a Companies House number of 04298682. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in October 2001, it's largest shareholder is mr andrew biggs with a 50% stake. Akristos Limited is a mature, micro sized company, Pomanda has estimated its turnover at £233.7k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Akristos Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £233.7k, make it smaller than the average company (£4.2m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.1%)

EXPORT

Akristos Limited's latest turnover from December 2023 is estimated at £233.7 thousand and the company has net assets of £47.6 thousand. According to their latest financial statements, Akristos Limited has 4 employees and maintains cash reserves of £60.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	233,748	232,663	201,213	214,488	285,804	329,795	278,191	343,287	360,800	210,730	378,756	424,677	244,649	427,797	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	146,873	142,443	125,707	135,073	178,717	207,088	173,144	212,248	229,205	135,963	246,739	271,744	153,242	261,783	0
Gross Profit	86,876	90,220	75,506	79,416	107,087	122,707	105,047	131,039	131,594	74,768	132,017	152,933	91,407	166,014	0
Admin Expenses	87,459	91,682	71,944	76,791	102,048	129,380	109,786	128,149	143,857	90,429	105,961	161,871	101,061	179,746	-116,325
Operating Profit	-583	-1,462	3,562	2,625	5,039	-6,673	-4,739	2,890	-12,263	-15,661	26,056	-8,938	-9,654	-13,732	116,325
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,951	2,047	134	44	248	251	165	64	155	194	141	121	130	105	57
Pre-Tax Profit	2,368	585	3,696	2,669	5,288	-6,422	-4,574	2,954	-12,108	-15,467	26,197	-8,817	-9,524	-13,627	116,382
Tax	-592	-111	-702	-507	-1,005	0	0	-591	0	0	-6,025	0	0	0	-32,587
Profit After Tax	1,776	474	2,994	2,162	4,283	-6,422	-4,574	2,363	-12,108	-15,467	20,172	-8,817	-9,524	-13,627	83,795
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,776	474	2,994	2,162	4,283	-6,422	-4,574	2,363	-12,108	-15,467	20,172	-8,817	-9,524	-13,627	83,795
Employee Costs	205,143	202,104	193,243	184,283	182,045	175,779	167,247	167,527	208,102	83,113	123,156	119,893	79,036	153,814	0
Number Of Employees	4	4	4	4	4	4	4	4	5	2	3	3	2	4	0
EBITDA*	-563	-1,439	3,592	2,664	5,314	-6,329	-4,310	3,425	-11,595	-14,828	27,096	-7,640	-6,609	-9,852	121,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	87	107	130	160	1,117	1,392	1,736	2,165	2,700	3,368	4,201	5,241	10,439	13,484	17,118
Intangible Assets	0	0	0	0	0	0	0	0	2,912	2,912	2,912	2,912	2,912	2,912	2,912
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	87	107	130	160	1,117	1,392	1,736	2,165	5,612	6,280	7,113	8,153	13,351	16,396	20,030
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,490	9,019	5,953	9,431	23,987	35,445	24,470	43,014	31,813	32,303	57,022	65,574	37,711	71,374	119,844
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	148	123	431	425	550	500	230	420	399	0	0	0	0	0	0
Cash	60,418	57,619	59,352	47,735	39,716	26,508	40,431	25,553	25,381	36,765	40,763	15,713	32,665	19,227	22,646
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	68,056	66,761	65,736	57,591	64,253	62,453	65,131	68,987	57,593	69,068	97,785	81,287	70,376	90,601	142,490
total assets	68,143	66,868	65,866	57,751	65,370	63,845	66,867	71,152	63,205	75,348	104,898	89,440	83,727	106,997	162,520
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,395	4,162	3,070	2,881	12,197	18,824	13,458	13,154	12,109	18,507	32,799	37,513	22,983	36,729	78,592
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	17,168	16,902	17,466	12,372	12,950	9,065	11,010	10,991	6,413	0	0	0	0	0	0
total current liabilities	20,563	21,064	20,536	15,253	25,147	27,889	24,468	24,145	18,522	18,507	32,799	37,513	22,983	36,729	78,592
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	162	49	65	86	120	159	209	0	0	0	0	33
total long term liabilities	0	0	0	162	49	65	86	120	159	209	0	0	0	0	33
total liabilities	20,563	21,064	20,536	15,415	25,196	27,954	24,554	24,265	18,681	18,716	32,799	37,513	22,983	36,729	78,625
net assets	47,580	45,804	45,330	42,336	40,174	35,891	42,313	46,887	44,524	56,632	72,099	51,927	60,744	70,268	83,895
total shareholders funds	47,580	45,804	45,330	42,336	40,174	35,891	42,313	46,887	44,524	56,632	72,099	51,927	60,744	70,268	83,895

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-583	-1,462	3,562	2,625	5,039	-6,673	-4,739	2,890	-12,263	-15,661	26,056	-8,938	-9,654	-13,732	116,325
Depreciation	20	23	30	39	275	344	429	535	668	833	1,040	1,298	3,045	3,880	5,472
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-592	-111	-702	-507	-1,005	0	0	-591	0	0	-6,025	0	0	0	-32,587
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-1,504	2,758	-3,472	-14,681	-11,408	11,245	-18,734	11,222	-91	-24,719	-8,552	27,863	-33,663	-48,470	119,844
Creditors	-767	1,092	189	-9,316	-6,627	5,366	304	1,045	-6,398	-14,292	-4,714	14,530	-13,746	-41,863	78,592
Accruals and Deferred Income	266	-564	5,094	-578	3,885	-1,945	19	4,578	6,413	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-162	113	-16	-21	-34	-39	-50	209	0	0	0	-33	33
Cash flow from operations	-152	-3,780	11,483	7,057	12,959	-14,174	14,713	-2,804	-11,539	-4,192	24,909	-20,973	13,308	-3,278	47,991
Investing Activities
capital expenditure	0	0	0	918	0	0	0	2,912	0	0	0	3,900	0	-246	-25,502
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	918	0	0	0	2,912	0	0	0	3,900	0	-246	-25,502
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,951	2,047	134	44	248	251	165	64	155	194	141	121	130	105	57
cash flow from financing	2,951	2,047	134	44	248	251	165	64	155	194	141	121	130	105	157
cash and cash equivalents
cash	2,799	-1,733	11,617	8,019	13,208	-13,923	14,878	172	-11,384	-3,998	25,050	-16,952	13,438	-3,419	22,646
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	2,799	-1,733	11,617	8,019	13,208	-13,923	14,878	172	-11,384	-3,998	25,050	-16,952	13,438	-3,419	22,646

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for akristos limited. Get real-time insights into akristos limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for akristos limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in ST6 area or any other competitors across 12 key performance metrics.

AKRISTOS LIMITED group structure

Akristos Limited has no subsidiary companies.

Ultimate parent company

AKRISTOS LIMITED

04298682

AKRISTOS LIMITED Shareholders

mr andrew biggs	50%
mr christopher mark rhodes	20%
mr michael evans	20%
mr craig aaron winters	10%

Akristos Limited currently has 4 directors. The longest serving directors include Mr Andrew Biggs (Oct 2001) and Mr Christopher Rhodes (Oct 2001).

officer	country	age	start	end	role
Mr Andrew Biggs		59 years	Oct 2001	-	Director
Mr Christopher Rhodes	United Kingdom	62 years	Oct 2001	-	Director
Mr Craig Winters		58 years	Dec 2001	-	Director
Mr Michael Evans		83 years	Dec 2001	-	Director

P&L

December 2023

turnover

233.7k

operating profit

-582.9

gross margin

37.2%

-4.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

47.6k

+0.04%

total assets

68.1k

+0.02%

cash

60.4k

+0.05%

net assets

Total assets minus all liabilities

Similar Companies

gdequina limited

2.5

derek ryles plant services limited

east cheshire chamber of commerce & enterprise limited

3.5

ofis2 consulting limited

harman cad services limited

1.5

company number

04298682

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

October 2001

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

florida close, hot lane industrial estate, stoke-on-trent, staffs, ST6 2DJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to akristos limited.

akristos limited Company Information

akristos limited Estimated Valuation

akristos limited Estimated Valuation

akristos limited Estimated Valuation

Akristos Limited Overview

Akristos Limited Health Check

AKRISTOS LIMITED financials

akristos limited Credit Report and Business Information

Akristos Limited Competitor Analysis

akristos limited Ownership

akristos limited directors

akristos limited company details

akristos limited Charges & Mortgages

akristos limited Companies House Filings - See Documents