kingsbridge limited

2

kingsbridge limited Company Information

Share KINGSBRIDGE LIMITED
Live 
MatureMicroDeclining

Company Number

04299162

Registered Address

britannic house, regent street, barnsley, south yorkshire, S70 2EQ

Industry

Buying and selling of own real estate

 

Telephone

02089899811

Next Accounts Due

July 2025

Group Structure

View All

Directors

Josephine Lees19 Years

Robert Walker19 Years

Shareholders

georgetown developments ltd 100%

kingsbridge limited Estimated Valuation

£289k

Pomanda estimates the enterprise value of KINGSBRIDGE LIMITED at £289k based on a Turnover of £126.8k and 2.28x industry multiple (adjusted for size and gross margin).

kingsbridge limited Estimated Valuation

£456k

Pomanda estimates the enterprise value of KINGSBRIDGE LIMITED at £456k based on an EBITDA of £76.1k and a 5.99x industry multiple (adjusted for size and gross margin).

kingsbridge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KINGSBRIDGE LIMITED at £0 based on Net Assets of £-241.7k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kingsbridge Limited Overview

Kingsbridge Limited is a live company located in barnsley, S70 2EQ with a Companies House number of 04299162. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2001, it's largest shareholder is georgetown developments ltd with a 100% stake. Kingsbridge Limited is a mature, micro sized company, Pomanda has estimated its turnover at £126.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kingsbridge Limited Health Check

Pomanda's financial health check has awarded Kingsbridge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £126.8k, make it smaller than the average company (£842.4k)

£126.8k - Kingsbridge Limited

£842.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.4%)

-1% - Kingsbridge Limited

2.4% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)

69.3% - Kingsbridge Limited

69.3% - Industry AVG

profitability

Profitability

an operating margin of 60% make it more profitable than the average company (25.6%)

60% - Kingsbridge Limited

25.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kingsbridge Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)

£36.9k - Kingsbridge Limited

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.8k, this is less efficient (£188.3k)

£126.8k - Kingsbridge Limited

£188.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kingsbridge Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (30 days)

50 days - Kingsbridge Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8913 days, this is more than average (380 days)

8913 days - Kingsbridge Limited

380 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Kingsbridge Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 125%, this is a higher level of debt than the average (65%)

125% - Kingsbridge Limited

65% - Industry AVG

KINGSBRIDGE LIMITED financials

EXPORTms excel logo

Kingsbridge Limited's latest turnover from October 2023 is estimated at £126.8 thousand and the company has net assets of -£241.7 thousand. According to their latest financial statements, we estimate that Kingsbridge Limited has 1 employee and maintains cash reserves of £16.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Turnover126,803112,968108,519131,817140,187141,600144,117233,6671,123,4801,358,7591,650,4871,628,5342,861,8101,452,464
Other Income Or Grants00000000000000
Cost Of Sales38,90136,71033,99342,22943,87846,87946,46681,286378,815558,573657,246638,305983,068547,269
Gross Profit87,90276,25874,52689,58896,30994,72297,650152,381744,665800,186993,241990,2291,878,742905,196
Admin Expenses11,78025,75525,64957,37860,430-113,34272,770133,764719,728822,1961,017,9781,142,4061,938,3011,097,439
Operating Profit76,12250,50348,87732,21035,879208,06424,88018,61724,937-22,010-24,737-152,177-59,559-192,243
Interest Payable55,00041,25030,50030,50033,86133,97231,45615,728000000
Interest Receivable1,9391,1214024274481911885151111731,3161,280
Pre-Tax Profit23,06110,37418,4171,7352,291174,573-6,4852,90825,023-21,859-24,626-152,104-58,243-190,963
Tax-5,765-1,971-3,499-330-435-33,1690-581-5,00400000
Profit After Tax17,2968,40314,9181,4051,856141,404-6,4852,32620,018-21,859-24,626-152,104-58,243-190,963
Dividends Paid00000000000000
Retained Profit17,2968,40314,9181,4051,856141,404-6,4852,32620,018-21,859-24,626-152,104-58,243-190,963
Employee Costs36,85036,88835,23736,86139,09738,64568,78373,565178,804211,324283,777268,136479,346281,484
Number Of Employees111111225688148
EBITDA*76,12250,50348,87732,21035,879208,06424,88018,61724,937-22,010-24,737-152,177-59,559-192,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress950,000950,000950,000930,000930,000930,000730,000730,000730,000730,000730,000730,000900,000950,000
Trade Debtors0008,9068,1097,3575,37518,23218,05310,75255,99462,463244,5217,308
Group Debtors0015,00020,0000000000000
Misc Debtors10101012,38512,38517,33522,28525,275000000
Cash16,94060,61939,04041,5887,06865,96462,35310,5753,83030,36329,89014,70414,606511,936
misc current assets00000000000000
total current assets966,9501,010,6291,004,0501,012,879957,5621,020,656820,013784,082751,883771,115815,884807,1671,159,1271,469,244
total assets966,9501,010,6291,004,0501,012,879957,5621,020,656820,013784,082751,883771,115815,884807,1671,159,1271,469,244
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5,3626,97213,9400001,8601,8601,174,6601,213,9101,236,8201,203,4771,403,3331,655,207
Group/Directors Accounts676,135728,315723,603727,359703,091680,590635,508633,573000000
other short term finances500,000500,000500,000500,000500,000503,294503,294503,294000000
hp & lease commitments00000000000000
other current liabilities27,10734,29233,86067,79138,147122,304106,28765,806000000
total current liabilities1,208,6041,269,5791,271,4031,295,1501,241,2381,306,1881,246,9491,204,5331,174,6601,213,9101,236,8201,203,4771,403,3331,655,207
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities00000000000000
total liabilities1,208,6041,269,5791,271,4031,295,1501,241,2381,306,1881,246,9491,204,5331,174,6601,213,9101,236,8201,203,4771,403,3331,655,207
net assets-241,654-258,950-267,353-282,271-283,676-285,532-426,936-420,451-422,777-442,795-420,936-396,310-244,206-185,963
total shareholders funds-241,654-258,950-267,353-282,271-283,676-285,532-426,936-420,451-422,777-442,795-420,936-396,310-244,206-185,963
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Operating Activities
Operating Profit76,12250,50348,87732,21035,879208,06424,88018,61724,937-22,010-24,737-152,177-59,559-192,243
Depreciation00000000000000
Amortisation00000000000000
Tax-5,765-1,971-3,499-330-435-33,1690-581-5,00400000
Stock0020,00000200,00000000-170,000-50,000950,000
Debtors0-15,000-26,28120,797-4,198-2,968-15,84725,4547,301-45,242-6,469-182,058237,2137,308
Creditors-1,610-6,96813,94000-1,8600-1,172,800-39,250-22,91033,343-199,856-251,8741,655,207
Accruals and Deferred Income-7,185432-33,93129,644-84,15716,01740,48165,806000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations61,56256,99631,66840,727-44,515-7,98081,208-1,114,412-26,61832215,07525-498,646505,656
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-52,1804,712-3,75624,26822,50145,0821,935633,573000000
Other Short Term Loans 0000-3,29400503,294000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000000000005,000
interest-53,061-40,129-30,460-30,476-33,587-33,491-31,365-15,71085151111731,3161,280
cash flow from financing-105,241-35,417-34,216-6,208-14,38011,591-29,4301,121,15785151111731,3166,280
cash and cash equivalents
cash-43,67921,579-2,54834,520-58,8963,61151,7786,745-26,53347315,18698-497,330511,936
overdraft00000000000000
change in cash-43,67921,579-2,54834,520-58,8963,61151,7786,745-26,53347315,18698-497,330511,936

kingsbridge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kingsbridge limited. Get real-time insights into kingsbridge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kingsbridge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kingsbridge limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S70 area or any other competitors across 12 key performance metrics.

kingsbridge limited Ownership

KINGSBRIDGE LIMITED group structure

Kingsbridge Limited has no subsidiary companies.

Ultimate parent company

1 parent

KINGSBRIDGE LIMITED

04299162

KINGSBRIDGE LIMITED Shareholders

georgetown developments ltd 100%

kingsbridge limited directors

Kingsbridge Limited currently has 2 directors. The longest serving directors include Mrs Josephine Lees (May 2005) and Mr Robert Walker (May 2005).

officercountryagestartendrole
Mrs Josephine Lees84 years May 2005- Director
Mr Robert Walker52 years May 2005- Director

P&L

October 2023

turnover

126.8k

+12%

operating profit

76.1k

0%

gross margin

69.4%

+2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-241.7k

-0.07%

total assets

967k

-0.04%

cash

16.9k

-0.72%

net assets

Total assets minus all liabilities

kingsbridge limited company details

company number

04299162

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

albin limited (November 2001)

accountant

-

auditor

-

address

britannic house, regent street, barnsley, south yorkshire, S70 2EQ

Bank

-

Legal Advisor

-

kingsbridge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to kingsbridge limited. Currently there are 3 open charges and 8 have been satisfied in the past.

charges

kingsbridge limited Companies House Filings - See Documents

datedescriptionview/download