gb partnerships limited

Live MatureSmallDeclining

gb partnerships limited Company Information

Share GB PARTNERSHIPS LIMITED

Company Number

04299396

Directors

Elaine Siew

Paul Ferry

View All

Shareholders

gbpartnerships investments ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

gb partnerships limited Estimated Valuation

£5.2m

Pomanda estimates the enterprise value of GB PARTNERSHIPS LIMITED at £5.2m based on a Turnover of £2.2m and 2.39x industry multiple (adjusted for size and gross margin).

gb partnerships limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GB PARTNERSHIPS LIMITED at £0 based on an EBITDA of £-326.5k and a 6.31x industry multiple (adjusted for size and gross margin).

gb partnerships limited Estimated Valuation

£396.1k

Pomanda estimates the enterprise value of GB PARTNERSHIPS LIMITED at £396.1k based on Net Assets of £217.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gb Partnerships Limited Overview

Gb Partnerships Limited is a live company located in birmingham, B16 8QG with a Companies House number of 04299396. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2001, it's largest shareholder is gbpartnerships investments ltd with a 100% stake. Gb Partnerships Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gb Partnerships Limited Health Check

Pomanda's financial health check has awarded Gb Partnerships Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£413.8k)

£2.2m - Gb Partnerships Limited

£413.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.1%)

-22% - Gb Partnerships Limited

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Gb Partnerships Limited

57.9% - Industry AVG

profitability

Profitability

an operating margin of -17.4% make it less profitable than the average company (7.8%)

-17.4% - Gb Partnerships Limited

7.8% - Industry AVG

employees

Employees

with 54 employees, this is above the industry average (6)

54 - Gb Partnerships Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Gb Partnerships Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.9k, this is less efficient (£100.9k)

£39.9k - Gb Partnerships Limited

£100.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is earlier than average (45 days)

32 days - Gb Partnerships Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (30 days)

15 days - Gb Partnerships Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gb Partnerships Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (45 weeks)

31 weeks - Gb Partnerships Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.5%, this is a higher level of debt than the average (60.6%)

84.5% - Gb Partnerships Limited

60.6% - Industry AVG

GB PARTNERSHIPS LIMITED financials

EXPORTms excel logo

Gb Partnerships Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £217.9 thousand. According to their latest financial statements, Gb Partnerships Limited has 54 employees and maintains cash reserves of £699.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,156,8632,019,1122,668,9684,517,5523,087,7524,978,2143,610,8054,345,5354,154,6313,322,2913,948,6464,985,1603,792,7574,044,8132,185,707
Other Income Or Grants
Cost Of Sales908,690673,063903,9611,452,907695,3981,038,561862,0631,028,3892,107,5092,183,7552,835,7832,206,7732,416,4791,415,323
Gross Profit1,248,1731,346,0491,765,0083,064,6452,392,3553,939,6532,748,7423,317,1462,047,1223,322,2911,764,8912,149,3771,585,9841,628,334770,384
Admin Expenses1,623,8012,186,7841,713,3322,789,3782,313,5983,525,7852,498,0592,851,2631,675,9373,492,6331,396,7501,704,1541,145,688847,7111,126,791
Operating Profit-375,628-840,73551,676275,26778,757413,868250,683465,883371,185-170,342368,141445,223440,296780,623-356,407
Interest Payable494,360475,479350,639
Interest Receivable35,61425,3504,0285115332,6193,1152,8762,6632,454494,519908,663533,914
Pre-Tax Profit-340,014-815,38555,704275,77879,290413,868250,683468,502374,300-167,466370,804387,677440,4551,218,027-216,198
Tax-10,584-52,398-15,065-81,716-43,847-48,240-58,27239,997-72,395-81,04140,000
Profit After Tax-340,014-815,38545,120223,38064,225332,152206,836420,262316,028-127,469298,409306,636480,4551,218,027-216,198
Dividends Paid1,250,0001,100,000
Retained Profit-340,014-815,38545,120223,38064,225332,152-1,043,164-679,738316,028-127,469298,409306,636480,4551,218,027-216,198
Employee Costs2,160,0002,089,6841,806,6122,144,7181,921,6291,887,3241,270,9321,270,3451,237,153887,0211,079,7961,389,6421,044,6121,135,0011,805,476
Number Of Employees545349615757404035273344333629
EBITDA*-326,489-780,86086,694331,830115,875439,596271,064482,272383,689-164,764373,718450,438440,296780,623-356,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets104,353142,239139,476172,484158,960179,42032,51235,30436,1605,35810,93616,5134,995
Intangible Assets
Investments & Other390,657111111160,001119,806119,805
Debtors (Due After 1 year)17,08217,08219,63123,24428,34441,94433,2888,610,0196,556,468
Total Fixed Assets104,353142,239139,476580,223176,042199,05255,75763,64978,1055,35910,93749,80264,9968,729,8256,676,273
Stock & work in progress
Trade Debtors191,731218,733470,188930,288531,506674,491198,64139,345107,93983,310101,708673,155242,58612,43619,889
Group Debtors263,55871,522854,8741,283,385532,487218,254574,6841,871,4572,244,5051,658,7361,822,9151,993,8961,725,974442,849487,279
Misc Debtors144,398282,277326,611138,516221,143217,11895,994137,628116,128159,19129,47186,774189,32069,93639,204
Cash699,861656,853536,111538,009484,475581,946569,629815,0791,081,901838,962956,030622,283208,347357,110381,607
misc current assets
total current assets1,299,5481,229,3852,187,7842,890,1981,769,6111,691,8091,438,9482,863,5093,550,4732,740,1992,910,1243,376,1082,366,227882,331927,979
total assets1,403,9011,371,6242,327,2603,470,4211,945,6531,890,8611,494,7052,927,1583,628,5782,745,5582,921,0613,425,9102,431,2239,612,1567,604,252
Bank overdraft
Bank loan
Trade Creditors 37,56643,20856,593183,774108,461110,083158,818202,739117,299168,232112,403405,297174,482294,361240,112
Group/Directors Accounts82,9885,758121,526171,672112,7876,6872,9102,911
other short term finances
hp & lease commitments
other current liabilities1,052,491750,788766,8861,774,840723,885617,180620,822969,9671,077,088462,074565,9371,076,301619,064572,432634,192
total current liabilities1,173,045799,754945,0052,130,286832,346840,050786,3271,175,6161,197,298630,306678,3401,481,598793,546866,793874,304
loans7,588,1416,790,753
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions13,00014,0009,00012,0008,55210,281
total long term liabilities13,00014,0009,00012,0008,55210,2817,588,1416,790,753
total liabilities1,186,045813,754954,0052,142,286840,898850,331786,3271,175,6161,197,298630,306678,3401,481,598793,5468,454,9347,665,057
net assets217,856557,8701,373,2551,328,1351,104,7551,040,530708,3781,751,5422,431,2802,115,2522,242,7211,944,3121,637,6771,157,222-60,805
total shareholders funds217,856557,8701,373,2551,328,1351,104,7551,040,530708,3781,751,5422,431,2802,115,2522,242,7211,944,3121,637,6771,157,222-60,805
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-375,628-840,73551,676275,26778,757413,868250,683465,883371,185-170,342368,141445,223440,296780,623-356,407
Depreciation49,13959,87535,01856,56337,11825,72820,38116,38912,5045,5785,5775,215
Amortisation
Tax-10,584-52,398-15,065-81,716-43,847-48,240-58,27239,997-72,395-81,04140,000
Stock
Debtors27,155-1,079,141-717,5981,067,053172,724236,931-1,184,211-433,742609,279-52,857-833,019629,233-6,977,3602,032,4007,102,840
Creditors-5,642-13,385-127,18175,313-1,622-48,735-43,92185,440-50,93355,829-292,894230,815-119,87954,249240,112
Accruals and Deferred Income301,703-16,098-1,007,9541,050,955106,705-3,642-349,145-107,121615,014-103,863-510,364457,23746,632-61,760634,192
Deferred Taxes & Provisions-1,0005,000-3,0003,448-1,72910,281
Cash flow from operations-58,583273,798-344,427342,09531,44078,8531,018,362846,093280,219-119,944331,084428,2167,384,409-1,259,288-6,584,943
Investing Activities
capital expenditure-11,253-62,638-2,010-70,087-16,658-172,636-17,589-15,533-43,306-16,733-4,995
Change in Investments-390,657390,657-1-60,000-59,8051119,805
cash flow from investments-11,253-62,638388,647-460,744-16,657-172,636-17,589-15,533-43,30643,26754,810-1-119,805
Financing Activities
Bank loans
Group/Directors Accounts77,230-115,768-50,146171,672-112,787106,1003,777-12,911
Other Short Term Loans
Long term loans-7,588,141797,3886,790,753
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1155,393
interest35,61425,3504,0285115332,6193,1152,8762,6632,454159433,184183,275
cash flow from financing112,844-90,418-46,118172,183-112,254106,1003,7772,6186,0262,8762,6632,453-7,587,9821,230,5727,129,421
cash and cash equivalents
cash43,008120,742-1,89853,534-97,47112,317-245,450-266,822242,939-117,068333,747413,936-148,763-24,497381,607
overdraft
change in cash43,008120,742-1,89853,534-97,47112,317-245,450-266,822242,939-117,068333,747413,936-148,763-24,497381,607

gb partnerships limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gb partnerships limited. Get real-time insights into gb partnerships limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gb Partnerships Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gb partnerships limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B16 area or any other competitors across 12 key performance metrics.

gb partnerships limited Ownership

GB PARTNERSHIPS LIMITED group structure

Gb Partnerships Limited has 2 subsidiary companies.

GB PARTNERSHIPS LIMITED Shareholders

gbpartnerships investments ltd 100%

gb partnerships limited directors

Gb Partnerships Limited currently has 4 directors. The longest serving directors include Ms Elaine Siew (Aug 2006) and Mr Paul Ferry (Aug 2019).

officercountryagestartendrole
Ms Elaine SiewUnited Kingdom57 years Aug 2006- Director
Mr Paul FerryEngland52 years Aug 2019- Director
Mr James LloydEngland34 years Jul 2021- Director
Mr Gary NaylorEngland57 years Jul 2021- Director

P&L

March 2024

turnover

2.2m

+7%

operating profit

-375.6k

0%

gross margin

57.9%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

217.9k

-0.61%

total assets

1.4m

+0.02%

cash

699.9k

+0.07%

net assets

Total assets minus all liabilities

gb partnerships limited company details

company number

04299396

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

assura lift holdings limited (December 2011)

bhe holdings limited (November 2006)

accountant

-

auditor

DAINS AUDIT LIMITED

address

9th floor cobalt square, 83-85 hagley road, birmingham, B16 8QG

Bank

-

Legal Advisor

-

gb partnerships limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gb partnerships limited. Currently there are 0 open charges and 2 have been satisfied in the past.

gb partnerships limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GB PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.

gb partnerships limited Companies House Filings - See Documents

datedescriptionview/download