harris lamb limited

harris lamb limited Company Information

Share HARRIS LAMB LIMITED
Live 
MatureMidHealthy

Company Number

04301250

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Management of real estate on a fee or contract basis

 

Shareholders

harris lamb holdings limited

Group Structure

View All

Contact

Registered Address

4th floor 4 brindley place, birmingham, west midlands, B1 2LG

harris lamb limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of HARRIS LAMB LIMITED at £12.2m based on a Turnover of £8.1m and 1.51x industry multiple (adjusted for size and gross margin).

harris lamb limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARRIS LAMB LIMITED at £0 based on an EBITDA of £-8.3k and a 6.84x industry multiple (adjusted for size and gross margin).

harris lamb limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of HARRIS LAMB LIMITED at £7.8m based on Net Assets of £4m and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harris Lamb Limited Overview

Harris Lamb Limited is a live company located in west midlands, B1 2LG with a Companies House number of 04301250. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2001, it's largest shareholder is harris lamb holdings limited with a 100% stake. Harris Lamb Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harris Lamb Limited Health Check

Pomanda's financial health check has awarded Harris Lamb Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £8.1m, make it larger than the average company (£1.4m)

£8.1m - Harris Lamb Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.4%)

5% - Harris Lamb Limited

5.4% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Harris Lamb Limited

45.1% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (7%)

-0.7% - Harris Lamb Limited

7% - Industry AVG

employees

Employees

with 74 employees, this is above the industry average (13)

74 - Harris Lamb Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £46k, the company has an equivalent pay structure (£46k)

£46k - Harris Lamb Limited

£46k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109k, this is equally as efficient (£111.6k)

£109k - Harris Lamb Limited

£111.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (45 days)

78 days - Harris Lamb Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (31 days)

5 days - Harris Lamb Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harris Lamb Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (25 weeks)

78 weeks - Harris Lamb Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (66.4%)

19.5% - Harris Lamb Limited

66.4% - Industry AVG

HARRIS LAMB LIMITED financials

EXPORTms excel logo

Harris Lamb Limited's latest turnover from October 2023 is estimated at £8.1 million and the company has net assets of £4 million. According to their latest financial statements, Harris Lamb Limited has 74 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover8,064,5676,937,9847,707,9906,993,2986,275,0656,579,5614,727,2413,235,9358,356,0278,716,3518,224,2706,922,5535,812,4233,299,4822,978,828
Other Income Or Grants000000000000000
Cost Of Sales4,426,8183,780,3064,208,5663,765,3973,261,0043,442,4772,427,3141,546,5664,312,4364,722,2674,344,9243,725,0853,096,9462,034,2441,860,222
Gross Profit3,637,7493,157,6793,499,4243,227,9013,014,0613,137,0842,299,9271,689,3684,043,5913,994,0843,879,3453,197,4682,715,4781,265,2381,118,606
Admin Expenses3,692,4093,034,1553,422,9952,368,7122,695,3702,220,4601,641,9472,664,0073,068,8783,257,0223,649,1763,154,3892,624,049448,350557,627
Operating Profit-54,660123,52476,429859,189318,691916,624657,980-974,639974,713737,062230,16943,07991,429816,888560,979
Interest Payable00000000000003,092341
Interest Receivable59,64024,6661,3551,3618,9229,5713,0144,0388,5944,5893,4653,7623,3161,1943,276
Pre-Tax Profit4,980148,19077,784860,551327,612926,195660,994-970,601983,306741,651233,63446,84194,745814,990563,914
Tax-1,245-28,156-14,779-163,505-62,246-175,977-125,5890-196,661-155,747-53,736-11,242-24,634-234,336-173,696
Profit After Tax3,735120,03463,005697,046265,366750,218535,405-970,601786,645585,904179,89835,59970,111580,654390,218
Dividends Paid00000000000000292,095
Retained Profit3,735120,03463,005697,046265,366750,218535,405-970,601786,645585,904179,89835,59970,111580,65498,123
Employee Costs3,403,8643,186,0813,091,9972,764,3462,846,8042,573,8082,239,5101,095,4962,724,6212,792,8442,624,6572,224,9711,878,5101,729,0611,562,538
Number Of Employees747374697166592870747161524847
EBITDA*-8,331175,100129,227917,725387,580978,804728,582-889,7371,067,145826,992328,096140,335192,510918,446672,784

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets127,392129,889149,083164,576162,157182,241150,425194,510225,564226,279212,650217,579229,852214,081215,604
Intangible Assets000000000000000
Investments & Other274,621274,621274,621274,621274,621274,621297,420289,97815,87213,39411,4828,3508,56710,41412,402
Debtors (Due After 1 year)000000000000000
Total Fixed Assets402,013404,510423,704439,197436,778456,862447,845484,488241,436239,673224,132225,929238,419224,495228,006
Stock & work in progress000000000000000
Trade Debtors1,730,8831,430,0941,708,7101,351,9891,160,4551,377,874888,303622,3541,108,3691,307,0031,210,906914,764776,651768,762539,314
Group Debtors1,162,0131,844,6281,626,8881,380,980890,487926,005000000000
Misc Debtors318,803242,021198,687251,981271,325147,132304,820253,65000000109,194125,219
Cash1,320,680951,3041,241,2531,468,9881,253,9901,125,1491,427,077983,9522,246,2011,191,257644,145741,679763,086563,199463,346
misc current assets000000000000000
total current assets4,532,3794,468,0474,775,5384,453,9383,576,2573,576,1602,620,2001,859,9563,354,5702,498,2601,855,0511,656,4431,539,7371,441,1551,127,879
total assets4,934,3924,872,5575,199,2424,893,1354,013,0354,033,0223,068,0452,344,4443,596,0062,737,9332,079,1831,882,3721,778,1561,665,6501,355,885
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 61,679172,07787,829214,940118,909167,905131,645148,0111,056,160984,732911,886894,973826,35683,23478,634
Group/Directors Accounts000000000000031,00025,077
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities812,178640,3981,250,783890,870783,0471,022,204861,689657,12700000669,727577,212
total current liabilities873,857812,4751,338,6121,105,810901,9561,190,109993,334805,1381,056,160984,732911,886894,973826,356783,961680,923
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions86,43689,71810,300020,80018,000000000000
total long term liabilities86,43689,71810,300020,80018,000000000000
total liabilities960,293902,1931,348,9121,105,810922,7561,208,109993,334805,1381,056,160984,732911,886894,973826,356783,961680,923
net assets3,974,0993,970,3643,850,3303,787,3253,090,2792,824,9132,074,7111,539,3062,539,8461,753,2011,167,297987,399951,800881,689674,962
total shareholders funds3,974,0993,970,3643,850,3303,787,3253,090,2792,824,9132,074,7111,539,3062,539,8461,753,2011,167,297987,399951,800881,689674,962
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-54,660123,52476,429859,189318,691916,624657,980-974,639974,713737,062230,16943,07991,429816,888560,979
Depreciation46,32951,57652,79858,53668,88962,18070,60284,90292,43289,93097,92797,256101,081101,558111,805
Amortisation000000000000000
Tax-1,245-28,156-14,779-163,505-62,246-175,977-125,5890-196,661-155,747-53,736-11,242-24,634-234,336-173,696
Stock000000000000000
Debtors-305,044-17,542549,335662,683-128,7441,257,888317,119-232,365-198,63496,097296,142138,113-101,305213,423664,533
Creditors-110,39884,248-127,11196,031-48,99636,260-16,366-908,14971,42872,84616,91368,617743,1224,60078,634
Accruals and Deferred Income171,780-610,385359,913107,823-239,157160,515204,562657,1270000-669,72792,515577,212
Deferred Taxes & Provisions-3,28279,41810,300-20,8002,80018,000000000000
Cash flow from operations353,568-282,233-191,785274,591168,725-240,286474,070-908,3941,140,546647,994-4,86959,597342,576567,802490,401
Investing Activities
capital expenditure-43,832-32,382-37,305-60,955-48,805-93,996-26,517-53,848-91,717-103,559-92,998-84,983-116,852-100,035-327,409
Change in Investments00000-22,7997,442274,1062,4781,9123,132-217-1,847-1,98812,402
cash flow from investments-43,832-32,382-37,305-60,955-48,805-71,197-33,959-327,954-94,195-105,471-96,130-84,766-115,005-98,047-339,811
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000-31,0005,92325,077
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-160-29,93900000-373,927576,839
interest59,64024,6661,3551,3618,9229,5713,0144,0388,5944,5893,4653,7623,316-1,8982,935
cash flow from financing59,64024,6661,3551,3618,9229,5553,014-25,9018,5944,5893,4653,762-27,684-369,902604,851
cash and cash equivalents
cash369,376-289,949-227,735214,998128,841-301,928443,125-1,262,2491,054,944547,112-97,534-21,407199,88799,853463,346
overdraft000000000000000
change in cash369,376-289,949-227,735214,998128,841-301,928443,125-1,262,2491,054,944547,112-97,534-21,407199,88799,853463,346

harris lamb limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harris lamb limited. Get real-time insights into harris lamb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harris Lamb Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harris lamb limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in B 1 area or any other competitors across 12 key performance metrics.

harris lamb limited Ownership

HARRIS LAMB LIMITED group structure

Harris Lamb Limited has 1 subsidiary company.

Ultimate parent company

1 parent

HARRIS LAMB LIMITED

04301250

1 subsidiary

HARRIS LAMB LIMITED Shareholders

harris lamb holdings limited 100%

harris lamb limited directors

Harris Lamb Limited currently has 4 directors. The longest serving directors include Mr Andrew Lamb (Oct 2001) and Mr Richard Fantham (Nov 2001).

officercountryagestartendrole
Mr Andrew LambEngland61 years Oct 2001- Director
Mr Richard FanthamUnited Kingdom56 years Nov 2001- Director
Mr Patrick DownesUnited Kingdom61 years Dec 2002- Director
Mr Charles D'AunceyUnited Kingdom53 years Apr 2005- Director

P&L

October 2023

turnover

8.1m

+16%

operating profit

-54.7k

0%

gross margin

45.2%

-0.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

4m

0%

total assets

4.9m

+0.01%

cash

1.3m

+0.39%

net assets

Total assets minus all liabilities

harris lamb limited company details

company number

04301250

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

N/A

accountant

MALCOLM PIPER & COMPANY LIMITED

auditor

-

address

4th floor 4 brindley place, birmingham, west midlands, B1 2LG

Bank

-

Legal Advisor

-

harris lamb limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harris lamb limited.

charges

harris lamb limited Companies House Filings - See Documents

datedescriptionview/download