henley manor residents association limited

henley manor residents association limited Company Information

Share HENLEY MANOR RESIDENTS ASSOCIATION LIMITED
Live 
MatureMicroHealthy

Company Number

04301369

Industry

Residents property management

 

Shareholders

david nigel john syms

anna louise wensley stock & neal edward gordon watkins

View All

Group Structure

View All

Contact

Registered Address

6 the linen yard south street, crewkerne, somerset, TA18 8AB

Website

-

henley manor residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENLEY MANOR RESIDENTS ASSOCIATION LIMITED at £0 based on a Turnover of £31.4k and 0x industry multiple (adjusted for size and gross margin).

henley manor residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENLEY MANOR RESIDENTS ASSOCIATION LIMITED at £0 based on an EBITDA of £0 and a 0x industry multiple (adjusted for size and gross margin).

henley manor residents association limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HENLEY MANOR RESIDENTS ASSOCIATION LIMITED at £0 based on Net Assets of £19 and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Henley Manor Residents Association Limited Overview

Henley Manor Residents Association Limited is a live company located in somerset, TA18 8AB with a Companies House number of 04301369. It operates in the residents property management sector, SIC Code 98000. Founded in October 2001, it's largest shareholder is david nigel john syms with a 10% stake. Henley Manor Residents Association Limited is a mature, micro sized company, Pomanda has estimated its turnover at £31.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Henley Manor Residents Association Limited Health Check

Pomanda's financial health check has awarded Henley Manor Residents Association Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £31.4k, make it smaller than the average company (£124k)

£31.4k - Henley Manor Residents Association Limited

£124k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.6%)

7% - Henley Manor Residents Association Limited

5.6% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (83.2%)

27.8% - Henley Manor Residents Association Limited

83.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Henley Manor Residents Association Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Henley Manor Residents Association Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Henley Manor Residents Association Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.4k, this is less efficient (£67.3k)

£31.4k - Henley Manor Residents Association Limited

£67.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (36 days)

150 days - Henley Manor Residents Association Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 207 days, this is slower than average (34 days)

207 days - Henley Manor Residents Association Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Henley Manor Residents Association Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Henley Manor Residents Association Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (47.7%)

99.9% - Henley Manor Residents Association Limited

47.7% - Industry AVG

HENLEY MANOR RESIDENTS ASSOCIATION LIMITED financials

EXPORTms excel logo

Henley Manor Residents Association Limited's latest turnover from December 2023 is estimated at £31.4 thousand and the company has net assets of £19. According to their latest financial statements, we estimate that Henley Manor Residents Association Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,39831,56125,64425,73311,36412,44520,01725,78138,8053,0677,8353,8883,5012,8860
Other Income Or Grants000000000000000
Cost Of Sales22,67622,37820,09121,0408,86010,50517,12124,04736,2172,8467,3723,7183,1542,6480
Gross Profit8,7229,1845,5524,6922,5041,9402,8961,7342,5892214621693472370
Admin Expenses8,7229,1845,5524,6922,5041,9402,8961,7348,4959221,521-2,765-2,233-4,318-171
Operating Profit00000000-5,906-701-1,0592,9342,5804,555171
Interest Payable000000000000000
Interest Receivable000000001435403322146
Pre-Tax Profit00000000-5,892-666-1,0192,9672,6014,568176
Tax00000000000-712-676-1,279-49
Profit After Tax00000000-5,892-666-1,0192,2551,9253,289127
Dividends Paid000000000000000
Retained Profit00000000-5,892-666-1,0192,2551,9253,289127
Employee Costs30,32229,66126,10724,46818,34919,96219,26616,90712,85212,30214,80511,07310,50013,4190
Number Of Employees111111111111110
EBITDA*00000000-5,906-701-1,0592,9342,5804,555171

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors12,92911,7258,8298,3044,3664,2616,6925,5407,094602601823746798316
Group Debtors000000000000000
Misc Debtors9548591,7039509590000000000
Cash0000000005,7018,4447,6965,6133,1002,315
misc current assets00000562679870601000000
total current assets13,88312,58410,5329,2545,3254,8237,3716,4107,6956,3039,0458,5196,3593,8982,631
total assets13,88312,58410,5329,2545,3254,8237,3716,4107,6956,3039,0458,5196,3593,8982,631
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,86511,4609,2257,7304,0703,2156,8545,9117,6763732,4499221,0174812,503
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities12,86511,4609,2257,7304,0703,2156,8545,9117,6763732,4499221,0174812,503
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9991,1051,2881,5051,2361,5894984800000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities9991,1051,2881,5051,2361,5894984800000000
total liabilities13,86412,56510,5139,2355,3064,8047,3526,3917,6763732,4499221,0174812,503
net assets1919191919191919195,9306,5967,5975,3423,417128
total shareholders funds1919191919191919195,9306,5967,5975,3423,417128
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit00000000-5,906-701-1,0592,9342,5804,555171
Depreciation000000000000000
Amortisation000000000000000
Tax00000000000-712-676-1,279-49
Stock000000000000000
Debtors1,2992,0521,2783,9291,064-2,4311,152-1,5546,4921-22277-52482316
Creditors1,4052,2351,4953,660855-3,639943-1,7657,303-2,0761,527-95536-2,0222,503
Accruals and Deferred Income-106-183-217269-3531,091184800000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-562-117-191269-5,095-2,7786902,0502,4927722,309
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-190180001
interest000000001435403322146
cash flow from financing00000000-535583322147
cash and cash equivalents
cash00000000-5,701-2,7437482,0832,5137852,315
overdraft000000000000000
change in cash00000000-5,701-2,7437482,0832,5137852,315

henley manor residents association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for henley manor residents association limited. Get real-time insights into henley manor residents association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Henley Manor Residents Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for henley manor residents association limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in TA18 area or any other competitors across 12 key performance metrics.

henley manor residents association limited Ownership

HENLEY MANOR RESIDENTS ASSOCIATION LIMITED group structure

Henley Manor Residents Association Limited has no subsidiary companies.

Ultimate parent company

HENLEY MANOR RESIDENTS ASSOCIATION LIMITED

04301369

HENLEY MANOR RESIDENTS ASSOCIATION LIMITED Shareholders

david nigel john syms 10%
anna louise wensley stock & neal edward gordon watkins 10%
beryl june devereux 5%
david clements & caroline susan clements 5%
lilian rose swindall 5%
stewart irwin finlay 5%
bryon walter patrick hawken 5%
andrew neil eastwood & olga donia carmen winifred von menzel 5%
ronnie gleeson 5%
andrew nolan blake 5%

henley manor residents association limited directors

Henley Manor Residents Association Limited currently has 16 directors. The longest serving directors include Mr Bryon Hawken (Nov 2013) and Mr Ronnie Gleeson (Nov 2013).

officercountryagestartendrole
Mr Bryon HawkenEngland81 years Nov 2013- Director
Mr Ronnie GleesonEngland73 years Nov 2013- Director
Ms Lilian SwindallEngland96 years Nov 2013- Director
Mr Stewart HamiltonEngland88 years Dec 2013- Director
Mr Roger BlakeUnited Kingdom78 years Dec 2013- Director
Mr Andrew BlakeEngland77 years Dec 2013- Director
Mr David SymsUnited Kingdom61 years Jan 2014- Director
Mr Rupert DelamainUnited Kingdom65 years Jan 2014- Director
Mr Stewart FinlayUk65 years Jan 2014- Director
Mr Sam HuntEngland77 years Feb 2014- Director

P&L

December 2023

turnover

31.4k

-1%

operating profit

0

0%

gross margin

27.8%

-4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19

0%

total assets

13.9k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

henley manor residents association limited company details

company number

04301369

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 the linen yard south street, crewkerne, somerset, TA18 8AB

Bank

-

Legal Advisor

-

henley manor residents association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to henley manor residents association limited.

henley manor residents association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENLEY MANOR RESIDENTS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

henley manor residents association limited Companies House Filings - See Documents

datedescriptionview/download