elite garages limited

Live MatureMicroDeclining

elite garages limited Company Information

Share ELITE GARAGES LIMITED

Company Number

04302609

Shareholders

philip howard lawden

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

8 spur road, cosham, portsmouth, PO6 3EB

elite garages limited Estimated Valuation

£27.8k

Pomanda estimates the enterprise value of ELITE GARAGES LIMITED at £27.8k based on a Turnover of £121.2k and 0.23x industry multiple (adjusted for size and gross margin).

elite garages limited Estimated Valuation

£7.7k

Pomanda estimates the enterprise value of ELITE GARAGES LIMITED at £7.7k based on an EBITDA of £2.8k and a 2.78x industry multiple (adjusted for size and gross margin).

elite garages limited Estimated Valuation

£68.5k

Pomanda estimates the enterprise value of ELITE GARAGES LIMITED at £68.5k based on Net Assets of £22.2k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elite Garages Limited Overview

Elite Garages Limited is a live company located in portsmouth, PO6 3EB with a Companies House number of 04302609. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in October 2001, it's largest shareholder is philip howard lawden with a 100% stake. Elite Garages Limited is a mature, micro sized company, Pomanda has estimated its turnover at £121.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elite Garages Limited Health Check

Pomanda's financial health check has awarded Elite Garages Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £121.2k, make it smaller than the average company (£424.7k)

£121.2k - Elite Garages Limited

£424.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.8%)

-1% - Elite Garages Limited

7.8% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a higher cost of product (35.7%)

22.6% - Elite Garages Limited

35.7% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.6%)

2.3% - Elite Garages Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Elite Garages Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Elite Garages Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.2k, this is more efficient (£99k)

£121.2k - Elite Garages Limited

£99k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (37 days)

100 days - Elite Garages Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (43 days)

41 days - Elite Garages Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elite Garages Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elite Garages Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.3%, this is a lower level of debt than the average (66.4%)

33.3% - Elite Garages Limited

66.4% - Industry AVG

ELITE GARAGES LIMITED financials

EXPORTms excel logo

Elite Garages Limited's latest turnover from October 2023 is estimated at £121.2 thousand and the company has net assets of £22.2 thousand. According to their latest financial statements, we estimate that Elite Garages Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover121,228111,96998,978126,369113,798106,434113,960114,23242,99160,20614,87013,56117,75317,281
Other Income Or Grants
Cost Of Sales93,86787,39877,64097,35786,13079,39582,83181,71131,53043,40910,6079,65112,58211,954
Gross Profit27,36124,57121,33829,01127,66827,03931,12932,52211,46216,7974,2633,9105,1715,327
Admin Expenses24,60421,39924,35522,32627,29826,34028,17333,30810,10512,8643,7242,7473,7115,279-8,047
Operating Profit2,7573,172-3,0176,6853706992,956-7861,3573,9335391,1631,460488,047
Interest Payable
Interest Receivable756817766442814
Pre-Tax Profit2,7573,172-3,0176,6853706992,956-7791,4134,0146161,2291,504768,061
Tax-689-603-1,270-70-133-562-282-843-142-295-391-21-2,257
Profit After Tax2,0682,569-3,0175,4153005662,394-7791,1303,1714749341,113555,804
Dividends Paid
Retained Profit2,0682,569-3,0175,4153005662,394-7791,1303,1714749341,113555,804
Employee Costs27,77551,21952,09553,33156,23828,44153,82753,27126,54426,40026,31624,76123,83023,438
Number Of Employees12222122111111
EBITDA*2,7573,172-3,0176,6853706992,956-7861,4003,9906151,2641,5952288,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets11111547296128171228304405540720
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11111547296128171228304405540720
Stock & work in progress13,93913,1891,8502,2504,0585,9507,000
Trade Debtors33,29231,04227,16434,58827,98627,60127,64224,5515,174722220619783302
Group Debtors
Misc Debtors
Cash5,91216,45816,06614,55711,8515,6675,514
misc current assets
total current assets33,29231,04227,16434,58827,98627,60127,64224,55125,02529,64718,63817,02716,52812,40012,816
total assets33,29331,04327,16534,58927,98727,65527,71424,64725,15329,81818,86617,33116,93312,94013,536
Bank overdraft
Bank loan
Trade Creditors 10,79610,9149,60514,01212,82512,79313,41812,74512,47118,26610,4859,4249,9607,0807,731
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,79610,9149,60514,01212,82512,79313,41812,74512,47118,26610,4859,4249,9607,0807,731
loans
hp & lease commitments
Accruals and Deferred Income300
other liabilities
provisions
total long term liabilities300
total liabilities11,09610,9149,60514,01212,82512,79313,41812,74512,47118,26610,4859,4249,9607,0807,731
net assets22,19720,12917,56020,57715,16214,86214,29611,90212,68211,5528,3817,9076,9735,8605,805
total shareholders funds22,19720,12917,56020,57715,16214,86214,29611,90212,68211,5528,3817,9076,9735,8605,805
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit2,7573,172-3,0176,6853706992,956-7861,3573,9335391,1631,460488,047
Depreciation435776101135180240
Amortisation
Tax-689-603-1,270-70-133-562-282-843-142-295-391-21-2,257
Stock-13,93975011,339-400-1,808-1,892-1,0507,000
Debtors2,2503,878-7,4246,602385-413,09119,3775,174-722502-399-164481302
Creditors-1181,309-4,4071,18732-625673274-5,7957,7811,061-5362,880-6517,731
Accruals and Deferred Income300
Deferred Taxes & Provisions
Cash flow from operations-53-18-24-5,950-10,6013111,4322,6406,1401256,459
Investing Activities
capital expenditure53182432-960
Change in Investments
cash flow from investments53182432-960
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest756817766442814
cash flow from financing656817766442815
cash and cash equivalents
cash-5,912-10,5463921,5092,7066,1841535,514
overdraft
change in cash-5,912-10,5463921,5092,7066,1841535,514

elite garages limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elite garages limited. Get real-time insights into elite garages limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elite Garages Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elite garages limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO6 area or any other competitors across 12 key performance metrics.

elite garages limited Ownership

ELITE GARAGES LIMITED group structure

Elite Garages Limited has no subsidiary companies.

Ultimate parent company

ELITE GARAGES LIMITED

04302609

ELITE GARAGES LIMITED Shareholders

philip howard lawden 100%

elite garages limited directors

Elite Garages Limited currently has 2 directors. The longest serving directors include Mr Philip Lawden (Oct 2001) and Mrs Dorothy Lawden (Oct 2015).

officercountryagestartendrole
Mr Philip Lawden77 years Oct 2001- Director
Mrs Dorothy LawdenEngland75 years Oct 2015- Director

P&L

October 2023

turnover

121.2k

+8%

operating profit

2.8k

0%

gross margin

22.6%

+2.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

22.2k

+0.1%

total assets

33.3k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

elite garages limited company details

company number

04302609

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

8 spur road, cosham, portsmouth, PO6 3EB

Bank

-

Legal Advisor

-

elite garages limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elite garages limited.

elite garages limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELITE GARAGES LIMITED. This can take several minutes, an email will notify you when this has completed.

elite garages limited Companies House Filings - See Documents

datedescriptionview/download