joncol properties limited

joncol properties limited Company Information

Share JONCOL PROPERTIES LIMITED
Live 
MatureSmallRapid

Company Number

04302977

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

contact packaging holdings ltd

Group Structure

View All

Contact

Registered Address

unit 12, old mill industrial estate, preston, lancashire, PR5 6SY

Website

-

joncol properties limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of JONCOL PROPERTIES LIMITED at £3m based on a Turnover of £1m and 2.89x industry multiple (adjusted for size and gross margin).

joncol properties limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of JONCOL PROPERTIES LIMITED at £1.6m based on an EBITDA of £245.8k and a 6.6x industry multiple (adjusted for size and gross margin).

joncol properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of JONCOL PROPERTIES LIMITED at £1.4m based on Net Assets of £949.4k and 1.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joncol Properties Limited Overview

Joncol Properties Limited is a live company located in preston, PR5 6SY with a Companies House number of 04302977. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2001, it's largest shareholder is contact packaging holdings ltd with a 100% stake. Joncol Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Joncol Properties Limited Health Check

Pomanda's financial health check has awarded Joncol Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1m, make it in line with the average company (£988.4k)

£1m - Joncol Properties Limited

£988.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (3.2%)

55% - Joncol Properties Limited

3.2% - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Joncol Properties Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 24% make it as profitable than the average company (23.9%)

24% - Joncol Properties Limited

23.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Joncol Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Joncol Properties Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £512.2k, this is more efficient (£195.5k)

£512.2k - Joncol Properties Limited

£195.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (29 days)

53 days - Joncol Properties Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (34 days)

24 days - Joncol Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Joncol Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (9 weeks)

18 weeks - Joncol Properties Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a lower level of debt than the average (66.8%)

56.4% - Joncol Properties Limited

66.8% - Industry AVG

JONCOL PROPERTIES LIMITED financials

EXPORTms excel logo

Joncol Properties Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £949.4 thousand. According to their latest financial statements, Joncol Properties Limited has 2 employees and maintains cash reserves of £187.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,024,429722,662509,348277,161750,002237,569100,566151,151437,944673,522129,35598,352199,614331,791354,134
Other Income Or Grants000000000000000
Cost Of Sales295,655216,321155,68983,260234,64674,22930,72045,908131,985237,83347,29833,54666,227111,744120,322
Gross Profit728,774506,341353,659193,901515,356163,34069,847105,243305,960435,68982,05764,806133,387220,047233,812
Admin Expenses483,006498,771245,931-24,114454,33041,666-113,918-124,333167,611502,073-57,155-98,261-29,12964,580-333,616
Operating Profit245,7687,570107,728218,01561,026121,674183,765229,576138,349-66,384139,212163,067162,516155,467567,428
Interest Payable105,13383,78950,47654,32266,09383,13899,68584,99091,51272,31867,48663,04469,04474,90838,903
Interest Receivable13,7626,6855612218741,7737332194094416222177761
Pre-Tax Profit154,397-69,53457,812163,914-4,19440,30984,812144,80547,246-138,26171,788100,04593,48980,636528,586
Tax-38,5990-10,984-31,1440-7,659-16,114-28,961-9,4490-16,511-24,011-24,307-22,578-148,004
Profit After Tax115,798-69,53446,828132,770-4,19432,65068,698115,84437,797-138,26155,27776,03469,18258,058380,582
Dividends Paid000000000000000
Retained Profit115,798-69,53446,828132,770-4,19432,65068,698115,84437,797-138,26155,27776,03469,18258,058380,582
Employee Costs71,91734,53433,27665,32169,94466,79562,11163,66763,856122,08830,23128,64256,69556,99486,013
Number Of Employees211222222411223
EBITDA*245,7687,570107,728218,01561,026121,674183,765229,576138,349-66,384139,212163,067162,516155,467567,428

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000000001,148,2431,148,2431,148,2431,148,2431,148,2431,148,243
Intangible Assets000000000000000
Investments & Other1,158,1311,158,1311,622,8011,148,2431,499,0761,664,0761,932,7332,397,7332,388,030295,127745,127450,000450,000450,000450,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,158,1311,158,1311,622,8011,148,2431,499,0761,664,0761,932,7332,397,7332,388,0301,443,3701,893,3701,598,2431,598,2431,598,2431,598,243
Stock & work in progress000000000000000
Trade Debtors148,881112,70685,56831,04495,60020,1051,4513,12333,50363,8803,6083,34816,60331,29836,610
Group Debtors676,141326,044141,052198,69947,1960000000000
Misc Debtors7,3867,3862,3867,4142,3862,3862,3862,3863,386000000
Cash187,275336,99544,981403,59638,558194,393278,33514,7563,421160,33716,0238,6412106,43524,460
misc current assets000000000000000
total current assets1,019,683783,131273,987640,753183,740216,884282,17220,26540,310224,21719,63111,98916,81337,73361,070
total assets2,177,8141,941,2621,896,7881,788,9961,682,8161,880,9602,214,9052,417,9982,428,3401,667,5871,913,0011,610,2321,615,0561,635,9761,659,313
Bank overdraft167,364161,688122,022118,005142,727142,727134,414128,216125,52383,19781,408429,586424,58687,58682,585
Bank loan000000000000000
Trade Creditors 19,66012,93215,30114,1042,2234,5173,9870088,47286,97069,71357,47256,44749,115
Group/Directors Accounts1,0561,05660,1299,0739,07369,07338,693113,184111,048000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities350,75275,038169,44040,80131,47833,74251,29833,77228,293000000
total current liabilities538,832250,714366,892181,983185,501250,059228,392275,172264,864171,669168,378499,299482,058144,033131,700
loans686,306853,670626,590748,612771,707901,1571,285,0591,519,5421,618,329988,7131,071,844493,647592,0091,020,2361,114,444
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,2403,2401342,0572,0341,9766,3366,5676,4776,3326,1555,9395,6765,5765,096
total long term liabilities689,546856,910626,724750,669773,741903,1331,291,3951,526,1091,624,806995,0451,077,999499,586597,6851,025,8121,119,540
total liabilities1,228,3781,107,624993,616932,652959,2421,153,1921,519,7871,801,2811,889,6701,166,7141,246,377998,8851,079,7431,169,8451,251,240
net assets949,436833,638903,172856,344723,574727,768695,118616,717538,670500,873666,624611,347535,313466,131408,073
total shareholders funds949,436833,638903,172856,344723,574727,768695,118616,717538,670500,873666,624611,347535,313466,131408,073
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit245,7687,570107,728218,01561,026121,674183,765229,576138,349-66,384139,212163,067162,516155,467567,428
Depreciation000000000000000
Amortisation000000000000000
Tax-38,5990-10,984-31,1440-7,659-16,114-28,961-9,4490-16,511-24,011-24,307-22,578-148,004
Stock000000000000000
Debtors386,272217,130-8,15191,975122,69118,654-1,672-58,371-26,99160,272260-13,255-14,695-5,31236,610
Creditors6,728-2,3691,19711,881-2,2945303,987-88,472-88,4721,50217,25712,2411,0257,33249,115
Accruals and Deferred Income275,714-94,402128,6399,323-2,264-17,55617,52633,77228,293000000
Deferred Taxes & Provisions03,106-1,9232358-4,360-2312351451772162631004805,096
Cash flow from operations103,339-303,225232,808116,123-66,16573,975190,605204,52195,857-124,977139,914164,815154,029146,013437,025
Investing Activities
capital expenditure00000001,148,2431,148,24300000-1,148,243
Change in Investments0-464,670474,558-350,833-165,000-268,657-465,0002,102,6062,092,903-450,000295,127000450,000
cash flow from investments0464,670-474,558350,833165,000268,657465,000-954,363-944,660450,000-295,127000-1,598,243
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-59,07351,0560-60,00030,380-74,491113,184111,048000000
Other Short Term Loans 000000000000000
Long term loans-167,364227,080-122,022-23,095-129,450-383,902-234,483530,829629,616-83,131578,197-98,362-428,227-94,2081,114,444
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000009,70300-27,490000027,491
interest-91,371-77,104-49,915-54,101-65,219-81,365-98,952-84,771-91,103-71,877-67,424-63,022-69,027-74,831-38,842
cash flow from financing-258,73590,903-120,881-77,196-254,669-434,887-398,223559,242649,561-182,498510,773-161,384-497,254-169,0391,103,093
cash and cash equivalents
cash-149,720292,014-358,615365,038-155,835-83,942263,579-145,581-156,916144,3147,3828,431-6,225-18,02524,460
overdraft5,67639,6664,017-24,72208,3136,19845,01942,3261,789-348,1785,000337,0005,00182,585
change in cash-155,396252,348-362,632389,760-155,835-92,255257,381-190,600-199,242142,525355,5603,431-343,225-23,026-58,125

joncol properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joncol properties limited. Get real-time insights into joncol properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joncol Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joncol properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PR5 area or any other competitors across 12 key performance metrics.

joncol properties limited Ownership

JONCOL PROPERTIES LIMITED group structure

Joncol Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

JONCOL PROPERTIES LIMITED

04302977

JONCOL PROPERTIES LIMITED Shareholders

contact packaging holdings ltd 100%

joncol properties limited directors

Joncol Properties Limited currently has 2 directors. The longest serving directors include Mr Colin Lynch (Oct 2001) and Mr Jonathon Lynch (Sep 2023).

officercountryagestartendrole
Mr Colin Lynch73 years Oct 2001- Director
Mr Jonathon LynchUnited Kingdom50 years Sep 2023- Director

P&L

December 2023

turnover

1m

+42%

operating profit

245.8k

0%

gross margin

71.2%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

949.4k

+0.14%

total assets

2.2m

+0.12%

cash

187.3k

-0.44%

net assets

Total assets minus all liabilities

joncol properties limited company details

company number

04302977

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 12, old mill industrial estate, preston, lancashire, PR5 6SY

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

joncol properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to joncol properties limited. Currently there are 2 open charges and 10 have been satisfied in the past.

charges

joncol properties limited Companies House Filings - See Documents

datedescriptionview/download