mili healthcare limited
mili healthcare limited Company Information
Company Number
04303458
Next Accounts
Sep 2025
Industry
Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
Shareholders
olga lytovska
Group Structure
View All
Contact
Registered Address
second floor office suite, 4 chartfield house, taunton, somerset, TA1 4AS
Website
milihealthcare.inmili healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of MILI HEALTHCARE LIMITED at £5.6m based on a Turnover of £11.7m and 0.48x industry multiple (adjusted for size and gross margin).
mili healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of MILI HEALTHCARE LIMITED at £4.4m based on an EBITDA of £719.4k and a 6.11x industry multiple (adjusted for size and gross margin).
mili healthcare limited Estimated Valuation
Pomanda estimates the enterprise value of MILI HEALTHCARE LIMITED at £7.5m based on Net Assets of £2.9m and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mili Healthcare Limited Overview
Mili Healthcare Limited is a live company located in taunton, TA1 4AS with a Companies House number of 04303458. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in October 2001, it's largest shareholder is olga lytovska with a 100% stake. Mili Healthcare Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mili Healthcare Limited Health Check
Pomanda's financial health check has awarded Mili Healthcare Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £11.7m, make it in line with the average company (£12.9m)
£11.7m - Mili Healthcare Limited
£12.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.9%)
11% - Mili Healthcare Limited
7.9% - Industry AVG
Production
with a gross margin of 39.8%, this company has a comparable cost of product (38.1%)
39.8% - Mili Healthcare Limited
38.1% - Industry AVG
Profitability
an operating margin of 6.2% make it as profitable than the average company (5.3%)
6.2% - Mili Healthcare Limited
5.3% - Industry AVG
Employees
with 55 employees, this is similar to the industry average (47)
55 - Mili Healthcare Limited
47 - Industry AVG
Pay Structure
on an average salary of £7.3k, the company has a lower pay structure (£62.2k)
£7.3k - Mili Healthcare Limited
£62.2k - Industry AVG
Efficiency
resulting in sales per employee of £212.4k, this is less efficient (£297.3k)
£212.4k - Mili Healthcare Limited
£297.3k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (50 days)
106 days - Mili Healthcare Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 224 days, this is slower than average (29 days)
224 days - Mili Healthcare Limited
29 days - Industry AVG
Stock Days
it holds stock equivalent to 117 days, this is more than average (66 days)
117 days - Mili Healthcare Limited
66 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)
18 weeks - Mili Healthcare Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.9%, this is a higher level of debt than the average (46.5%)
64.9% - Mili Healthcare Limited
46.5% - Industry AVG
MILI HEALTHCARE LIMITED financials
Mili Healthcare Limited's latest turnover from December 2023 is £11.7 million and the company has net assets of £2.9 million. According to their latest financial statements, Mili Healthcare Limited has 55 employees and maintains cash reserves of £1.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 11,681,626 | 7,342,325 | 10,145,694 | 8,622,534 | 7,388,791 | 7,684,062 | 6,350,263 | 7,586,285 | 2,307,539 | 6,289,631 | 8,402,942 | 17,889,777 | 18,631,223 | 16,046,592 | 15,264,290 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 7,038,124 | 3,265,400 | 4,168,825 | 2,908,557 | 2,343,580 | 2,810,322 | 2,257,924 | 3,125,056 | 2,434,716 | 3,649,048 | 6,261,843 | 11,439,415 | 11,329,556 | 9,795,195 | 10,766,305 |
| Gross Profit | 4,643,502 | 4,076,925 | 5,976,869 | 5,713,977 | 5,045,211 | 4,873,739 | 4,092,338 | 4,461,230 | -127,177 | 2,640,583 | 2,141,099 | 6,450,362 | 7,301,667 | 6,251,398 | 4,497,985 |
| Admin Expenses | 3,924,145 | 3,839,655 | 5,867,641 | 5,209,092 | 4,544,906 | 3,552,006 | 3,117,817 | 3,203,838 | 1,349,830 | 3,437,756 | |||||
| Operating Profit | 719,357 | 237,270 | 109,228 | 504,885 | 500,305 | 1,321,733 | 974,521 | 1,257,392 | -1,477,007 | -797,173 | |||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 234 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 719,591 | 237,420 | 109,228 | 504,885 | 500,305 | 1,321,733 | 974,521 | 1,257,392 | -1,477,007 | -797,173 | -1,838,330 | 622,115 | 501,179 | -211,952 | 332,401 |
| Tax | -168,413 | -46,679 | -24,273 | -104,907 | -122,160 | -247,863 | 282,267 | -19,503 | -22,874 | -58,710 | 12,093 | -138,531 | -103,769 | -29,747 | -71,437 |
| Profit After Tax | 551,179 | 190,741 | 84,955 | 399,978 | 378,145 | 1,073,869 | 1,256,788 | 1,237,889 | -1,499,881 | -855,883 | -1,826,236 | 483,584 | 397,410 | -241,699 | 260,964 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 551,179 | 190,741 | 84,955 | 399,978 | 378,145 | 1,073,869 | 1,256,788 | 1,237,889 | -1,499,881 | -855,883 | -1,826,236 | 483,584 | 397,410 | -241,699 | 260,964 |
| Employee Costs | 404,220 | 366,651 | 318,456 | 214,709 | 395,016 | 588,361 | 674,464 | 570,338 | 75,826 | 174,113 | |||||
| Number Of Employees | 55 | 52 | 59 | 64 | 72 | 75 | 81 | 93 | 86 | 89 | 131 | 190 | 175 | 182 | |
| EBITDA* | 719,357 | 240,169 | 112,719 | 507,203 | 501,586 | 1,321,830 | 975,040 | 1,258,214 | -1,476,129 | -786,519 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,345 | 4,269 | 4,727 | 7,548 | 6,244 | 2,058 | 1,452 | 1,886 | 2,627 | 2,333 | 10,123 | 19,235 | 28,009 | 12,758 | 35,096 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,955 | 21,975 | 22,084 | 21,903 |
| Total Fixed Assets | 5,346 | 4,269 | 4,727 | 7,548 | 6,244 | 2,059 | 1,452 | 1,886 | 2,628 | 2,334 | 10,123 | 41,191 | 49,985 | 34,843 | 57,000 |
| Stock & work in progress | 2,257,387 | 1,035,169 | 1,049,609 | 569,900 | 258,061 | 177,666 | 634,963 | 877,096 | 1,646,761 | 1,922,887 | 599,719 | 639,261 | 1,340,271 | 2,785,158 | 3,875,935 |
| Trade Debtors | 3,398,152 | 2,821,016 | 4,386,446 | 3,417,222 | 3,346,836 | 3,392,378 | 1,963,434 | 2,368,645 | 1,695,184 | 4,005,459 | 6,324,855 | 8,947,523 | 6,095,099 | 4,807,035 | 5,441,446 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 660,762 | 738,199 | 891,278 | 476,357 | 219,358 | 871,232 | 556,267 | 199,250 | 203,917 | 306,920 | 265,990 | 168,962 | 311,492 | 206,169 | 696,239 |
| Cash | 1,882,134 | 1,774,525 | 1,194,264 | 1,156,564 | 266,867 | 62,225 | 393,604 | 467,856 | 311,583 | 838,154 | 401,027 | 175,797 | 384,876 | 294,094 | 361,867 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,198,435 | 6,368,910 | 7,521,597 | 5,620,045 | 4,091,123 | 4,503,502 | 3,548,269 | 3,912,848 | 3,857,446 | 7,073,422 | 7,591,592 | 9,931,543 | 8,131,738 | 8,092,457 | 10,375,487 |
| total assets | 8,203,780 | 6,373,179 | 7,526,324 | 5,627,593 | 4,097,367 | 4,505,561 | 3,549,721 | 3,914,734 | 3,860,074 | 7,075,756 | 7,601,716 | 9,972,733 | 8,181,723 | 8,127,300 | 10,432,487 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,331,674 | 3,250,391 | 4,456,739 | 2,848,660 | 1,757,854 | 3,124,376 | 3,242,539 | 4,751,904 | 5,879,125 | 7,344,116 | 7,330,669 | 7,904,347 | 6,632,973 | 6,963,349 | 8,927,445 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269,417 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 994,616 | 796,477 | 788,271 | 761,675 | 722,234 | 44,572 | 44,438 | 40,792 | 33,690 | 34,361 | 27,691 | 138,559 | 101,170 | 108,578 | 218,566 |
| total current liabilities | 5,326,291 | 4,046,869 | 5,245,010 | 3,610,336 | 2,480,088 | 3,168,948 | 3,286,977 | 4,792,696 | 5,912,815 | 7,647,895 | 7,358,360 | 8,042,906 | 6,734,144 | 7,071,928 | 9,146,012 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,402 | 71,213 | 73,696 | 63,206 | 58,938 | 535,689 | 538,343 | 533,946 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,403 | 71,213 | 73,696 | 63,207 | 58,938 | 535,690 | 538,344 | 533,946 |
| total liabilities | 5,326,291 | 4,046,869 | 5,245,010 | 3,610,336 | 2,480,088 | 3,168,948 | 3,286,977 | 4,866,099 | 5,984,029 | 7,721,591 | 7,421,567 | 8,101,844 | 7,269,834 | 7,610,272 | 9,679,958 |
| net assets | 2,877,489 | 2,326,311 | 2,281,314 | 2,017,257 | 1,617,279 | 1,336,613 | 262,744 | -951,365 | -2,123,955 | -645,836 | 180,149 | 1,870,889 | 911,890 | 517,028 | 752,530 |
| total shareholders funds | 2,877,489 | 2,326,311 | 2,281,314 | 2,017,257 | 1,617,279 | 1,336,613 | 262,744 | -951,365 | -2,123,955 | -645,836 | 180,149 | 1,870,889 | 911,890 | 517,028 | 752,530 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 719,357 | 237,270 | 109,228 | 504,885 | 500,305 | 1,321,733 | 974,521 | 1,257,392 | -1,477,007 | -797,173 | |||||
| Depreciation | 0 | 2,898 | 3,492 | 2,318 | 1,281 | 98 | 519 | 821 | 878 | 10,654 | 11,075 | 14,392 | 6,862 | 30,514 | 50,147 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -168,413 | -46,679 | -24,273 | -104,907 | -122,160 | -247,863 | 282,267 | -19,503 | -22,874 | -58,710 | 12,093 | -138,531 | -103,769 | -29,747 | -71,437 |
| Stock | 1,222,218 | -14,439 | 479,708 | 311,840 | 80,394 | -457,296 | -242,133 | -769,665 | -276,127 | 1,323,168 | -39,542 | -701,010 | -1,444,887 | -1,090,777 | 3,875,935 |
| Debtors | 499,698 | -1,718,509 | 1,384,145 | 327,385 | -697,416 | 1,743,909 | -48,194 | 668,793 | -2,413,278 | -2,278,465 | -2,547,594 | 2,709,873 | 1,393,278 | -1,124,300 | 6,159,588 |
| Creditors | 1,081,283 | -1,206,348 | 1,608,079 | 1,090,807 | -1,366,522 | -118,163 | -1,509,365 | -1,127,222 | -1,464,991 | 13,447 | -573,678 | 1,271,374 | -330,376 | -1,964,096 | 8,927,445 |
| Accruals and Deferred Income | 198,139 | 8,206 | 26,596 | 39,441 | 677,662 | 134 | 3,646 | 7,102 | -671 | 6,670 | -110,868 | 37,389 | -7,408 | -109,988 | 218,566 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 108,450 | 728,295 | -140,731 | 893,319 | 307,588 | -330,674 | 41,915 | 219,462 | -275,260 | 130,185 | |||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | -704 | 0 | 0 | -1,248 | 8,100 | 23,523 | -5,643 | -19,219 | -6,033 | -8,723 |
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | -704 | 0 | 0 | -1,248 | 8,100 | 23,523 | -5,643 | -19,219 | -6,032 | -8,724 |
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269,417 | 269,417 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -73,402 | 2,189 | -2,483 | 10,490 | 4,268 | -476,751 | -2,654 | 4,397 | 533,946 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 234 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 234 | -145,595 | 179,102 | 0 | -97,479 | 0 | -116,081 | -250,138 | 139,764 | -1,336 | -5,202 | 10,595 | 1,025,512 | ||
| cash and cash equivalents | |||||||||||||||
| cash | 107,609 | 580,261 | 37,699 | 889,697 | 204,642 | -331,379 | -74,252 | 156,273 | -526,571 | 437,127 | 225,231 | -209,079 | 90,781 | -67,773 | 361,867 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 107,609 | 580,261 | 37,699 | 889,697 | 204,642 | -331,379 | -74,252 | 156,273 | -526,571 | 437,127 | 225,231 | -209,079 | 90,781 | -67,773 | 361,867 |
mili healthcare limited Credit Report and Business Information
Mili Healthcare Limited Competitor Analysis
Perform a competitor analysis for mili healthcare limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in TA1 area or any other competitors across 12 key performance metrics.
mili healthcare limited Ownership
MILI HEALTHCARE LIMITED group structure
Mili Healthcare Limited has no subsidiary companies.
Ultimate parent company
MILI HEALTHCARE LIMITED
04303458
mili healthcare limited directors
Mili Healthcare Limited currently has 2 directors. The longest serving directors include Mr Stephen Hickson (Nov 2015) and Mrs Olga Lytovska (Dec 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stephen Hickson | England | 77 years | Nov 2015 | - | Director |
| Mrs Olga Lytovska | England | 53 years | Dec 2021 | - | Director |
P&L
December 2023turnover
11.7m
+59%
operating profit
719.4k
+203%
gross margin
39.8%
-28.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.9m
+0.24%
total assets
8.2m
+0.29%
cash
1.9m
+0.06%
net assets
Total assets minus all liabilities
mili healthcare limited company details
company number
04303458
Type
Private limited with Share Capital
industry
47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
incorporation date
October 2001
age
24
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
HAYSMACINTYRE LLP
address
second floor office suite, 4 chartfield house, taunton, somerset, TA1 4AS
Bank
-
Legal Advisor
-
mili healthcare limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mili healthcare limited.
mili healthcare limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILI HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.
mili healthcare limited Companies House Filings - See Documents
| date | description | view/download |
|---|
