keating estates limited

Live MatureSmallLow

keating estates limited Company Information

Share KEATING ESTATES LIMITED

Company Number

04304903

Shareholders

lisa helen keating & wilson antonio cifuentes

shane mercieca

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

keating estates limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of KEATING ESTATES LIMITED at £1.3m based on a Turnover of £894.5k and 1.51x industry multiple (adjusted for size and gross margin).

keating estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KEATING ESTATES LIMITED at £0 based on an EBITDA of £-113.1k and a 4.81x industry multiple (adjusted for size and gross margin).

keating estates limited Estimated Valuation

£213.7k

Pomanda estimates the enterprise value of KEATING ESTATES LIMITED at £213.7k based on Net Assets of £106k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keating Estates Limited Overview

Keating Estates Limited is a live company located in harrow, HA1 3EX with a Companies House number of 04304903. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2001, it's largest shareholder is lisa helen keating & wilson antonio cifuentes with a 70% stake. Keating Estates Limited is a mature, small sized company, Pomanda has estimated its turnover at £894.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keating Estates Limited Health Check

Pomanda's financial health check has awarded Keating Estates Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £894.5k, make it larger than the average company (£487.4k)

£894.5k - Keating Estates Limited

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Keating Estates Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (85.1%)

38.8% - Keating Estates Limited

85.1% - Industry AVG

profitability

Profitability

an operating margin of -12.9% make it less profitable than the average company (4.7%)

-12.9% - Keating Estates Limited

4.7% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (12)

16 - Keating Estates Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Keating Estates Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.9k, this is less efficient (£79.9k)

£55.9k - Keating Estates Limited

£79.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (43 days)

109 days - Keating Estates Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 909 days, this is slower than average (38 days)

909 days - Keating Estates Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keating Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (33 weeks)

43 weeks - Keating Estates Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (55%)

92.8% - Keating Estates Limited

55% - Industry AVG

KEATING ESTATES LIMITED financials

EXPORTms excel logo

Keating Estates Limited's latest turnover from March 2024 is estimated at £894.5 thousand and the company has net assets of £106 thousand. According to their latest financial statements, Keating Estates Limited has 16 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover894,478851,586816,281810,555620,144489,428506,421519,989679,26834,25828,370264,013254,744502,130355,986
Other Income Or Grants
Cost Of Sales547,856489,245409,277452,499353,123277,897272,028223,942265,88312,64712,167117,747114,021231,718184,865
Gross Profit346,622362,341407,004358,056267,021211,531234,393296,048413,38521,61116,203146,266140,723270,412171,121
Admin Expenses462,106347,261413,853348,150258,732203,716237,348201,185331,331-50,355143,202114,158174,382217,495212,106
Operating Profit-115,48415,080-6,8499,9068,2897,815-2,95594,86382,05471,966-126,99932,108-33,65952,917-40,985
Interest Payable
Interest Receivable60,04246,4677,8031,1131,1718,5565,5262,4554,0933,4483,1062,9712,8572,7971,368
Pre-Tax Profit-55,44261,54795411,0199,46016,3702,57097,31886,14875,414-123,89335,079-30,80255,714-39,617
Tax-11,694-181-2,094-1,797-3,110-488-19,463-17,229-15,837-8,419-15,600
Profit After Tax-55,44249,8537738,9257,66313,2602,08277,85468,91859,577-123,89326,660-30,80240,114-39,617
Dividends Paid
Retained Profit-55,44249,8537738,9257,66313,2602,08277,85468,91859,577-123,89326,660-30,80240,114-39,617
Employee Costs634,236709,397891,843899,838914,325815,399665,832541,617551,53737,81237,062101,15496,074172,020133,089
Number Of Employees161822252421191515113354
EBITDA*-113,07125,51613,57132,09335,62426,0896,650104,42889,50778,712-116,31441,929-11,41897,1269,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,2206,24415,67783,80155,98871,08315,66016,96319,07822,09024,40430,11332,63054,47077,427
Intangible Assets2,0837,08312,08317,08322,08338,54141,04143,54146,04148,541
Investments & Other50,00050,00050,00050,00050,00050,00050,00050,000100100285285
Debtors (Due After 1 year)
Total Fixed Assets57,22056,24465,67783,801108,071128,16677,74384,04691,16160,73165,54573,65478,956103,29677,427
Stock & work in progress
Trade Debtors267,803232,390146,038137,37721,28619,55840,26785,413102,2084,6671,27939,40441,64882,42353,507
Group Debtors
Misc Debtors
Cash1,146,4251,140,9031,045,7571,035,1461,190,8951,151,8451,129,6881,080,526883,134754,243625,014617,574570,984571,709547,048
misc current assets
total current assets1,414,2281,373,2931,191,7951,172,5231,212,1811,171,4031,169,9551,165,939985,342758,910626,293656,978612,632654,132600,555
total assets1,471,4481,429,5371,257,4721,256,3241,320,2521,299,5691,247,6981,249,9851,076,503819,641691,838730,632691,588757,428677,982
Bank overdraft
Bank loan
Trade Creditors 1,364,9661,268,0701,144,4671,141,1731,210,3961,192,9861,166,7051,171,0741,075,446887,502819,276734,177721,793756,921667,471
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,364,9661,268,0701,144,4671,141,1731,210,3961,192,9861,166,7051,171,0741,075,446887,502819,276734,177721,793756,921667,471
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,118
provisions4571,3914,3107,94012,330
total long term liabilities4571,3914,3107,94012,33050,118
total liabilities1,365,4231,268,0701,145,8581,145,4831,218,3361,205,3161,166,7051,171,0741,075,446887,502819,276734,177721,793756,921717,589
net assets106,025161,467111,614110,841101,91694,25380,99378,9111,057-67,861-127,438-3,545-30,205507-39,607
total shareholders funds106,025161,467111,614110,841101,91694,25380,99378,9111,057-67,861-127,438-3,545-30,205507-39,607
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-115,48415,080-6,8499,9068,2897,815-2,95594,86382,05471,966-126,99932,108-33,65952,917-40,985
Depreciation2,41310,43620,42022,18722,33513,2744,6054,5654,9534,2468,1857,32119,74142,75150,227
Amortisation5,0005,0005,0005,0002,5002,5002,5002,5002,5001,458
Tax-11,694-181-2,094-1,797-3,110-488-19,463-17,229-15,837-8,419-15,600
Stock
Debtors35,41386,3528,661116,0911,728-20,709-45,146-16,79597,5413,388-38,125-2,244-40,77528,91653,507
Creditors96,896123,6033,294-69,22317,41026,281-4,36995,628187,94468,22685,09912,384-35,12889,450667,471
Accruals and Deferred Income
Deferred Taxes & Provisions457-1,391-2,919-3,630-4,39012,330
Cash flow from operations-51,13149,6825,104-158,94545,11982,29946,939197,388162,681127,7136,91048,138-5,771142,060623,206
Investing Activities
capital expenditure-3,389-1,00347,704-47,917-7,240-68,697-3,302-2,45012,017-1,932-2,476-4,8042,099-69,793-127,654
Change in Investments50,000-50,00049,900100-285285
cash flow from investments-3,389-1,003-2,2962,083-7,240-68,697-3,302-2,450-37,883-1,932-2,576-4,5192,099-70,078-127,654
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,11850,118
share issue9010
interest60,04246,4677,8031,1131,1718,5565,5262,4554,0933,4483,1062,9712,8572,7971,368
cash flow from financing60,04246,4677,8031,1131,1718,5565,5262,4554,0933,4483,1062,9712,947-47,32151,496
cash and cash equivalents
cash5,52295,14610,611-155,74939,05022,15749,162197,392128,891129,2297,44046,590-72524,661547,048
overdraft
change in cash5,52295,14610,611-155,74939,05022,15749,162197,392128,891129,2297,44046,590-72524,661547,048

keating estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keating estates limited. Get real-time insights into keating estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keating Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keating estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

keating estates limited Ownership

KEATING ESTATES LIMITED group structure

Keating Estates Limited has 1 subsidiary company.

Ultimate parent company

KEATING ESTATES LIMITED

04304903

1 subsidiary

KEATING ESTATES LIMITED Shareholders

lisa helen keating & wilson antonio cifuentes 70%
shane mercieca 30%

keating estates limited directors

Keating Estates Limited currently has 4 directors. The longest serving directors include Ms Lisa Keating (Oct 2001) and Mr Wilson Quiroz Cifuentes (Oct 2004).

officercountryagestartendrole
Ms Lisa KeatingEngland57 years Oct 2001- Director
Mr Wilson Quiroz CifuentesUnited Kingdom53 years Oct 2004- Director
Mr Shane MerciecaUnited Kingdom48 years Oct 2007- Director
Mr Tom BatemanUnited Kingdom40 years Aug 2017- Director

P&L

March 2024

turnover

894.5k

+5%

operating profit

-115.5k

0%

gross margin

38.8%

-8.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

106k

-0.34%

total assets

1.5m

+0.03%

cash

1.1m

0%

net assets

Total assets minus all liabilities

keating estates limited company details

company number

04304903

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

Bank

BARCLAYS BANK PLC

Legal Advisor

-

keating estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keating estates limited.

keating estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEATING ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

keating estates limited Companies House Filings - See Documents

datedescriptionview/download