lake chemicals and minerals limited

Live MatureLargeHealthy

lake chemicals and minerals limited Company Information

Share LAKE CHEMICALS AND MINERALS LIMITED

Company Number

04306904

Shareholders

steven cartlidge

lavollee chimie sa

View All

Group Structure

View All

Industry

Wholesale of chemical products

 

Registered Address

3 moons park burnt meadow road, moons moat north industrial esta, redditch, B98 9PA

lake chemicals and minerals limited Estimated Valuation

£18.4m

Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £18.4m based on a Turnover of £27.1m and 0.68x industry multiple (adjusted for size and gross margin).

lake chemicals and minerals limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £10.4m based on an EBITDA of £1.6m and a 6.42x industry multiple (adjusted for size and gross margin).

lake chemicals and minerals limited Estimated Valuation

£15.5m

Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £15.5m based on Net Assets of £6.9m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lake Chemicals And Minerals Limited Overview

Lake Chemicals And Minerals Limited is a live company located in redditch, B98 9PA with a Companies House number of 04306904. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in October 2001, it's largest shareholder is steven cartlidge with a 41.6% stake. Lake Chemicals And Minerals Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lake Chemicals And Minerals Limited Health Check

Pomanda's financial health check has awarded Lake Chemicals And Minerals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £27.1m, make it larger than the average company (£21.5m)

£27.1m - Lake Chemicals And Minerals Limited

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.4%)

10% - Lake Chemicals And Minerals Limited

7.4% - Industry AVG

production

Production

with a gross margin of 24.1%, this company has a comparable cost of product (20.3%)

24.1% - Lake Chemicals And Minerals Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 4.9% make it as profitable than the average company (6.2%)

4.9% - Lake Chemicals And Minerals Limited

6.2% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (22)

71 - Lake Chemicals And Minerals Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has a lower pay structure (£63.1k)

£49.6k - Lake Chemicals And Minerals Limited

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £381.7k, this is less efficient (£931.9k)

£381.7k - Lake Chemicals And Minerals Limited

£931.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (53 days)

49 days - Lake Chemicals And Minerals Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (29 days)

41 days - Lake Chemicals And Minerals Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 110 days, this is more than average (51 days)

110 days - Lake Chemicals And Minerals Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (14 weeks)

11 weeks - Lake Chemicals And Minerals Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.5%, this is a higher level of debt than the average (40.5%)

47.5% - Lake Chemicals And Minerals Limited

40.5% - Industry AVG

LAKE CHEMICALS AND MINERALS LIMITED financials

EXPORTms excel logo

Lake Chemicals And Minerals Limited's latest turnover from December 2023 is £27.1 million and the company has net assets of £6.9 million. According to their latest financial statements, Lake Chemicals And Minerals Limited has 71 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover27,100,99525,929,52625,553,69920,147,78818,905,81917,424,65114,090,80312,523,06710,426,8809,888,5598,465,74311,734,8089,581,4358,274,8840
Other Income Or Grants000000000000000
Cost Of Sales20,574,98719,136,45319,082,73815,444,44015,033,54713,511,99210,833,5069,478,6937,947,2747,386,4586,350,3249,646,7937,836,7236,747,3450
Gross Profit6,526,0086,793,0736,470,9614,703,3483,872,2723,912,6593,257,2973,044,3742,479,6062,502,1012,115,4192,088,0151,744,7121,527,5390
Admin Expenses5,186,3545,055,9974,434,3793,662,7203,600,7173,189,9462,646,2622,517,5001,962,9811,697,4381,552,7781,589,9981,133,967250,7491,700,688
Operating Profit1,339,6541,737,0762,036,5821,040,628271,555722,713611,035526,874516,625804,663562,641498,017610,7451,276,790-1,700,688
Interest Payable220,501222,372109,721106,276141,167123,742106,411100,874107,781144,170118,821131,780158,720177,88893,802
Interest Receivable3631968791000000523396419572374
Pre-Tax Profit1,119,5161,514,9001,926,948934,443130,388598,971504,624426,000408,844660,493395,192366,633452,4431,099,474-1,794,115
Tax-70,006-126,487-440,460-106,24395,833-123,515-97,561-183,362-82,250-192,767-50,990-87,992-117,635-307,8530
Profit After Tax1,049,5101,388,4131,486,488828,200226,221475,456407,063242,638326,594467,726344,202278,641334,808791,621-1,794,115
Dividends Paid000000000000000
Retained Profit1,049,5101,388,4131,486,488828,200226,221475,456407,063242,638326,594467,726344,202278,641334,808791,621-1,794,115
Employee Costs3,525,0743,429,2643,017,0052,380,1952,199,6291,987,2511,644,6831,423,4431,164,5391,016,436931,129799,308807,381752,4430
Number Of Employees71696150474640353125221717160
EBITDA*1,621,5731,928,7352,171,6531,126,028349,814786,670662,287716,701739,6961,003,408630,718535,178646,0801,294,518-1,693,505

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,521,2371,362,295792,105198,906155,862144,437164,650127,535128,006142,860143,82397,449127,720153,42436,303
Intangible Assets136,696136,865129,53300000126,000293,999461,9990000
Investments & Other0004444222492490510510510
Debtors (Due After 1 year)0000241,361241,36100000018,00018,00018,000
Total Fixed Assets1,657,9331,499,160921,638198,910397,227385,802164,654127,537254,008436,861606,31497,939146,230171,93454,813
Stock & work in progress6,209,3026,707,1056,340,6794,312,1874,173,9613,470,3822,828,4322,910,9192,569,7692,457,9252,149,1741,314,3551,315,5031,031,172599,318
Trade Debtors3,661,3504,109,3513,926,9663,929,8213,335,7763,846,1502,631,9151,967,4481,887,7681,772,1122,351,9911,541,2601,345,3501,404,268920,273
Group Debtors000000000000000
Misc Debtors366,682510,163309,423631,514296,094323,134276,546252,366156,647127,60800000
Cash1,259,943104,472827,4451,416,46439,38141,15647,58836,79354,39793,33135,92470,16788,38179,087149,639
misc current assets000000000000000
total current assets11,497,27711,431,09111,404,51310,289,9867,845,2127,680,8225,784,4815,167,5264,668,5814,450,9764,537,0892,925,7822,749,2342,514,5271,669,230
total assets13,155,21012,930,25112,326,15110,488,8968,242,4398,066,6245,949,1355,295,0634,922,5894,887,8375,143,4033,023,7212,895,4642,686,4611,724,043
Bank overdraft0002,583,1332,429,7130000000000
Bank loan2,662,9083,350,2313,372,25700000138,875185,16700000
Trade Creditors 2,363,2312,149,9562,025,8322,119,7831,755,4321,925,7301,218,6711,207,760730,965564,5273,476,2261,604,4201,216,7251,051,685581,956
Group/Directors Accounts000000000000000
other short term finances000238,886174,9162,906,5972,021,2751,897,3341,657,3662,290,46800000
hp & lease commitments000000000000000
other current liabilities693,299916,7351,354,4031,240,911668,738763,183574,765550,166768,124524,96100000
total current liabilities5,719,4386,416,9226,752,4926,182,7135,028,7995,595,5103,814,7113,655,2603,295,3303,565,1233,476,2261,604,4201,216,7251,051,685581,956
loans183,333383,333583,333783,333525,304525,304662,585586,374812,741829,0791,662,0201,758,3462,296,4252,587,2702,886,202
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions351,000286,000522,000543,793537,47921,17422,65911,31215,03920,75000000
total long term liabilities534,333669,3331,105,3331,327,1261,062,783546,478685,244597,686827,780849,8291,662,0201,758,3462,296,4252,587,2702,886,202
total liabilities6,253,7717,086,2557,857,8257,509,8396,091,5826,141,9884,499,9554,252,9464,123,1104,414,9525,138,2463,362,7663,513,1503,638,9553,468,158
net assets6,901,4395,843,9964,468,3262,979,0572,150,8571,924,6361,449,1801,042,117799,479472,8855,157-339,045-617,686-952,494-1,744,115
total shareholders funds6,901,4395,843,9964,468,3262,979,0572,150,8571,924,6361,449,1801,042,117799,479472,8855,157-339,045-617,686-952,494-1,744,115
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,339,6541,737,0762,036,5821,040,628271,555722,713611,035526,874516,625804,663562,641498,017610,7451,276,790-1,700,688
Depreciation233,011160,176130,60485,40078,25963,95751,25263,82755,07230,74526,07737,16135,33517,7287,183
Amortisation48,90831,4834,4670000126,000167,999168,00042,0000000
Tax-70,006-126,487-440,460-106,24395,833-123,515-97,561-183,362-82,250-192,767-50,990-87,992-117,635-307,8530
Stock-497,803366,4262,028,492138,226703,579641,950-82,487341,150111,844308,751834,819-1,148284,331431,854599,318
Debtors-591,482383,125-324,946688,104-537,4141,502,184688,647175,399144,695-452,271810,731177,910-58,918483,995938,273
Creditors213,275124,124-93,951364,351-170,298707,05910,911476,795166,438-2,911,6991,871,806387,695165,040469,729581,956
Accruals and Deferred Income-223,436-437,668113,492572,173-94,445188,41824,599-217,958243,163524,96100000
Deferred Taxes & Provisions65,000-236,000-21,7936,314516,305-1,48511,347-3,727-5,71120,75000000
Cash flow from operations2,695,691503,15325,3951,136,293531,044-586,9875,423271,900804,797-1,411,827805,984658,119468,072540,545-2,649,140
Investing Activities
capital expenditure00000-43,744-88,369-63,35600-576,450-6,890-9,631-134,849-43,486
Change in Investments00-4000200-4902-2000510
cash flow from investments00400-43,744-88,371-63,3560490-576,452-6,870-9,631-134,849-43,996
Financing Activities
Bank loans-687,323-22,0263,372,2570000-138,875-46,292185,16700000
Group/Directors Accounts000000000000000
Other Short Term Loans 00-238,88663,970-2,731,681885,322123,941239,968-633,1022,290,46800000
Long term loans-200,000-200,000-200,000258,0290-137,28176,211-226,367-16,338-832,941-96,326-538,079-290,845-298,9322,886,202
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue7,933-12,7432,7810000002000050,000
interest-220,138-222,176-109,634-106,185-141,167-123,742-106,411-100,874-107,781-144,170-118,298-131,384-158,301-177,316-93,428
cash flow from financing-1,099,528-456,9452,826,518215,814-2,872,848624,29993,741-226,148-803,5131,498,526-214,624-669,463-449,146-476,2482,842,774
cash and cash equivalents
cash1,155,471-722,973-589,0191,377,083-1,775-6,43210,795-17,604-38,93457,407-34,243-18,2149,294-70,552149,639
overdraft00-2,583,133153,4202,429,7130000000000
change in cash1,155,471-722,9731,994,1141,223,663-2,431,488-6,43210,795-17,604-38,93457,407-34,243-18,2149,294-70,552149,639

lake chemicals and minerals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lake chemicals and minerals limited. Get real-time insights into lake chemicals and minerals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lake Chemicals And Minerals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lake chemicals and minerals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in B98 area or any other competitors across 12 key performance metrics.

lake chemicals and minerals limited Ownership

LAKE CHEMICALS AND MINERALS LIMITED group structure

Lake Chemicals And Minerals Limited has 4 subsidiary companies.

Ultimate parent company

LAKE CHEMICALS AND MINERALS LIMITED

04306904

4 subsidiaries

LAKE CHEMICALS AND MINERALS LIMITED Shareholders

steven cartlidge 41.57%
lavollee chimie sa 17.81%
urai spa 17.81%
ch erbsloeh europe gmbh 17.81%
lake chemicals & minerals employee benefit trust 5%

lake chemicals and minerals limited directors

Lake Chemicals And Minerals Limited currently has 2 directors. The longest serving directors include Mr Carl Erbsloeh (Nov 2001) and Dr Steven Cartlidge (Oct 2002).

officercountryagestartendrole
Mr Carl ErbsloehGermany76 years Nov 2001- Director
Dr Steven Cartlidge68 years Oct 2002- Director

P&L

December 2023

turnover

27.1m

+5%

operating profit

1.3m

-23%

gross margin

24.1%

-8.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.9m

+0.18%

total assets

13.2m

+0.02%

cash

1.3m

+11.06%

net assets

Total assets minus all liabilities

lake chemicals and minerals limited company details

company number

04306904

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

October 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

hamsard 2388 limited (November 2001)

accountant

-

auditor

PKF SMITH COOPER AUDIT LIMITED

address

3 moons park burnt meadow road, moons moat north industrial esta, redditch, B98 9PA

Bank

-

Legal Advisor

-

lake chemicals and minerals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to lake chemicals and minerals limited. Currently there are 4 open charges and 8 have been satisfied in the past.

lake chemicals and minerals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAKE CHEMICALS AND MINERALS LIMITED. This can take several minutes, an email will notify you when this has completed.

lake chemicals and minerals limited Companies House Filings - See Documents

datedescriptionview/download