lake chemicals and minerals limited Company Information
Company Number
04306904
Next Accounts
Sep 2025
Shareholders
steven cartlidge
lavollee chimie sa
View AllGroup Structure
View All
Industry
Wholesale of chemical products
Registered Address
3 moons park burnt meadow road, moons moat north industrial esta, redditch, B98 9PA
Website
www.lakecm.co.uklake chemicals and minerals limited Estimated Valuation
Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £18.4m based on a Turnover of £27.1m and 0.68x industry multiple (adjusted for size and gross margin).
lake chemicals and minerals limited Estimated Valuation
Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £10.4m based on an EBITDA of £1.6m and a 6.42x industry multiple (adjusted for size and gross margin).
lake chemicals and minerals limited Estimated Valuation
Pomanda estimates the enterprise value of LAKE CHEMICALS AND MINERALS LIMITED at £15.5m based on Net Assets of £6.9m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lake Chemicals And Minerals Limited Overview
Lake Chemicals And Minerals Limited is a live company located in redditch, B98 9PA with a Companies House number of 04306904. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in October 2001, it's largest shareholder is steven cartlidge with a 41.6% stake. Lake Chemicals And Minerals Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lake Chemicals And Minerals Limited Health Check
Pomanda's financial health check has awarded Lake Chemicals And Minerals Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs


5 Strong

3 Regular

4 Weak

Size
annual sales of £27.1m, make it larger than the average company (£21.5m)
£27.1m - Lake Chemicals And Minerals Limited
£21.5m - Industry AVG

Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.4%)
10% - Lake Chemicals And Minerals Limited
7.4% - Industry AVG

Production
with a gross margin of 24.1%, this company has a comparable cost of product (20.3%)
24.1% - Lake Chemicals And Minerals Limited
20.3% - Industry AVG

Profitability
an operating margin of 4.9% make it as profitable than the average company (6.2%)
4.9% - Lake Chemicals And Minerals Limited
6.2% - Industry AVG

Employees
with 71 employees, this is above the industry average (22)
71 - Lake Chemicals And Minerals Limited
22 - Industry AVG

Pay Structure
on an average salary of £49.6k, the company has a lower pay structure (£63.1k)
£49.6k - Lake Chemicals And Minerals Limited
£63.1k - Industry AVG

Efficiency
resulting in sales per employee of £381.7k, this is less efficient (£931.9k)
£381.7k - Lake Chemicals And Minerals Limited
£931.9k - Industry AVG

Debtor Days
it gets paid by customers after 49 days, this is near the average (53 days)
49 days - Lake Chemicals And Minerals Limited
53 days - Industry AVG

Creditor Days
its suppliers are paid after 41 days, this is slower than average (29 days)
41 days - Lake Chemicals And Minerals Limited
29 days - Industry AVG

Stock Days
it holds stock equivalent to 110 days, this is more than average (51 days)
110 days - Lake Chemicals And Minerals Limited
51 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (14 weeks)
11 weeks - Lake Chemicals And Minerals Limited
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 47.5%, this is a higher level of debt than the average (40.5%)
47.5% - Lake Chemicals And Minerals Limited
40.5% - Industry AVG
LAKE CHEMICALS AND MINERALS LIMITED financials

Lake Chemicals And Minerals Limited's latest turnover from December 2023 is £27.1 million and the company has net assets of £6.9 million. According to their latest financial statements, Lake Chemicals And Minerals Limited has 71 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 27,100,995 | 25,929,526 | 25,553,699 | 20,147,788 | 18,905,819 | 17,424,651 | 14,090,803 | 12,523,067 | 10,426,880 | 9,888,559 | 8,465,743 | ||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 20,574,987 | 19,136,453 | 19,082,738 | 15,444,440 | 15,033,547 | 13,511,992 | 10,833,506 | 9,478,693 | 7,947,274 | 7,386,458 | 6,350,324 | ||||
Gross Profit | 6,526,008 | 6,793,073 | 6,470,961 | 4,703,348 | 3,872,272 | 3,912,659 | 3,257,297 | 3,044,374 | 2,479,606 | 2,502,101 | 2,115,419 | ||||
Admin Expenses | 5,186,354 | 5,055,997 | 4,434,379 | 3,662,720 | 3,600,717 | 3,189,946 | 2,646,262 | 2,517,500 | 1,962,981 | 1,697,438 | 1,552,778 | ||||
Operating Profit | 1,339,654 | 1,737,076 | 2,036,582 | 1,040,628 | 271,555 | 722,713 | 611,035 | 526,874 | 516,625 | 804,663 | 562,641 | ||||
Interest Payable | 220,501 | 222,372 | 109,721 | 106,276 | 141,167 | 123,742 | 106,411 | 100,874 | 107,781 | 144,170 | 118,821 | ||||
Interest Receivable | 363 | 196 | 87 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 523 | ||||
Pre-Tax Profit | 1,119,516 | 1,514,900 | 1,926,948 | 934,443 | 130,388 | 598,971 | 504,624 | 426,000 | 408,844 | 660,493 | 395,192 | ||||
Tax | -70,006 | -126,487 | -440,460 | -106,243 | 95,833 | -123,515 | -97,561 | -183,362 | -82,250 | -192,767 | -50,990 | ||||
Profit After Tax | 1,049,510 | 1,388,413 | 1,486,488 | 828,200 | 226,221 | 475,456 | 407,063 | 242,638 | 326,594 | 467,726 | 344,202 | ||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Retained Profit | 1,049,510 | 1,388,413 | 1,486,488 | 828,200 | 226,221 | 475,456 | 407,063 | 242,638 | 326,594 | 467,726 | 344,202 | ||||
Employee Costs | 3,525,074 | 3,429,264 | 3,017,005 | 2,380,195 | 2,199,629 | 1,987,251 | 1,644,683 | 1,423,443 | 1,164,539 | 1,016,436 | 931,129 | ||||
Number Of Employees | 71 | 69 | 61 | 50 | 47 | 46 | 40 | 35 | 31 | 25 | 22 | ||||
EBITDA* | 1,621,573 | 1,928,735 | 2,171,653 | 1,126,028 | 349,814 | 786,670 | 662,287 | 716,701 | 739,696 | 1,003,408 | 630,718 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,521,237 | 1,362,295 | 792,105 | 198,906 | 155,862 | 144,437 | 164,650 | 127,535 | 128,006 | 142,860 | 143,823 | 97,449 | 127,720 | 153,424 | 36,303 |
Intangible Assets | 136,696 | 136,865 | 129,533 | 0 | 0 | 0 | 0 | 0 | 126,000 | 293,999 | 461,999 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 2 | 2 | 2 | 492 | 490 | 510 | 510 | 510 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 241,361 | 241,361 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 | 18,000 | 18,000 |
Total Fixed Assets | 1,657,933 | 1,499,160 | 921,638 | 198,910 | 397,227 | 385,802 | 164,654 | 127,537 | 254,008 | 436,861 | 606,314 | 97,939 | 146,230 | 171,934 | 54,813 |
Stock & work in progress | 6,209,302 | 6,707,105 | 6,340,679 | 4,312,187 | 4,173,961 | 3,470,382 | 2,828,432 | 2,910,919 | 2,569,769 | 2,457,925 | 2,149,174 | 1,314,355 | 1,315,503 | 1,031,172 | 599,318 |
Trade Debtors | 3,661,350 | 4,109,351 | 3,926,966 | 3,929,821 | 3,335,776 | 3,846,150 | 2,631,915 | 1,967,448 | 1,887,768 | 1,772,112 | 2,351,991 | 1,541,260 | 1,345,350 | 1,404,268 | 920,273 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 366,682 | 510,163 | 309,423 | 631,514 | 296,094 | 323,134 | 276,546 | 252,366 | 156,647 | 127,608 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,259,943 | 104,472 | 827,445 | 1,416,464 | 39,381 | 41,156 | 47,588 | 36,793 | 54,397 | 93,331 | 35,924 | 70,167 | 88,381 | 79,087 | 149,639 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 11,497,277 | 11,431,091 | 11,404,513 | 10,289,986 | 7,845,212 | 7,680,822 | 5,784,481 | 5,167,526 | 4,668,581 | 4,450,976 | 4,537,089 | 2,925,782 | 2,749,234 | 2,514,527 | 1,669,230 |
total assets | 13,155,210 | 12,930,251 | 12,326,151 | 10,488,896 | 8,242,439 | 8,066,624 | 5,949,135 | 5,295,063 | 4,922,589 | 4,887,837 | 5,143,403 | 3,023,721 | 2,895,464 | 2,686,461 | 1,724,043 |
Bank overdraft | 0 | 0 | 0 | 2,583,133 | 2,429,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 2,662,908 | 3,350,231 | 3,372,257 | 0 | 0 | 0 | 0 | 0 | 138,875 | 185,167 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,363,231 | 2,149,956 | 2,025,832 | 2,119,783 | 1,755,432 | 1,925,730 | 1,218,671 | 1,207,760 | 730,965 | 564,527 | 3,476,226 | 1,604,420 | 1,216,725 | 1,051,685 | 581,956 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 238,886 | 174,916 | 2,906,597 | 2,021,275 | 1,897,334 | 1,657,366 | 2,290,468 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 693,299 | 916,735 | 1,354,403 | 1,240,911 | 668,738 | 763,183 | 574,765 | 550,166 | 768,124 | 524,961 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,719,438 | 6,416,922 | 6,752,492 | 6,182,713 | 5,028,799 | 5,595,510 | 3,814,711 | 3,655,260 | 3,295,330 | 3,565,123 | 3,476,226 | 1,604,420 | 1,216,725 | 1,051,685 | 581,956 |
loans | 183,333 | 383,333 | 583,333 | 783,333 | 525,304 | 525,304 | 662,585 | 586,374 | 812,741 | 829,079 | 1,662,020 | 1,758,346 | 2,296,425 | 2,587,270 | 2,886,202 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 351,000 | 286,000 | 522,000 | 543,793 | 537,479 | 21,174 | 22,659 | 11,312 | 15,039 | 20,750 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 534,333 | 669,333 | 1,105,333 | 1,327,126 | 1,062,783 | 546,478 | 685,244 | 597,686 | 827,780 | 849,829 | 1,662,020 | 1,758,346 | 2,296,425 | 2,587,270 | 2,886,202 |
total liabilities | 6,253,771 | 7,086,255 | 7,857,825 | 7,509,839 | 6,091,582 | 6,141,988 | 4,499,955 | 4,252,946 | 4,123,110 | 4,414,952 | 5,138,246 | 3,362,766 | 3,513,150 | 3,638,955 | 3,468,158 |
net assets | 6,901,439 | 5,843,996 | 4,468,326 | 2,979,057 | 2,150,857 | 1,924,636 | 1,449,180 | 1,042,117 | 799,479 | 472,885 | 5,157 | -339,045 | -617,686 | -952,494 | -1,744,115 |
total shareholders funds | 6,901,439 | 5,843,996 | 4,468,326 | 2,979,057 | 2,150,857 | 1,924,636 | 1,449,180 | 1,042,117 | 799,479 | 472,885 | 5,157 | -339,045 | -617,686 | -952,494 | -1,744,115 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,339,654 | 1,737,076 | 2,036,582 | 1,040,628 | 271,555 | 722,713 | 611,035 | 526,874 | 516,625 | 804,663 | 562,641 | ||||
Depreciation | 233,011 | 160,176 | 130,604 | 85,400 | 78,259 | 63,957 | 51,252 | 63,827 | 55,072 | 30,745 | 26,077 | 37,161 | 35,335 | 17,728 | 7,183 |
Amortisation | 48,908 | 31,483 | 4,467 | 0 | 0 | 0 | 0 | 126,000 | 167,999 | 168,000 | 42,000 | 0 | 0 | 0 | 0 |
Tax | -70,006 | -126,487 | -440,460 | -106,243 | 95,833 | -123,515 | -97,561 | -183,362 | -82,250 | -192,767 | -50,990 | ||||
Stock | -497,803 | 366,426 | 2,028,492 | 138,226 | 703,579 | 641,950 | -82,487 | 341,150 | 111,844 | 308,751 | 834,819 | -1,148 | 284,331 | 431,854 | 599,318 |
Debtors | -591,482 | 383,125 | -324,946 | 688,104 | -537,414 | 1,502,184 | 688,647 | 175,399 | 144,695 | -452,271 | 810,731 | 177,910 | -58,918 | 483,995 | 938,273 |
Creditors | 213,275 | 124,124 | -93,951 | 364,351 | -170,298 | 707,059 | 10,911 | 476,795 | 166,438 | -2,911,699 | 1,871,806 | 387,695 | 165,040 | 469,729 | 581,956 |
Accruals and Deferred Income | -223,436 | -437,668 | 113,492 | 572,173 | -94,445 | 188,418 | 24,599 | -217,958 | 243,163 | 524,961 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 65,000 | -236,000 | -21,793 | 6,314 | 516,305 | -1,485 | 11,347 | -3,727 | -5,711 | 20,750 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 2,695,691 | 503,153 | 25,395 | 1,136,293 | 531,044 | -586,987 | 5,423 | 271,900 | 804,797 | -1,411,827 | 805,984 | ||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -43,744 | -88,369 | -63,356 | 0 | 0 | -576,450 | ||||
Change in Investments | 0 | 0 | -4 | 0 | 0 | 0 | 2 | 0 | 0 | -490 | 2 | -20 | 0 | 0 | 510 |
cash flow from investments | 0 | 0 | 4 | 0 | 0 | -43,744 | -88,371 | -63,356 | 0 | 490 | -576,452 | ||||
Financing Activities | |||||||||||||||
Bank loans | -687,323 | -22,026 | 3,372,257 | 0 | 0 | 0 | 0 | -138,875 | -46,292 | 185,167 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | -238,886 | 63,970 | -2,731,681 | 885,322 | 123,941 | 239,968 | -633,102 | 2,290,468 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -200,000 | -200,000 | -200,000 | 258,029 | 0 | -137,281 | 76,211 | -226,367 | -16,338 | -832,941 | -96,326 | -538,079 | -290,845 | -298,932 | 2,886,202 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -220,138 | -222,176 | -109,634 | -106,185 | -141,167 | -123,742 | -106,411 | -100,874 | -107,781 | -144,170 | -118,298 | ||||
cash flow from financing | -1,099,528 | -456,945 | 2,826,518 | 215,814 | -2,872,848 | 624,299 | 93,741 | -226,148 | -803,513 | 1,498,526 | -214,624 | ||||
cash and cash equivalents | |||||||||||||||
cash | 1,155,471 | -722,973 | -589,019 | 1,377,083 | -1,775 | -6,432 | 10,795 | -17,604 | -38,934 | 57,407 | -34,243 | -18,214 | 9,294 | -70,552 | 149,639 |
overdraft | 0 | 0 | -2,583,133 | 153,420 | 2,429,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,155,471 | -722,973 | 1,994,114 | 1,223,663 | -2,431,488 | -6,432 | 10,795 | -17,604 | -38,934 | 57,407 | -34,243 | -18,214 | 9,294 | -70,552 | 149,639 |
lake chemicals and minerals limited Credit Report and Business Information
Lake Chemicals And Minerals Limited Competitor Analysis

Perform a competitor analysis for lake chemicals and minerals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in B98 area or any other competitors across 12 key performance metrics.
lake chemicals and minerals limited Ownership
LAKE CHEMICALS AND MINERALS LIMITED group structure
Lake Chemicals And Minerals Limited has 4 subsidiary companies.
Ultimate parent company
LAKE CHEMICALS AND MINERALS LIMITED
04306904
4 subsidiaries
lake chemicals and minerals limited directors
Lake Chemicals And Minerals Limited currently has 2 directors. The longest serving directors include Mr Carl Erbsloeh (Nov 2001) and Dr Steven Cartlidge (Oct 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Carl Erbsloeh | Germany | 76 years | Nov 2001 | - | Director |
Dr Steven Cartlidge | 68 years | Oct 2002 | - | Director |
P&L
December 2023turnover
27.1m
+5%
operating profit
1.3m
-23%
gross margin
24.1%
-8.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.9m
+0.18%
total assets
13.2m
+0.02%
cash
1.3m
+11.06%
net assets
Total assets minus all liabilities
lake chemicals and minerals limited company details
company number
04306904
Type
Private limited with Share Capital
industry
46750 - Wholesale of chemical products
incorporation date
October 2001
age
24
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
December 2023
previous names
hamsard 2388 limited (November 2001)
accountant
-
auditor
PKF SMITH COOPER AUDIT LIMITED
address
3 moons park burnt meadow road, moons moat north industrial esta, redditch, B98 9PA
Bank
-
Legal Advisor
-
lake chemicals and minerals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to lake chemicals and minerals limited. Currently there are 4 open charges and 8 have been satisfied in the past.
lake chemicals and minerals limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAKE CHEMICALS AND MINERALS LIMITED. This can take several minutes, an email will notify you when this has completed.
lake chemicals and minerals limited Companies House Filings - See Documents
date | description | view/download |
---|