ambient electrical services limited

ambient electrical services limited Company Information

Share AMBIENT ELECTRICAL SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

04307266

Industry

Electrical installation

 

Shareholders

ambient holdings uk limited

stephen hughes

View All

Group Structure

View All

Contact

Registered Address

suite 1e, widford business centr, 33 robjohns road, chelmsford, CM1 3AG

ambient electrical services limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AMBIENT ELECTRICAL SERVICES LIMITED at £2.1m based on a Turnover of £3.7m and 0.58x industry multiple (adjusted for size and gross margin).

ambient electrical services limited Estimated Valuation

£136.2k

Pomanda estimates the enterprise value of AMBIENT ELECTRICAL SERVICES LIMITED at £136.2k based on an EBITDA of £23.7k and a 5.75x industry multiple (adjusted for size and gross margin).

ambient electrical services limited Estimated Valuation

£311.6k

Pomanda estimates the enterprise value of AMBIENT ELECTRICAL SERVICES LIMITED at £311.6k based on Net Assets of £106.5k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ambient Electrical Services Limited Overview

Ambient Electrical Services Limited is a live company located in chelmsford, CM1 3AG with a Companies House number of 04307266. It operates in the electrical installation sector, SIC Code 43210. Founded in October 2001, it's largest shareholder is ambient holdings uk limited with a 83.5% stake. Ambient Electrical Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ambient Electrical Services Limited Health Check

Pomanda's financial health check has awarded Ambient Electrical Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£858.3k)

£3.7m - Ambient Electrical Services Limited

£858.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (8.4%)

-6% - Ambient Electrical Services Limited

8.4% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Ambient Electrical Services Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.6%)

0.6% - Ambient Electrical Services Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (11)

9 - Ambient Electrical Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Ambient Electrical Services Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £411.6k, this is more efficient (£134.4k)

£411.6k - Ambient Electrical Services Limited

£134.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (57 days)

4 days - Ambient Electrical Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (43 days)

81 days - Ambient Electrical Services Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 79 days, this is more than average (6 days)

79 days - Ambient Electrical Services Limited

6 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (22 weeks)

10 weeks - Ambient Electrical Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (61.6%)

89.2% - Ambient Electrical Services Limited

61.6% - Industry AVG

AMBIENT ELECTRICAL SERVICES LIMITED financials

EXPORTms excel logo

Ambient Electrical Services Limited's latest turnover from October 2023 is estimated at £3.7 million and the company has net assets of £106.5 thousand. According to their latest financial statements, Ambient Electrical Services Limited has 9 employees and maintains cash reserves of £138.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover3,704,7534,263,2472,863,0064,410,5415,258,4562,656,4952,559,9969,461,6994,586,5393,583,8155,191,0724,597,3753,463,4212,372,2700
Other Income Or Grants000000000000000
Cost Of Sales2,761,3863,204,2592,161,5723,296,8173,928,5091,930,1461,837,9406,735,6193,242,0722,496,2263,626,8713,049,3762,277,0901,453,5780
Gross Profit943,3681,058,988701,4341,113,7241,329,947726,349722,0572,726,0801,344,4671,087,5901,564,2011,548,0001,186,331918,6920
Admin Expenses919,6971,113,867966,919989,2941,092,657860,848629,4072,808,4271,341,986841,8011,568,1821,543,7551,113,207902,439-5,298
Operating Profit23,671-54,879-265,485124,430237,290-134,49992,650-82,3472,481245,789-3,9814,24573,12416,2535,298
Interest Payable15,8307,956850000000000000
Interest Receivable3,6761212362732,5973,0171,0759613064133653368944578
Pre-Tax Profit11,517-62,714-266,098124,702239,888-131,48293,725-81,3862,786246,201-3,6164,24773,49217,1975,876
Tax-2,87900-23,693-45,5790-17,8080-557-51,7020-1,019-19,108-4,815-1,645
Profit After Tax8,638-62,714-266,098101,009194,309-131,48275,917-81,3862,229194,499-3,6163,22854,38412,3824,231
Dividends Paid000000000000000
Retained Profit8,638-62,714-266,098101,009194,309-131,48275,917-81,3862,229194,499-3,6163,22854,38412,3824,231
Employee Costs377,130353,567353,353303,730279,037286,729271,0562,792,2471,250,019981,1701,351,9721,233,7401,035,618794,5130
Number Of Employees9998777703125363328220
EBITDA*23,671-54,879-265,485124,430237,290-134,49992,650-82,3472,481245,789-3,9814,24573,12416,2535,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000001,97129,72450,0000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000001,97129,72450,0000000000
Stock & work in progress599,464566,333494,501341,790600,213199,560480,852505,575319,321301,603115,70091,358193,000159,84330,643
Trade Debtors46,963267,53372,8490046,63218,2580512,576455,423834,330785,919491,786263,415681,885
Group Debtors000000000000000
Misc Debtors198,504224,154176,433569,426326,441326,301318,812478,5330000000
Cash138,5521,4969,265463,16582,151610,430194,009666,057102,69019,519145,514655451146,558231,221
misc current assets00250000000000000
total current assets983,4831,059,516753,2981,374,3811,008,8051,182,9231,011,9311,650,165934,587776,5451,095,544877,932685,237569,816943,749
total assets983,4831,059,516753,2981,374,3811,008,8051,184,8941,041,6551,700,165934,587776,5451,095,544877,932685,237569,816943,749
Bank overdraft015,01927,853000000000000
Bank loan000000000000000
Trade Creditors 613,393661,000379,196549,310433,914947,267587,3111,294,152666,250510,4371,023,935802,707613,240552,203938,518
Group/Directors Accounts041,2980000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities64,61772,243141,791398,367249,177106,241191,476219,0620000000
total current liabilities678,010789,560548,840947,677683,0911,053,508778,7871,513,214666,250510,4371,023,935802,707613,240552,203938,518
loans116,405150,0000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities82,53822,06443,8520190000000000
provisions000000000000000
total long term liabilities198,943172,06443,8520190000000000
total liabilities876,953961,624592,692947,677683,1101,053,508778,7871,513,214666,250510,4371,023,935802,707613,240552,203938,518
net assets106,53097,892160,606426,704325,695131,386262,868186,951268,337266,10871,60975,22571,99717,6135,231
total shareholders funds106,53097,892160,606426,704325,695131,386262,868186,951268,337266,10871,60975,22571,99717,6135,231
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit23,671-54,879-265,485124,430237,290-134,49992,650-82,3472,481245,789-3,9814,24573,12416,2535,298
Depreciation000000000000000
Amortisation000000000000000
Tax-2,87900-23,693-45,5790-17,8080-557-51,7020-1,019-19,108-4,815-1,645
Stock33,13171,832152,711-258,423400,653-281,292-24,723186,25417,718185,90324,342-101,64233,157129,20030,643
Debtors-246,220242,405-320,144242,985-46,49235,863-141,463-34,04357,153-378,90748,411294,133228,371-418,470681,885
Creditors-47,607281,804-170,114115,396-513,353359,956-706,841627,902155,813-513,498221,228189,46761,037-386,315938,518
Accruals and Deferred Income-7,626-69,548-256,576149,190142,936-85,235-27,586219,0620000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations178,648-156,860-524,742380,761-532,867385,651-493,399612,40682,866-126,407144,494202-146,475-85,607229,643
Investing Activities
capital expenditure000000000000000
Change in Investments0000-1,971-27,753-20,27650,0000000000
cash flow from investments00001,97127,75320,276-50,0000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-41,29841,2980000000000000
Other Short Term Loans 000000000000000
Long term loans-33,595150,0000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities60,474-21,78843,852-19190000000000
share issue000000000000001,000
interest-12,154-7,835-6142732,5973,0171,0759613064133653368944578
cash flow from financing-26,573161,67543,2382542,6163,0171,07596130641336533689441,578
cash and cash equivalents
cash137,056-7,769-453,900381,014-528,279416,421-472,048563,36783,171-125,995144,859204-146,107-84,663231,221
overdraft-15,019-12,83427,853000000000000
change in cash152,0755,065-481,753381,014-528,279416,421-472,048563,36783,171-125,995144,859204-146,107-84,663231,221

ambient electrical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ambient electrical services limited. Get real-time insights into ambient electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ambient Electrical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ambient electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CM1 area or any other competitors across 12 key performance metrics.

ambient electrical services limited Ownership

AMBIENT ELECTRICAL SERVICES LIMITED group structure

Ambient Electrical Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMBIENT ELECTRICAL SERVICES LIMITED

04307266

AMBIENT ELECTRICAL SERVICES LIMITED Shareholders

ambient holdings uk limited 83.47%
stephen hughes 8.26%
peter trevor dickson 5.51%
kerry ann hughes 2.75%

ambient electrical services limited directors

Ambient Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Stephen Hughes (Oct 2001) and Mr Peter Dickson (Jul 2010).

officercountryagestartendrole
Mr Stephen HughesEngland55 years Oct 2001- Director
Mr Peter DicksonEngland47 years Jul 2010- Director

P&L

October 2023

turnover

3.7m

-13%

operating profit

23.7k

0%

gross margin

25.5%

+2.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

106.5k

+0.09%

total assets

983.5k

-0.07%

cash

138.6k

+91.61%

net assets

Total assets minus all liabilities

ambient electrical services limited company details

company number

04307266

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

October 2001

age

23

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

MARRIOTTS ASSOCIATES

auditor

-

address

suite 1e, widford business centr, 33 robjohns road, chelmsford, CM1 3AG

Bank

-

Legal Advisor

-

ambient electrical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to ambient electrical services limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

ambient electrical services limited Companies House Filings - See Documents

datedescriptionview/download