advanced automation solutions limited

advanced automation solutions limited Company Information

Share ADVANCED AUTOMATION SOLUTIONS LIMITED
Live 
MatureMicroDeclining

Company Number

04315886

Industry

Manufacture of electronic industrial process control equipment

 

Manufacture of other special-purpose machinery n.e.c.

 
View All 

Shareholders

peter john mitchell

nadiye mitchell

Group Structure

View All

Contact

Registered Address

3 roebuck way, knowlhill, milton keynes, bucks, MK5 8HL

advanced automation solutions limited Estimated Valuation

£185.4k

Pomanda estimates the enterprise value of ADVANCED AUTOMATION SOLUTIONS LIMITED at £185.4k based on a Turnover of £257.1k and 0.72x industry multiple (adjusted for size and gross margin).

advanced automation solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED AUTOMATION SOLUTIONS LIMITED at £0 based on an EBITDA of £-26.7k and a 4.82x industry multiple (adjusted for size and gross margin).

advanced automation solutions limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of ADVANCED AUTOMATION SOLUTIONS LIMITED at £1.5m based on Net Assets of £686.9k and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Automation Solutions Limited Overview

Advanced Automation Solutions Limited is a live company located in milton keynes, MK5 8HL with a Companies House number of 04315886. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in November 2001, it's largest shareholder is peter john mitchell with a 51% stake. Advanced Automation Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £257.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Automation Solutions Limited Health Check

Pomanda's financial health check has awarded Advanced Automation Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £257.1k, make it smaller than the average company (£14.5m)

£257.1k - Advanced Automation Solutions Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.8%)

-5% - Advanced Automation Solutions Limited

9.8% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)

32.7% - Advanced Automation Solutions Limited

32.7% - Industry AVG

profitability

Profitability

an operating margin of -10.8% make it less profitable than the average company (7.2%)

-10.8% - Advanced Automation Solutions Limited

7.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (77)

2 - Advanced Automation Solutions Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £51k, the company has an equivalent pay structure (£51k)

£51k - Advanced Automation Solutions Limited

£51k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.5k, this is less efficient (£189.4k)

£128.5k - Advanced Automation Solutions Limited

£189.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Automation Solutions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (40 days)

8 days - Advanced Automation Solutions Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Automation Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 147 weeks, this is more cash available to meet short term requirements (15 weeks)

147 weeks - Advanced Automation Solutions Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (44.2%)

2.9% - Advanced Automation Solutions Limited

44.2% - Industry AVG

ADVANCED AUTOMATION SOLUTIONS LIMITED financials

EXPORTms excel logo

Advanced Automation Solutions Limited's latest turnover from March 2024 is estimated at £257.1 thousand and the company has net assets of £686.9 thousand. According to their latest financial statements, Advanced Automation Solutions Limited has 2 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover257,087124,539325,320299,521238,801363,757357,840277,470170,500211,81340,64173,91248,07188,15950,874
Other Income Or Grants000000000000000
Cost Of Sales173,01185,157220,685204,947162,297247,691244,873185,298116,148143,90127,64650,47632,37059,39334,090
Gross Profit84,07739,382104,63594,57476,505116,066112,96892,17154,35267,91312,99523,43715,70128,76616,784
Admin Expenses111,7902,934160,83471,715127,88791,814153,426149,497-526,918-201,980-56,71422,07622,4044,29716,227
Operating Profit-27,71336,448-56,19922,859-51,38224,252-40,458-57,326581,270269,89369,7091,361-6,70324,469557
Interest Payable000000003,5693,56900000
Interest Receivable3,7583,456733991291,1996995881,34272125810513912440
Pre-Tax Profit-23,95539,904-55,46622,958-51,25325,451-39,759-56,738579,044267,04669,9681,466-6,56424,593597
Tax0-7,5820-4,3620-4,83600-115,809-56,080-16,093-3520-6,886-167
Profit After Tax-23,95532,322-55,46618,596-51,25320,615-39,759-56,738463,235210,96653,8751,114-6,56417,707430
Dividends Paid000000000000000
Retained Profit-23,95532,322-55,46618,596-51,25320,615-39,759-56,738463,235210,96653,8751,114-6,56417,707430
Employee Costs102,07995,465136,934133,776130,069172,100128,347122,08481,29080,07538,26137,43836,78635,67335,061
Number Of Employees223334332211111
EBITDA*-26,67237,490-54,97123,608-50,26325,533-39,633-57,326582,699271,00170,6141,867-6,09925,1411,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets647,479648,520649,562648,874649,698650,817523,951524,776493,382259,0872,7131,5171,8162,0161,768
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets647,479648,520649,562648,874649,698650,817523,951524,776493,382259,0872,7131,5171,8162,0161,768
Stock & work in progress000000000000000
Trade Debtors07200017,29148,21872,51926,4084,85524,5661,37710,9655,34903,632
Group Debtors000000000000000
Misc Debtors1,9642,2523,3662,2452,249016500000000
Cash58,01885,13777,502117,93880,026178,244141,391138,269332,249204,58283,75619,53522,29933,47215,962
misc current assets000002,3262,4612,1280000000
total current assets59,98288,10980,868120,18399,566228,788216,536166,805337,104229,14885,13330,50027,64833,47219,594
total assets707,461736,629730,430769,057749,264879,605740,487691,581830,486488,23587,84632,01729,46435,48821,362
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 4,1751807,1272,31519,78113,71315,214088,76570,54320,73719,03217,53616,92520,559
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities16,30225,51044,77032,74314,08097,51879,4576,0560000000
total current liabilities20,47725,69051,89735,05833,861111,23194,6716,05688,76570,54320,73719,03217,53616,92520,559
loans000000000109,80200000
hp & lease commitments000000000000000
Accruals and Deferred Income000001,7181,4501,4000000000
other liabilities00000000029,68700000
provisions8484000000858665537296353424371
total long term liabilities84840001,7181,4501,400858140,154537296353424371
total liabilities20,56125,77451,89735,05833,861112,94996,1217,45689,623210,69721,27419,32817,88917,34920,930
net assets686,900710,855678,533733,999715,403766,656644,366684,125740,863277,53866,57212,68911,57518,139432
total shareholders funds686,900710,855678,533733,999715,403766,656644,366684,125740,863277,53866,57212,68911,57518,139432
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-27,71336,448-56,19922,859-51,38224,252-40,458-57,326581,270269,89369,7091,361-6,70324,469557
Depreciation1,0411,0421,2287491,1191,28182501,4291,108905506604672590
Amortisation000000000000000
Tax0-7,5820-4,3620-4,83600-115,809-56,080-16,093-3520-6,886-167
Stock000000000000000
Debtors-1,008-3941,121-17,295-28,678-24,46646,27621,553-19,71123,189-9,5885,6165,349-3,6323,632
Creditors3,995-6,9474,812-17,4666,068-1,50115,214-88,76518,22249,8061,7051,496611-3,63420,559
Accruals and Deferred Income-9,208-19,26012,02718,663-85,15618,32973,4517,4560000000
Deferred Taxes & Provisions08400000-858193128241-57-7153371
Cash flow from operations-30,8774,179-39,25337,738-100,67361,9912,756-161,046505,016241,66666,055-2,662-10,90818,30618,278
Investing Activities
capital expenditure00-1,916750-128,1470-31,394-235,724-257,482-2,101-207-404-920-2,358
Change in Investments000000000000000
cash flow from investments00-1,916750-128,1470-31,394-235,724-257,482-2,101-207-404-920-2,358
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000-109,802109,80200000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-29,68729,68700000
share issue00000101,6750090080002
interest3,7583,456733991291,199699588-2,227-2,84825810513912440
cash flow from financing3,7583,45673399129102,874699588-141,626136,64126610513912442
cash and cash equivalents
cash-27,1197,635-40,43637,912-98,21836,8533,122-193,980127,667120,82664,221-2,764-11,17317,51015,962
overdraft000000000000000
change in cash-27,1197,635-40,43637,912-98,21836,8533,122-193,980127,667120,82664,221-2,764-11,17317,51015,962

advanced automation solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced automation solutions limited. Get real-time insights into advanced automation solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Automation Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced automation solutions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in MK5 area or any other competitors across 12 key performance metrics.

advanced automation solutions limited Ownership

ADVANCED AUTOMATION SOLUTIONS LIMITED group structure

Advanced Automation Solutions Limited has no subsidiary companies.

Ultimate parent company

ADVANCED AUTOMATION SOLUTIONS LIMITED

04315886

ADVANCED AUTOMATION SOLUTIONS LIMITED Shareholders

peter john mitchell 51%
nadiye mitchell 49%

advanced automation solutions limited directors

Advanced Automation Solutions Limited currently has 1 director, Mr Peter Mitchell serving since Nov 2001.

officercountryagestartendrole
Mr Peter Mitchell67 years Nov 2001- Director

P&L

March 2024

turnover

257.1k

+106%

operating profit

-27.7k

0%

gross margin

32.8%

+3.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

686.9k

-0.03%

total assets

707.5k

-0.04%

cash

58k

-0.32%

net assets

Total assets minus all liabilities

advanced automation solutions limited company details

company number

04315886

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

28990 - Manufacture of other special-purpose machinery n.e.c.

27900 - Manufacture of other electrical equipment

incorporation date

November 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 roebuck way, knowlhill, milton keynes, bucks, MK5 8HL

Bank

-

Legal Advisor

-

advanced automation solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advanced automation solutions limited.

charges

advanced automation solutions limited Companies House Filings - See Documents

datedescriptionview/download