patientfirst partnerships limited
patientfirst partnerships limited Company Information
Company Number
04316249
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
phip (5) ltd
Group Structure
View All
Contact
Registered Address
5th floor burdett house 15-16, buckingham street, london, WC2N 6DU
Website
https://www.phpgroup.co.ukpatientfirst partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of PATIENTFIRST PARTNERSHIPS LIMITED at £2m based on a Turnover of £491.4k and 4.06x industry multiple (adjusted for size and gross margin).
patientfirst partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of PATIENTFIRST PARTNERSHIPS LIMITED at £0 based on an EBITDA of £-867k and a 8.03x industry multiple (adjusted for size and gross margin).
patientfirst partnerships limited Estimated Valuation
Pomanda estimates the enterprise value of PATIENTFIRST PARTNERSHIPS LIMITED at £9.2m based on Net Assets of £5.4m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Patientfirst Partnerships Limited Overview
Patientfirst Partnerships Limited is a live company located in london, WC2N 6DU with a Companies House number of 04316249. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2001, it's largest shareholder is phip (5) ltd with a 100% stake. Patientfirst Partnerships Limited is a mature, micro sized company, Pomanda has estimated its turnover at £491.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Patientfirst Partnerships Limited Health Check
Pomanda's financial health check has awarded Patientfirst Partnerships Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £491.4k, make it smaller than the average company (£1.1m)
£491.4k - Patientfirst Partnerships Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (3.6%)
- Patientfirst Partnerships Limited
3.6% - Industry AVG
Production
with a gross margin of 97%, this company has a lower cost of product (70.8%)
97% - Patientfirst Partnerships Limited
70.8% - Industry AVG
Profitability
an operating margin of -176.4% make it less profitable than the average company (21.5%)
-176.4% - Patientfirst Partnerships Limited
21.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Patientfirst Partnerships Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Patientfirst Partnerships Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £122.8k, this is less efficient (£201.3k)
£122.8k - Patientfirst Partnerships Limited
£201.3k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (33 days)
40 days - Patientfirst Partnerships Limited
33 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Patientfirst Partnerships Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Patientfirst Partnerships Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Patientfirst Partnerships Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.4%, this is a lower level of debt than the average (71.2%)
42.4% - Patientfirst Partnerships Limited
71.2% - Industry AVG
PATIENTFIRST PARTNERSHIPS LIMITED financials
Patientfirst Partnerships Limited's latest turnover from December 2023 is £491.4 thousand and the company has net assets of £5.4 million. According to their latest financial statements, Patientfirst Partnerships Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 491,381 | 505,685 | 494,119 | 491,677 | 479,401 | 478,932 | 476,070 | 478,852 | 477,328 | 451,955 | 622,422 | 669,921 | 808,591 | 869,281 | 800,200 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Cost Of Sales | 14,744 | 21,733 | 7,871 | 15,281 | 3,082 | 3,296 | 1,808 | -171 | 171 | 0 | |||||
| Gross Profit | 476,637 | 483,952 | 486,248 | 476,396 | 476,319 | 475,636 | 474,262 | 479,023 | 477,157 | 451,955 | |||||
| Admin Expenses | -104,539 | -270,670 | -94,118 | -348,075 | -467,295 | -156,005 | |||||||||
| Operating Profit | 580,858 | 746,306 | 568,380 | 827,098 | 944,452 | 607,960 | 624,171 | 668,281 | 806,010 | 866,000 | 711,943 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 36 | 62 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 1,176,389 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 0 |
| Pre-Tax Profit | -867,043 | 1,506,152 | 359,447 | 392,919 | 580,858 | 746,270 | 356,321 | 827,098 | 1,099,932 | 4,182,395 | 624,171 | 668,281 | 806,088 | 749,426 | 96,504 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -867,043 | 1,506,152 | 359,447 | 392,919 | 580,858 | 746,270 | 356,321 | 827,098 | 1,099,932 | 4,182,395 | 624,171 | 668,281 | 806,088 | 749,426 | 96,504 |
| Dividends Paid | 0 | 526,952 | 912,645 | 475,858 | 736,473 | 0 | 10,967,680 | 0 | 3,722,038 | 2,453,449 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -867,043 | 979,200 | -553,198 | -82,939 | -155,615 | 746,270 | -10,611,359 | 827,098 | -2,622,106 | 1,728,946 | 624,171 | 668,281 | 806,088 | 749,426 | 96,504 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | 4 | 1 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||
| EBITDA* | 580,858 | 746,306 | 568,380 | 827,098 | 944,452 | 607,960 | 624,171 | 668,281 | 806,010 | 866,000 | 711,943 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 9,225,000 | 10,420,000 | 9,345,000 | 9,370,000 | 9,450,000 | 9,345,000 | 9,075,000 | 9,192,000 | 8,842,000 | 8,372,000 | 7,650,004 | 11,700,604 | 12,219,223 | 13,257,832 | 22,022,329 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 9,225,000 | 10,420,000 | 9,345,000 | 9,370,000 | 9,450,000 | 9,345,000 | 9,075,000 | 9,192,000 | 8,842,000 | 8,372,000 | 7,650,004 | 11,700,604 | 12,219,223 | 13,257,832 | 22,022,329 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 55,115 | 3,142 | 0 | 25,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,840 | 6,316 | 22,550 | 45,039 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 12,775,966 | 12,205,065 | 13,762,765 | 13,077,549 | 8,144,420 | 3,567,451 | 1,983,257 | 26,111 | 8,550,170 |
| Misc Debtors | 36,150 | 34,481 | 25,712 | 8,838 | 5,808 | 3,003 | 9,564 | 85,335 | 1,380 | 7,498 | 0 | 0 | 0 | 0 | 5,947 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,535 | 268,598 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 91,265 | 37,623 | 25,712 | 34,824 | 5,808 | 3,003 | 12,785,530 | 12,290,400 | 13,764,145 | 13,085,047 | 8,144,420 | 3,577,291 | 1,989,573 | 70,196 | 8,869,754 |
| total assets | 9,316,265 | 10,457,623 | 9,370,712 | 9,404,824 | 9,455,808 | 9,348,003 | 21,860,530 | 21,482,400 | 22,606,145 | 21,457,047 | 15,794,424 | 15,277,895 | 14,208,796 | 13,328,028 | 30,892,083 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 171 | 2,574 | 2,533 | 2,937 | 61,156 | 10,458 | 0 | 0 | 0 | 0 | 0 | 1,725 |
| Group/Directors Accounts | 3,774,639 | 4,045,105 | 3,941,495 | 3,461,466 | 3,399,633 | 3,149,253 | 16,395,315 | 5,434,120 | 17,384,146 | 13,645,902 | 9,731,894 | 9,727,379 | 9,727,379 | 9,843,953 | 850,860 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 212,498 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 170,418 | 174,267 | 170,166 | 130,938 | 158,413 | 145,414 | 157,745 | 71,232 | 134,903 | 112,401 | 92,732 | 146,466 | 138,200 | 282,147 | 368,255 |
| total current liabilities | 3,945,057 | 4,219,372 | 4,111,661 | 3,592,575 | 3,560,620 | 3,297,200 | 16,555,997 | 5,566,508 | 17,529,507 | 13,758,303 | 9,824,626 | 9,873,845 | 9,865,579 | 10,126,100 | 1,433,338 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,971,126 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,971,126 |
| total liabilities | 3,945,057 | 4,219,372 | 4,111,661 | 3,592,575 | 3,560,620 | 3,297,200 | 16,555,997 | 5,566,508 | 17,529,507 | 13,758,303 | 9,824,626 | 9,873,845 | 9,865,579 | 10,126,100 | 19,404,464 |
| net assets | 5,371,208 | 6,238,251 | 5,259,051 | 5,812,249 | 5,895,188 | 6,050,803 | 5,304,533 | 15,915,892 | 5,076,638 | 7,698,744 | 5,969,798 | 5,404,050 | 4,343,217 | 3,201,928 | 11,487,619 |
| total shareholders funds | 5,371,208 | 6,238,251 | 5,259,051 | 5,812,249 | 5,895,188 | 6,050,803 | 5,304,533 | 15,915,892 | 5,076,638 | 7,698,744 | 5,969,798 | 5,404,050 | 4,343,217 | 3,201,928 | 3,026,229 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 580,858 | 746,306 | 568,380 | 827,098 | 944,452 | 607,960 | 624,171 | 668,281 | 806,010 | 866,000 | 711,943 | ||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 53,642 | 11,911 | -9,112 | 29,016 | 2,805 | -12,782,527 | 495,130 | -1,473,745 | 679,098 | 4,940,627 | 4,567,129 | 1,587,718 | 1,940,912 | -8,552,495 | 8,601,156 |
| Creditors | 0 | 0 | -171 | -2,403 | 41 | -404 | -58,219 | 50,698 | 10,458 | 0 | 0 | 0 | 0 | -1,725 | 1,725 |
| Accruals and Deferred Income | -3,849 | 4,101 | 39,228 | -27,475 | 12,999 | -12,331 | 86,513 | -63,671 | 22,502 | 19,669 | -53,734 | 8,266 | -143,947 | -86,108 | 368,255 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 591,093 | 13,516,098 | 101,544 | 2,287,870 | 298,314 | -4,312,998 | -3,996,692 | -911,171 | -1,278,849 | 9,330,662 | -7,519,233 | ||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -1,195,000 | 1,075,000 | -25,000 | -80,000 | 105,000 | 270,000 | -117,000 | 350,000 | 470,000 | 721,996 | -4,050,600 | -518,619 | -1,038,609 | -8,764,497 | 22,022,329 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -270,466 | 103,610 | 480,029 | 61,833 | 250,380 | -13,246,062 | 10,961,195 | -11,950,026 | 3,738,244 | 3,914,008 | 4,515 | 0 | -116,574 | 8,993,093 | 850,860 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212,498 | 212,498 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,971,126 | 17,971,126 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -36 | -62 | 0 | -50 | 0 | 0 | 0 | 78 | 0 | -1,176,389 |
| cash flow from financing | -270,466 | 103,610 | 480,029 | 61,833 | 250,380 | -13,246,098 | 10,961,133 | -1,937,870 | 3,738,194 | 3,914,008 | -53,908 | 392,552 | 218,705 | -9,764,258 | 20,787,820 |
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,535 | -247,063 | 268,598 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,535 | -247,063 | 268,598 |
patientfirst partnerships limited Credit Report and Business Information
Patientfirst Partnerships Limited Competitor Analysis
Perform a competitor analysis for patientfirst partnerships limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.
patientfirst partnerships limited Ownership
PATIENTFIRST PARTNERSHIPS LIMITED group structure
Patientfirst Partnerships Limited has no subsidiary companies.
Ultimate parent company
2 parents
PATIENTFIRST PARTNERSHIPS LIMITED
04316249
patientfirst partnerships limited directors
Patientfirst Partnerships Limited currently has 3 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Austin | United Kingdom | 54 years | Apr 2017 | - | Director |
| Mr Richard Howell | United Kingdom | 59 years | Apr 2017 | - | Director |
| Mr Mark Davies | United Kingdom | 50 years | Apr 2024 | - | Director |
P&L
December 2023turnover
491.4k
-3%
operating profit
-867k
0%
gross margin
97%
+1.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
5.4m
-0.14%
total assets
9.3m
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
patientfirst partnerships limited company details
company number
04316249
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2001
age
24
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
jarvis primary health limited (December 2003)
elitescoop limited (November 2001)
accountant
-
auditor
DELOITTE LLP
address
5th floor burdett house 15-16, buckingham street, london, WC2N 6DU
Bank
-
Legal Advisor
-
patientfirst partnerships limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 69 charges/mortgages relating to patientfirst partnerships limited. Currently there are 6 open charges and 63 have been satisfied in the past.
patientfirst partnerships limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PATIENTFIRST PARTNERSHIPS LIMITED. This can take several minutes, an email will notify you when this has completed.
patientfirst partnerships limited Companies House Filings - See Documents
| date | description | view/download |
|---|
