comarketing (uk) limited
comarketing (uk) limited Company Information
Company Number
04316440
Next Accounts
Aug 2025
Industry
Public relations and communication activities
Directors
Shareholders
jiandang wang
Group Structure
View All
Contact
Registered Address
gear house saltmeadows road, gateshead, tyne & wear, NE8 3AH
Website
http://co-marketing.co.ukcomarketing (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COMARKETING (UK) LIMITED at £27.1k based on a Turnover of £66.6k and 0.41x industry multiple (adjusted for size and gross margin).
comarketing (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COMARKETING (UK) LIMITED at £0 based on an EBITDA of £-11.8k and a 3.22x industry multiple (adjusted for size and gross margin).
comarketing (uk) limited Estimated Valuation
Pomanda estimates the enterprise value of COMARKETING (UK) LIMITED at £0 based on Net Assets of £-157.6k and 2.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Comarketing (uk) Limited Overview
Comarketing (uk) Limited is a live company located in tyne & wear, NE8 3AH with a Companies House number of 04316440. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in November 2001, it's largest shareholder is jiandang wang with a 100% stake. Comarketing (uk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Comarketing (uk) Limited Health Check
Pomanda's financial health check has awarded Comarketing (Uk) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £66.6k, make it smaller than the average company (£3.3m)
- Comarketing (uk) Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.8%)
- Comarketing (uk) Limited
6.8% - Industry AVG
Production
with a gross margin of 41.9%, this company has a higher cost of product (68%)
- Comarketing (uk) Limited
68% - Industry AVG
Profitability
an operating margin of -17.8% make it less profitable than the average company (10.2%)
- Comarketing (uk) Limited
10.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (29)
2 - Comarketing (uk) Limited
29 - Industry AVG
Pay Structure
on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)
- Comarketing (uk) Limited
£64.1k - Industry AVG
Efficiency
resulting in sales per employee of £33.3k, this is less efficient (£138.1k)
- Comarketing (uk) Limited
£138.1k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (63 days)
- Comarketing (uk) Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Comarketing (uk) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Comarketing (uk) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Comarketing (uk) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8679.3%, this is a higher level of debt than the average (60.2%)
8679.3% - Comarketing (uk) Limited
60.2% - Industry AVG
COMARKETING (UK) LIMITED financials
Comarketing (Uk) Limited's latest turnover from November 2023 is estimated at £66.6 thousand and the company has net assets of -£157.6 thousand. According to their latest financial statements, Comarketing (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 6,200 | 8,680 | 12,881 | 12,284 | 11,178 | 10,675 | 8,359 | 2,624 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
| Gross Profit | 8,680 | 12,881 | 12,284 | 11,178 | 10,675 | 8,359 | |||||||||
| Admin Expenses | 14,630 | 17,905 | 13,237 | 36,699 | 20,692 | 13,265 | |||||||||
| Operating Profit | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 | ||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -7,461 | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Profit After Tax | -7,461 | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -7,461 | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 | |||||||
| Employee Costs | 11,100 | 11,100 | 19,119 | 11,137 | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||||||||||
| EBITDA* | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,836 | 6,865 | 29,485 | 24,852 | 18,206 | 29,656 | 18,246 | 0 | 0 | 0 | 0 | 0 | 0 | 8,359 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,826 | 288 | 839 | 5,863 | 1,516 | 2,064 | 2,094 | 3,896 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,836 | 6,865 | 29,485 | 24,852 | 18,206 | 29,656 | 18,246 | 17,826 | 288 | 839 | 5,863 | 1,516 | 2,064 | 10,453 | 3,991 |
| total assets | 1,837 | 6,866 | 29,486 | 24,853 | 18,207 | 29,657 | 18,247 | 17,827 | 289 | 840 | 5,864 | 1,517 | 2,065 | 10,454 | 3,992 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,657 | 29 | 661 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,657 | 29 | 661 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,376 | 60,376 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 159,438 | 152,626 | 153,908 | 154,549 | 148,530 | 148,530 | 149,705 | 134,705 | 109,705 | 104,306 | 104,306 | 99,006 | 72,376 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 159,438 | 152,626 | 153,908 | 154,549 | 148,530 | 148,530 | 149,705 | 134,705 | 109,705 | 104,306 | 104,306 | 99,006 | 72,376 | 72,376 | 60,376 |
| total liabilities | 159,438 | 152,626 | 153,908 | 154,549 | 148,530 | 148,530 | 149,705 | 134,705 | 109,705 | 104,306 | 104,306 | 99,006 | 74,033 | 72,405 | 61,037 |
| net assets | -157,601 | -145,760 | -124,422 | -129,696 | -130,323 | -118,873 | -131,458 | -116,878 | -109,416 | -103,466 | -98,442 | -97,489 | -71,968 | -61,951 | -57,045 |
| total shareholders funds | -157,601 | -145,760 | -124,422 | -129,696 | -130,323 | -118,873 | -131,458 | -116,878 | -109,416 | -103,466 | -98,442 | -97,489 | -71,968 | -61,951 | -57,045 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -5,950 | -5,024 | -953 | -25,521 | -10,017 | -4,906 | -35,814 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,029 | -22,620 | 4,633 | 6,646 | -11,450 | 11,410 | 18,246 | 0 | 0 | 0 | 0 | 0 | -8,359 | 8,264 | 95 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,657 | 1,628 | -632 | 661 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,950 | -5,024 | -953 | -27,178 | -30 | -13,802 | -35,248 | ||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,376 | 12,000 | 60,376 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,812 | -1,282 | -641 | 6,019 | 0 | -1,175 | 15,000 | 25,000 | 5,399 | 0 | 5,300 | 26,630 | 72,376 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| cash flow from financing | 24,999 | 5,399 | 0 | 5,300 | 26,630 | 0 | 12,000 | 39,145 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,826 | 17,538 | -551 | -5,024 | 4,347 | -548 | -30 | -1,802 | 3,896 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -17,826 | 17,538 | -551 | -5,024 | 4,347 | -548 | -30 | -1,802 | 3,896 |
comarketing (uk) limited Credit Report and Business Information
Comarketing (uk) Limited Competitor Analysis
Perform a competitor analysis for comarketing (uk) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE8 area or any other competitors across 12 key performance metrics.
comarketing (uk) limited Ownership
COMARKETING (UK) LIMITED group structure
Comarketing (Uk) Limited has 1 subsidiary company.
Ultimate parent company
COMARKETING (UK) LIMITED
04316440
1 subsidiary
comarketing (uk) limited directors
Comarketing (Uk) Limited currently has 1 director, Mr Jiandang Wang serving since Jul 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jiandang Wang | England | 53 years | Jul 2010 | - | Director |
P&L
November 2023turnover
66.6k
-8%
operating profit
-11.8k
0%
gross margin
41.9%
-8.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
-157.6k
+0.08%
total assets
1.8k
-0.73%
cash
0
0%
net assets
Total assets minus all liabilities
comarketing (uk) limited company details
company number
04316440
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
November 2001
age
23
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
ever 1659 limited (December 2001)
accountant
-
auditor
-
address
gear house saltmeadows road, gateshead, tyne & wear, NE8 3AH
Bank
-
Legal Advisor
-
comarketing (uk) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to comarketing (uk) limited.
comarketing (uk) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for COMARKETING (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.
comarketing (uk) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
