4x Limited

POWER SEARCH PRICING

SOLUTIONS

4x limited Company Information

Live

MatureSmallRapid

Company Number

04316623

Website

www.4xcreations.co.uk

Registered Address

steve's garage ermine street, little stukeley, huntingdon, cambridgeshire, PE28 4BE

Industry

Taxi operation

Telephone

01480459991

Next Accounts Due

September 2024

Group Structure

View All

Directors

Stephen Woodham22 Years

Vicky Whitham2 Years

Shareholders

steves car sales & servicing limited 100%

4x limited Estimated Valuation

£0 - £813.6k

The estimated valuation range for 4x limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £813.6k

Get a detailed valuation report, edit figures and unlock valuation multiples.

4x Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

4x Limited is a live company located in huntingdon, PE28 4BE with a Companies House number of 04316623. It operates in the taxi operation sector, SIC Code 49320. Founded in November 2001, it's largest shareholder is steves car sales & servicing limited with a 100% stake. 4x Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded 4X Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.5m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (1.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for 4x limited. Get real-time insights into 4x limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for 4x limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

4X LIMITED group structure

4X Limited has 4 subsidiary companies.

Ultimate parent company

STEVE'S CAR SALES AND SERVICING LIMITED

13233476

1 parent

4X LIMITED

04316623

4 subsidiaries

WOODHAM TRADING ST NEOTS LIMITED

11896257

SDW TRADING ST NEOTS LIMITED

11896305

WOODHAM TRADING HUNTINGDON LIMITED

11895992

WOODHAM TRADING CAMBRIDGE LIMITED

11896770

4X LIMITED Shareholders

steves car sales & servicing limited

100%

4X Limited currently has 2 directors. The longest serving directors include Mr Stephen Woodham (Nov 2001) and Ms Vicky Whitham (Dec 2021).

officer	country	age	start	end	role
Mr Stephen Woodham		70 years	Nov 2001	-	Director
Ms Vicky Whitham	England	45 years	Dec 2021	-	Director

EXPORT

4X Limited's latest turnover from December 2022 is estimated at £2.5 million and the company has net assets of £87.1 thousand. According to their latest financial statements, 4X Limited has 38 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	2,513,241	2,547,003	1,802,336	655,535	797,223	747,062	2,115,205	1,122,974	2,610,263	2,374,462	2,125,751	2,451,733	2,031,782	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,900,156	1,881,398	1,141,226	492,003	577,102	472,468	1,292,988	801,836	1,814,286	1,725,120	1,539,268	1,647,814	1,318,306	0
Gross Profit	613,085	665,605	661,110	163,532	220,121	274,594	822,217	321,137	795,977	649,342	586,483	803,919	713,476	0
Admin Expenses	721,498	1,537,757	467,011	-23,242	106,296	145,075	667,881	232,093	802,861	538,196	432,904	841,317	664,621	-417,459
Operating Profit	-108,413	-872,152	194,099	186,774	113,825	129,519	154,336	89,044	-6,884	111,146	153,579	-37,398	48,855	417,459
Interest Payable	0	43,871	14,243	7,388	3,976	0	23,520	0	0	0	0	0	0	0
Interest Receivable	1,118	0	0	2,030	1,572	492	0	296	82	65	14	28	52	34
Pre-Tax Profit	-107,295	-916,023	179,856	181,416	111,421	130,011	130,816	89,340	-6,802	111,212	153,593	-37,370	48,907	417,493
Tax	0	8,340	-50,893	-34,469	-21,170	-24,702	-30,672	-17,868	0	-25,579	-36,862	0	-13,694	-116,898
Profit After Tax	-107,295	-907,683	128,963	146,947	90,251	105,309	100,144	71,472	-6,802	85,633	116,731	-37,370	35,213	300,595
Dividends Paid	0	0	4,040	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-107,295	-907,683	124,923	146,947	90,251	105,309	100,144	71,472	-6,802	85,633	116,731	-37,370	35,213	300,595
Employee Costs	990,105	954,635	795,500	802,586	728,333	755,924	336,184	158,802	447,781	339,098	339,337	323,907	305,253	0
Number Of Employees	38	36	37	38	38	38	18	7	16	14	16	20	13	0
EBITDA*	-108,413	-571,628	453,836	555,807	449,930	129,519	304,938	220,007	184,133	295,861	259,914	112,876	205,859	530,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	615,532	795,919	830,407	1,049,565	1,092,980	1,346,560	867,150	572,097	423,792	357,148	504,551	194,480	328,046	306,444
Intangible Assets	0	0	101,347	111,285	121,223	84,802	92,402	100,000	105,000	112,500	120,000	127,500	135,000	142,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	615,532	795,919	931,754	1,160,850	1,214,203	1,431,362	959,552	672,097	528,792	469,648	624,551	321,980	463,046	448,944
Stock & work in progress	0	6,448	96,486	179,896	240,926	157,496	249,413	103,634	106,025	114,045	44,175	60,435	52,325	51,125
Trade Debtors	359,797	109,365	72,565	115,243	101,499	84,029	160,967	135,827	434,430	412,870	344,453	414,992	399,194	324,539
Group Debtors	0	22,650	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	161,643	173,741	118,799	72,915	55,902	44,721	0	0	0	0	0	0	0
Cash	0	63,898	329,430	234,964	306,383	322,269	71,707	110,242	8,340	24,584	1,509	4,200	7,097	13,533
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	359,797	364,004	672,222	648,902	721,723	619,696	526,808	349,703	548,795	551,499	390,137	479,627	458,616	389,197
total assets	975,329	1,159,923	1,603,976	1,809,752	1,935,926	2,051,058	1,486,360	1,021,800	1,077,587	1,021,147	1,014,688	801,607	921,662	838,141
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	25,951	25,100	28,034	0	0	0	0	0	0	0	0	0
Trade Creditors	558,549	73,831	91,796	42,637	37,938	147,561	35,407	373,734	446,568	405,015	360,313	448,611	494,629	426,156
Group/Directors Accounts	0	38,275	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	149,984	124,056	140,252	278,412	315,306	217,292	0	0	0	0	0	0	0
other current liabilities	0	231,295	207,127	323,575	485,296	461,589	249,450	0	0	0	0	0	0	0
total current liabilities	558,549	493,385	448,930	531,564	829,680	924,456	502,149	373,734	446,568	405,015	360,313	448,611	494,629	426,156
loans	0	0	44,000	71,471	94,291	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	471,175	8,000	228,594	180,779	385,677	349,594	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	329,712	0	0	0	0	0	0	82,593	137,018	115,329	239,205	54,557	91,224	111,389
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	329,712	471,175	52,000	300,065	275,070	385,677	349,594	82,593	137,018	115,329	239,205	54,557	91,224	111,389
total liabilities	888,261	964,560	500,930	831,629	1,104,750	1,310,133	851,743	456,327	583,586	520,344	599,518	503,168	585,853	537,545
net assets	87,068	195,363	1,103,046	978,123	831,176	740,925	634,617	565,473	494,001	500,803	415,170	298,439	335,809	300,596
total shareholders funds	87,068	195,363	1,103,046	978,123	831,176	740,925	634,617	565,473	494,001	500,803	415,170	298,439	335,809	300,596

	Dec 2022	Dec 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-108,413	-872,152	194,099	186,774	113,825	129,519	154,336	89,044	-6,884	111,146	153,579	-37,398	48,855	417,459
Depreciation	0	300,524	249,799	359,095	325,776	0	143,004	125,963	183,517	177,215	98,835	142,774	149,504	104,522
Amortisation	0	0	9,938	9,938	10,329	0	7,598	5,000	7,500	7,500	7,500	7,500	7,500	8,500
Tax	0	8,340	-50,893	-34,469	-21,170	-24,702	-30,672	-17,868	0	-25,579	-36,862	0	-13,694	-116,898
Stock	-6,448	-90,038	-83,410	-61,030	83,430	-91,917	145,779	-2,391	-8,020	69,870	-16,260	8,110	1,200	51,125
Debtors	66,139	47,352	12,264	59,628	34,483	-65,757	69,861	-298,603	21,560	68,417	-70,539	15,798	74,655	324,539
Creditors	484,718	-17,965	49,159	4,699	-109,623	112,154	-338,327	-72,834	41,553	44,702	-88,298	-46,018	68,473	426,156
Accruals and Deferred Income	-231,295	24,168	-116,448	-161,721	23,707	212,139	249,450	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	85,319	-514,399	406,800	365,718	224,931	586,784	-30,251	430,299	212,146	176,697	221,553	42,950	184,783	464,075
Investing Activities
capital expenditure	180,387	-164,689	-30,641	-315,680	-118,946	-471,810	-438,057	-274,268	-250,161	-29,812	-408,906	-9,208	-171,106	-561,966
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	180,387	-164,689	-30,641	-315,680	-118,946	-471,810	-438,057	-274,268	-250,161	-29,812	-408,906	-9,208	-171,106	-561,966
Financing Activities
Bank loans	0	-25,951	851	-2,934	28,034	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-38,275	38,275	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-44,000	-27,471	-22,820	94,291	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-621,159	489,103	-236,790	-90,345	-241,792	134,097	566,886	0	0	0	0	0	0	0
other long term liabilities	329,712	0	0	0	0	0	-82,593	-54,425	21,689	-123,876	184,648	-36,667	-20,165	111,389
share issue	-1,000	0	0	0	0	999	-31,000	0	0	0	0	0	0	1
interest	1,118	-43,871	-14,243	-5,358	-2,404	492	-23,520	296	82	65	14	28	52	34
cash flow from financing	-329,604	413,556	-277,653	-121,457	-121,871	135,588	429,773	-54,129	21,771	-123,811	184,662	-36,639	-20,113	111,424
cash and cash equivalents
cash	-63,898	-265,532	94,466	-71,419	-15,886	250,562	-38,535	101,902	-16,244	23,075	-2,691	-2,897	-6,436	13,533
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-63,898	-265,532	94,466	-71,419	-15,886	250,562	-38,535	101,902	-16,244	23,075	-2,691	-2,897	-6,436	13,533

P&L

December 2022

turnover

2.5m

-1%

operating profit

-108.4k

gross margin

24.4%

-6.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

87.1k

-0.55%

total assets

975.3k

-0.16%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

a1 cars spv ltd

cricklewood carriers cab company limited

portmaster limited

3.5

colts cabs limited

4.5

t.c. cars limited

3.5

company number

04316623

Type

Private limited with Share Capital

industry

49320 - Taxi operation

incorporation date

November 2001

age

accounts

Micro-Entity Accounts

ultimate parent company

STEVE'S CAR SALES AND SERVICING LIMITED

previous names

N/A

incorporated

address

steve's garage ermine street, little stukeley, huntingdon, cambridgeshire, PE28 4BE

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to 4x limited. Currently there are 0 open charges and 3 have been satisfied in the past.

4x limited Company Information

4x limited Estimated Valuation

4x limited Estimated Valuation

4x limited Estimated Valuation

4x Limited AI Business Plan

4x Limited Overview

4x Limited Health Check

4x limited Credit Report and Business Information

4x Limited Competitor Analysis

4x limited Ownership

4x limited directors

4X LIMITED financials

4x limited company details

4x limited Charges & Mortgages

4x limited Companies House Filings - See Documents