dee valley group limited

Live Mature

dee valley group limited Company Information

Share DEE VALLEY GROUP LIMITED

Company Number

04316684

Shareholders

severn trent water limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

severn trent centre, st. johns street, coventry, CV1 2LZ

dee valley group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEE VALLEY GROUP LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

dee valley group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEE VALLEY GROUP LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

dee valley group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEE VALLEY GROUP LIMITED at £0 based on Net Assets of £-276k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dee Valley Group Limited Overview

Dee Valley Group Limited is a live company located in coventry, CV1 2LZ with a Companies House number of 04316684. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2001, it's largest shareholder is severn trent water limited with a 100% stake. Dee Valley Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Dee Valley Group Limited Health Check

There is insufficient data available to calculate a health check for Dee Valley Group Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dee Valley Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (54.8%)

- - Dee Valley Group Limited

- - Industry AVG

DEE VALLEY GROUP LIMITED financials

EXPORTms excel logo

Dee Valley Group Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£276 thousand. According to their latest financial statements, we estimate that Dee Valley Group Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover23,149,00024,599,00023,787,00022,807,00022,100,00021,347,00020,818,000
Other Income Or Grants
Cost Of Sales18,789,89920,175,32119,646,08318,925,34618,295,84017,625,65717,192,485
Gross Profit4,359,1014,423,6794,140,9173,881,6543,804,1603,721,3433,625,515
Admin Expenses-2,214,899-3,029,321-10,154,615-8,099,346-7,536,130-8,021,147-6,532,021
Operating Profit6,574,0007,453,00014,295,53211,981,00011,340,29011,742,49010,157,536
Interest Payable2,605,0003,264,0003,503,0003,388,0006,324,0006,242,0003,919,000
Interest Receivable275,000269,00035,000161,0002,519,0002,470,0002,527,000
Pre-Tax Profit-32,388,0004,244,0004,458,0005,098,0004,032,0003,421,0004,002,0006,563,000
Tax4,000411,000-968,000566,000-146,000505,000226,000-1,337,000
Profit After Tax-32,384,0004,655,0003,490,0005,664,0003,886,0003,926,0004,228,0005,226,000
Dividends Paid2,895,0002,895,0002,927,0002,836,0002,752,0002,608,0002,441,000
Retained Profit-32,384,0001,760,000595,0002,737,0001,050,0001,174,0001,620,0002,785,000
Employee Costs4,607,0005,057,0005,110,0004,620,0004,405,0004,404,0005,576,000
Number Of Employees1111171167168166159165173
EBITDA*6,574,00011,958,00018,829,53216,515,00016,429,29015,263,49013,678,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets107,212,000103,999,00099,637,00097,868,00088,665,00078,261,00075,444,000
Intangible Assets5,381,0005,381,0005,381,0005,381,0005,381,0005,381,0005,381,000
Investments & Other32,365,00032,365,0002,0002,0002,0002,0002,0002,0002,000
Debtors (Due After 1 year)
Total Fixed Assets32,365,00032,365,000112,593,000109,380,000105,018,000103,249,00094,046,00083,642,00080,825,000
Stock & work in progress373,000341,000355,000208,000192,000154,000152,000
Trade Debtors3,477,0003,461,0003,283,0002,880,0002,694,0002,605,0002,448,000
Group Debtors6,624,0006,624,0006,624,0006,624,0006,624,0006,624,0006,620,0006,620,000
Misc Debtors1,559,0002,412,0001,869,0001,886,000
Cash3,099,0008,737,0008,153,0009,563,0009,290,0007,394,000
misc current assets2,053,0001,953,0009,944,000
total current assets6,624,0006,624,0006,624,0006,624,0006,624,0006,624,0006,620,0006,620,0009,002,00014,492,00013,582,00012,800,00014,861,00013,918,00011,880,000
total assets6,624,0006,624,0006,624,0006,624,0006,624,0006,624,00038,985,00038,985,000121,595,000123,872,000118,600,000116,049,000108,907,00097,560,00092,705,000
Bank overdraft1,263,0007,391,0007,639,00042,00061,000
Bank loan1,668,000
Trade Creditors 10,836,00010,182,0009,811,0009,142,0009,192,0009,079,0008,535,000
Group/Directors Accounts6,900,0006,900,0006,900,0006,900,0006,900,0006,900,0005,656,0005,630,000
other short term finances7,543,0003,429,000
hp & lease commitments
other current liabilities1,221,0001,247,0001,731,0002,089,0001,757,0002,247,0004,995,0001,567,0001,752,000
total current liabilities6,900,0006,900,0006,900,0006,900,0006,900,0006,900,0006,877,0006,877,00013,830,00019,662,00019,207,00018,974,00014,248,00012,314,00013,716,000
loans104,594,000103,544,000101,000,00097,932,00094,946,00090,464,00086,346,000
hp & lease commitments
Accruals and Deferred Income9,880,0008,980,0008,021,0007,427,0006,512,000
other liabilities
provisions26,660,00028,142,00026,876,00030,330,00031,814,00033,860,00037,418,000
total long term liabilities75,507,00074,823,00071,959,00071,558,00069,892,00062,162,00061,882,000
total liabilities6,900,0006,900,0006,900,0006,900,0006,900,0006,900,0006,877,0006,877,00089,337,00094,485,00091,166,00090,532,00084,140,00074,476,00075,598,000
net assets-276,000-276,000-276,000-276,000-276,000-276,00032,108,00032,108,00032,258,00029,387,00027,434,00025,517,00024,767,00023,084,00017,107,000
total shareholders funds-276,000-276,000-276,000-276,000-276,000-276,00032,108,00032,108,00032,258,00029,387,00027,434,00025,517,00024,767,00023,084,00017,107,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,574,0007,453,00014,295,53211,981,00011,340,29011,742,49010,157,536
Depreciation4,505,0004,534,0004,534,0005,089,0003,521,0003,521,000
Amortisation
Tax4,000411,000-968,000566,000-146,000505,000226,000-1,337,000
Stock-373,00032,000-14,000147,00016,00038,0002,000152,000
Debtors4,0003,143,00016,000178,000-1,156,000-667,000632,000140,0004,334,000
Creditors-10,836,000654,000371,000669,000-50,000113,000544,0008,535,000
Accruals and Deferred Income-1,221,000-26,000-10,364,000542,0001,291,000104,000-1,833,0009,940,000-185,0001,752,000
Deferred Taxes & Provisions-26,660,000-1,482,0001,266,000-3,454,000-1,484,000-2,046,000-3,558,00037,418,000
Cash flow from operations-1,221,000-26,000-50,630,0006,651,00013,754,00017,723,53213,653,00024,271,29012,148,49055,560,536
Investing Activities
capital expenditure112,593,000-3,213,000-8,867,000-6,303,000-13,737,000-15,493,000-6,338,000-84,346,000
Change in Investments-32,365,00032,363,0002,000
cash flow from investments32,365,00080,230,000-3,213,000-8,867,000-6,303,000-13,737,000-15,493,000-6,338,000-84,348,000
Financing Activities
Bank loans-1,668,0001,668,000
Group/Directors Accounts1,244,00026,0005,630,000
Other Short Term Loans -7,543,0007,543,000-3,429,0003,429,000
Long term loans-104,594,0001,050,0002,544,0003,068,0002,986,0004,482,0004,118,00086,346,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150,0001,111,0001,358,000-820,000-300,000509,0004,357,00014,322,000
interest-2,330,000-2,995,000-3,468,000-3,227,000-3,805,000-3,772,000-1,392,000
cash flow from financing1,244,00026,000-99,114,000-169,000907,000-8,763,0007,002,000-482,0002,942,000102,705,000
cash and cash equivalents
cash-3,099,000-5,638,0008,737,000-8,153,000-1,410,000273,0001,896,0007,394,000
overdraft-1,263,000-6,128,000-248,0007,597,000-19,00061,000
change in cash-1,836,000490,0008,985,000-15,750,000-1,391,000212,0001,896,0007,394,000

dee valley group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dee valley group limited. Get real-time insights into dee valley group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dee Valley Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dee valley group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in CV1 area or any other competitors across 12 key performance metrics.

dee valley group limited Ownership

DEE VALLEY GROUP LIMITED group structure

Dee Valley Group Limited has 2 subsidiary companies.

Ultimate parent company

ATHENA HOLDINGS LTD

#0174959

2 parents

DEE VALLEY GROUP LIMITED

04316684

2 subsidiaries

DEE VALLEY GROUP LIMITED Shareholders

severn trent water limited 100%

dee valley group limited directors

Dee Valley Group Limited currently has 2 directors. The longest serving directors include Mr Robert McPheely (Nov 2017) and Miss Rachel Martin (Jan 2025).

officercountryagestartendrole
Mr Robert McPheely63 years Nov 2017- Director
Miss Rachel MartinUnited Kingdom35 years Jan 2025- Director

P&L

March 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-276k

0%

total assets

6.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

dee valley group limited company details

company number

04316684

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

ATHENA HOLDINGS LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

dee valley group plc (March 2017)

new dee valley plc (August 2002)

accountant

-

auditor

-

address

severn trent centre, st. johns street, coventry, CV1 2LZ

Bank

BARCLAYS BANK PLC

Legal Advisor

HERBERT SMITH FREEHILLS LLP

dee valley group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dee valley group limited.

dee valley group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEE VALLEY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

dee valley group limited Companies House Filings - See Documents

datedescriptionview/download