starstruck limited
starstruck limited Company Information
Company Number
04319039
Next Accounts
Jun 2025
Shareholders
starstruck holdings limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
2 lowes court, durham, county durham, DH1 4NR
Website
www.starstruckmedia.comstarstruck limited Estimated Valuation
Pomanda estimates the enterprise value of STARSTRUCK LIMITED at £2.9k based on a Turnover of £895 and 3.22x industry multiple (adjusted for size and gross margin).
starstruck limited Estimated Valuation
Pomanda estimates the enterprise value of STARSTRUCK LIMITED at £1.1m based on an EBITDA of £166.8k and a 6.47x industry multiple (adjusted for size and gross margin).
starstruck limited Estimated Valuation
Pomanda estimates the enterprise value of STARSTRUCK LIMITED at £1.8m based on Net Assets of £1m and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Starstruck Limited Overview
Starstruck Limited is a live company located in county durham, DH1 4NR with a Companies House number of 04319039. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2001, it's largest shareholder is starstruck holdings limited with a 100% stake. Starstruck Limited is a mature, micro sized company, Pomanda has estimated its turnover at £895.7 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Starstruck Limited Health Check
Pomanda's financial health check has awarded Starstruck Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £895.7, make it smaller than the average company (£851.7k)
- Starstruck Limited
£851.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Starstruck Limited
- - Industry AVG
Production
with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)
- Starstruck Limited
72.3% - Industry AVG
Profitability
an operating margin of 18619.9% make it more profitable than the average company (27.2%)
- Starstruck Limited
27.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Starstruck Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Starstruck Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £895.7, this is less efficient (£181.4k)
- Starstruck Limited
£181.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Starstruck Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 455 days, this is slower than average (34 days)
- Starstruck Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Starstruck Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Starstruck Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (67.9%)
76.5% - Starstruck Limited
67.9% - Industry AVG
STARSTRUCK LIMITED financials
Starstruck Limited's latest turnover from September 2023 is estimated at £896 and the company has net assets of £1 million. According to their latest financial statements, we estimate that Starstruck Limited has 1 employee and maintains cash reserves of £97.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,148 | 2,857 | 2,772,667 | 2,770,555 | 2,355,046 | 2,355,046 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,273,969 | 4,273,969 | 4,273,969 | 4,129,019 | 4,009,189 | 3,155,053 | 2,799,812 | 2,783,630 | 2,783,630 | 0 | 0 | 0 | 0 | 2,355,046 | 1,522,350 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,273,969 | 4,273,969 | 4,273,969 | 4,129,019 | 4,009,189 | 3,155,053 | 2,799,812 | 2,784,778 | 2,786,487 | 2,772,667 | 2,770,555 | 2,355,046 | 2,355,046 | 2,355,046 | 1,522,350 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,086 | 250 | 240 | 190 | 0 | 0 | 0 |
| Group Debtors | 10,000 | 10,354 | 77,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 4,105 | 22,277 | 4,105 | 5,314 | 28,913 | 15,889 | 10,101 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 97,378 | 260,230 | 227,630 | 177,534 | 83,885 | 74,257 | 164,177 | 78,776 | 119,318 | 58,905 | 25,883 | 139,527 | 76,612 | 48,217 | 75,853 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 111,483 | 292,861 | 309,514 | 182,848 | 112,798 | 90,146 | 174,278 | 79,076 | 126,404 | 59,155 | 26,123 | 139,717 | 76,612 | 48,217 | 75,853 |
| total assets | 4,385,452 | 4,566,830 | 4,583,483 | 4,311,867 | 4,121,987 | 3,245,199 | 2,974,090 | 2,863,854 | 2,912,891 | 2,831,822 | 2,796,678 | 2,494,763 | 2,431,658 | 2,403,263 | 1,598,203 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 309 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 2,431,275 | 2,162,983 | 2,164,780 | 1,832,741 | 1,778,065 | 1,831,743 | 1,392,418 |
| Group/Directors Accounts | 3,036,355 | 3,370,129 | 3,488,235 | 3,230,995 | 3,077,095 | 2,420,628 | 2,079,535 | 2,147,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 158 | 22,188 | 30,000 | 30,000 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 316,442 | 296,385 | 280,775 | 269,045 | 334,042 | 159,309 | 208,465 | 174,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,353,106 | 3,666,602 | 3,769,168 | 3,522,228 | 3,441,137 | 2,609,937 | 2,318,000 | 2,352,713 | 2,431,275 | 2,162,983 | 2,164,780 | 1,832,741 | 1,778,065 | 1,831,743 | 1,392,418 |
| loans | 0 | 0 | 0 | 47,500 | 19,688 | 49,688 | 84,688 | 114,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144,688 | 174,688 | 204,688 | 234,688 | 264,688 | 300,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 229 | 571 | 913 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 47,500 | 19,688 | 49,688 | 84,688 | 114,917 | 145,259 | 175,601 | 204,688 | 234,688 | 264,688 | 300,000 | 0 |
| total liabilities | 3,353,106 | 3,666,602 | 3,769,168 | 3,569,728 | 3,460,825 | 2,659,625 | 2,402,688 | 2,467,630 | 2,576,534 | 2,338,584 | 2,369,468 | 2,067,429 | 2,042,753 | 2,131,743 | 1,392,418 |
| net assets | 1,032,346 | 900,228 | 814,315 | 742,139 | 661,162 | 585,574 | 571,402 | 396,224 | 336,357 | 493,238 | 427,210 | 427,334 | 388,905 | 271,520 | 205,785 |
| total shareholders funds | 1,032,346 | 900,228 | 814,315 | 742,139 | 661,162 | 585,574 | 571,402 | 396,224 | 336,357 | 493,238 | 427,210 | 427,334 | 388,905 | 271,520 | 205,785 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1,148 | 1,709 | 1,709 | 1,709 | 560 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,526 | -49,253 | 76,570 | -23,599 | 13,024 | 5,788 | 9,801 | -6,786 | 6,836 | 10 | 50 | 190 | 0 | 0 | 0 |
| Creditors | 221 | 88 | 0 | 0 | 0 | 0 | 0 | -2,431,275 | 268,292 | -1,797 | 332,039 | 54,676 | -53,678 | 439,325 | 1,392,418 |
| Accruals and Deferred Income | 20,057 | 15,610 | 11,730 | -64,997 | 174,733 | -49,156 | 33,476 | 174,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -229 | -342 | -342 | 913 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 144,950 | 119,830 | 854,136 | 355,241 | 16,182 | 0 | 2,783,630 | 0 | 0 | 0 | -2,355,046 | 832,696 | 1,522,350 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -333,774 | -118,106 | 257,240 | 153,900 | 656,467 | 341,093 | -68,189 | 2,147,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -158 | -22,030 | -7,812 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -47,500 | 27,812 | -30,000 | -35,000 | -30,000 | 114,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144,688 | -30,000 | -30,000 | -30,000 | -30,000 | -35,312 | 300,000 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -162,852 | 32,600 | 50,096 | 93,649 | 9,628 | -89,920 | 85,401 | -40,542 | 60,413 | 33,022 | -113,644 | 62,915 | 28,395 | -27,636 | 75,853 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -162,852 | 32,600 | 50,096 | 93,649 | 9,628 | -89,920 | 85,401 | -40,542 | 60,413 | 33,022 | -113,644 | 62,915 | 28,395 | -27,636 | 75,853 |
starstruck limited Credit Report and Business Information
Starstruck Limited Competitor Analysis
Perform a competitor analysis for starstruck limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DH1 area or any other competitors across 12 key performance metrics.
starstruck limited Ownership
STARSTRUCK LIMITED group structure
Starstruck Limited has no subsidiary companies.
Ultimate parent company
STARSTRUCK LIMITED
04319039
starstruck limited directors
Starstruck Limited currently has 2 directors. The longest serving directors include Mukesh Viramgama (Nov 2001) and Mr Jayprakash Sarania (Nov 2001).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mukesh Viramgama | United Kingdom | 60 years | Nov 2001 | - | Director |
| Mr Jayprakash Sarania | England | 67 years | Nov 2001 | - | Director |
P&L
September 2023turnover
895.7
+273%
operating profit
166.8k
0%
gross margin
72.4%
+1.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1m
+0.15%
total assets
4.4m
-0.04%
cash
97.4k
-0.63%
net assets
Total assets minus all liabilities
starstruck limited company details
company number
04319039
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2001
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
CLIVE OWEN LLP
auditor
-
address
2 lowes court, durham, county durham, DH1 4NR
Bank
BANK OF SCOTLAND
Legal Advisor
-
starstruck limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to starstruck limited. Currently there are 1 open charges and 1 have been satisfied in the past.
starstruck limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for STARSTRUCK LIMITED. This can take several minutes, an email will notify you when this has completed.
starstruck limited Companies House Filings - See Documents
| date | description | view/download |
|---|
