central baptist association

Live MatureSmallHealthy

central baptist association Company Information

Share CENTRAL BAPTIST ASSOCIATION

Company Number

04319194

Shareholders

-

Group Structure

View All

Industry

Activities of religious organisations

 

Registered Address

first floor north, 40 oxford road, high wycombe, HP11 2EE

central baptist association Estimated Valuation

£363.6k

Pomanda estimates the enterprise value of CENTRAL BAPTIST ASSOCIATION at £363.6k based on a Turnover of £568.6k and 0.64x industry multiple (adjusted for size and gross margin).

central baptist association Estimated Valuation

£210.8k

Pomanda estimates the enterprise value of CENTRAL BAPTIST ASSOCIATION at £210.8k based on an EBITDA of £66.7k and a 3.16x industry multiple (adjusted for size and gross margin).

central baptist association Estimated Valuation

£8m

Pomanda estimates the enterprise value of CENTRAL BAPTIST ASSOCIATION at £8m based on Net Assets of £3.3m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Central Baptist Association Overview

Central Baptist Association is a live company located in high wycombe, HP11 2EE with a Companies House number of 04319194. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in November 2001, it's largest shareholder is unknown. Central Baptist Association is a mature, small sized company, Pomanda has estimated its turnover at £568.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Central Baptist Association Health Check

Pomanda's financial health check has awarded Central Baptist Association a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £568.6k, make it larger than the average company (£318.6k)

£568.6k - Central Baptist Association

£318.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3.5%)

12% - Central Baptist Association

3.5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Central Baptist Association

88% - Industry AVG

profitability

Profitability

an operating margin of 11.6% make it more profitable than the average company (0.9%)

11.6% - Central Baptist Association

0.9% - Industry AVG

employees

Employees

with 6 employees, this is similar to the industry average (6)

6 - Central Baptist Association

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.8k, the company has a higher pay structure (£23.8k)

£34.8k - Central Baptist Association

£23.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.8k, this is more efficient (£63.7k)

£94.8k - Central Baptist Association

£63.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Central Baptist Association

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Central Baptist Association

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Central Baptist Association

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 509 weeks, this is more cash available to meet short term requirements (350 weeks)

509 weeks - Central Baptist Association

350 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.2%, this is a higher level of debt than the average (5.5%)

8.2% - Central Baptist Association

5.5% - Industry AVG

CENTRAL BAPTIST ASSOCIATION financials

EXPORTms excel logo

Central Baptist Association's latest turnover from December 2023 is £568.6 thousand and the company has net assets of £3.3 million. According to their latest financial statements, Central Baptist Association has 6 employees and maintains cash reserves of £744.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover568,609573,605521,035401,461273,638665,645931,109299,102310,710378,408159,735203,950181,239214,666422,393
Other Income Or Grants
Cost Of Sales68,44343,98417,930114,14397,155212,628244,96684,414207,588295,467143,050152,15690,65398,960
Gross Profit500,166529,621503,105287,318176,483453,017686,143214,688103,12282,94116,68551,79490,586115,706
Admin Expenses433,972232,569205,90070,06273,635169,26156,324271,367153,77064,40567,38664,237152,12098,886-95,556
Operating Profit66,194297,052297,205217,256102,848283,756629,819-56,679-50,64818,536-50,701-12,443-61,53416,82095,556
Interest Payable
Interest Receivable9,912
Pre-Tax Profit82,108270,993237,775177,12992,094238,218515,715-53,012-43,09720,952-42,329-3,974-52,91217,96071,505
Tax
Profit After Tax82,108270,993237,775177,12992,094238,218515,715-53,012-43,09720,952-42,329-3,974-52,91217,96071,505
Dividends Paid
Retained Profit82,108270,993237,775177,12992,094238,218515,715-53,012-43,09720,952-42,329-3,974-52,91217,96071,505
Employee Costs208,836169,781151,461144,135142,526106,380100,366110,217111,86162,839109,230108,60792,21592,40792,386
Number Of Employees655555433344444
EBITDA*66,749297,252297,630217,822103,603284,476630,089-56,319-50,16718,867-50,392-12,033-60,85617,72596,520

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,586,596384,264783,746437,222437,788437,684436,336436,606436,966239,38392,53992,84893,64794,32593,836
Intangible Assets
Investments & Other1,211,0241,183,821894,773848,593784,863697,467719,62016,02516,02516,02516,02516,02516,02516,02516,025
Debtors (Due After 1 year)7,50012,50017,50064,7501,5008,11114,62539,65838,75033,55039,25040,04844,94829,948
Total Fixed Assets2,805,1201,580,5851,696,0191,350,5651,222,6511,136,6511,164,067467,256492,649294,158142,114148,123149,720155,298139,809
Stock & work in progress
Trade Debtors23,00013,000
Group Debtors
Misc Debtors24,72421,23720,9172,3521,47660,12518,28041,8216,8523,0003,20016,2984,4005,400246,849
Cash744,2621,866,3931,529,1021,407,9181,436,4241,456,3771,301,0341,445,3331,488,3501,531,9671,662,2771,686,5241,701,1041,747,5201,502,441
misc current assets
total current assets768,9861,887,6301,550,0191,433,2701,450,9001,516,5021,319,3141,487,1541,495,2021,534,9671,665,4771,702,8221,705,5041,752,9201,749,290
total assets3,574,1063,468,2153,246,0382,783,8352,673,5512,653,1532,483,3811,954,4101,987,8511,829,1251,807,5911,850,9451,855,2241,908,2181,889,099
Bank overdraft
Bank loan
Trade Creditors 8687521,620540854597522
Group/Directors Accounts
other short term finances6,4437,6879,115
hp & lease commitments
other current liabilities69,47639,88219,22612,17633,12814,50851,48432,58813,5398,8518,2699,2949,5999,6818,522
total current liabilities75,91948,43729,09313,79633,66815,36252,08133,11013,5398,8518,2699,2949,5999,6818,522
loans215,494219,193225,354
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions61,99978,222125,195215,197235,046244,356235,000235,000235,000
total long term liabilities215,494219,193287,35378,222125,195215,197235,046244,356235,000235,000235,000
total liabilities291,413267,630316,44692,018158,863230,559287,127277,466248,539243,851243,2699,2949,5999,6818,522
net assets3,282,6933,200,5852,929,5922,691,8172,514,6882,422,5942,196,2541,676,9441,739,3121,585,2741,564,3221,841,6511,845,6251,898,5371,880,577
total shareholders funds3,282,6933,200,5852,929,5922,691,8172,514,6882,422,5942,196,2541,676,9441,739,3121,585,2741,564,3221,841,6511,845,6251,898,5371,880,577
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit66,194297,052297,205217,256102,848283,756629,819-56,679-50,64818,536-50,701-12,443-61,53416,82095,556
Depreciation555200425566755720270360481331309410678905964
Amortisation
Tax
Stock
Debtors-1,513-4,680-51,68575,626-47,14935,234-30,0559,9364,7605,000-18,79811,100-5,900-226,449276,797
Creditors-868116-8681,080-31425775522
Accruals and Deferred Income29,59420,6567,050-20,95218,620-36,97618,89619,0494,688582-1,025-305-821,1598,522
Deferred Taxes & Provisions-61,999-16,223-46,973-90,002-19,849-9,3109,356235,000
Cash flow from operations96,988260,705339,27475,35179,056192,674669,805-37,328-50,23914,449202,381-23,438-55,038245,333-171,755
Investing Activities
capital expenditure-8598,207-700,000-198,064-147,175389-1,394-94,800
Change in Investments27,203289,04846,18063,73087,396-22,153703,59516,025
cash flow from investments-27,203-289,048-46,180-63,730-88,25530,360-1,403,595-198,064-147,175389-1,394-110,825
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -1,244-1,4289,115
Long term loans-3,699-6,161225,354
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11,8783,595-9,356197,135-235,0001,809,072
interest9,912
cash flow from financing-4,943-7,589234,469-11,8783,595-9,356197,1359,912-235,0001,809,072
cash and cash equivalents
cash-1,122,131337,291121,184-28,506-19,953155,343-144,299-43,017-43,617-130,310-24,247-14,580-46,416245,0791,502,441
overdraft
change in cash-1,122,131337,291121,184-28,506-19,953155,343-144,299-43,017-43,617-130,310-24,247-14,580-46,416245,0791,502,441

central baptist association Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for central baptist association. Get real-time insights into central baptist association's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Central Baptist Association Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for central baptist association by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in HP11 area or any other competitors across 12 key performance metrics.

central baptist association Ownership

CENTRAL BAPTIST ASSOCIATION group structure

Central Baptist Association has no subsidiary companies.

Ultimate parent company

CENTRAL BAPTIST ASSOCIATION

04319194

CENTRAL BAPTIST ASSOCIATION Shareholders

--

central baptist association directors

Central Baptist Association currently has 12 directors. The longest serving directors include Mr Roy Farrant (Jun 2020) and Mr Francis Johnston (Jan 2021).

officercountryagestartendrole
Mr Roy FarrantUnited Kingdom69 years Jun 2020- Director
Mr Francis JohnstonEngland72 years Jan 2021- Director
Rev Timothy HainesEngland35 years Mar 2022- Director
Revd Maureen HiderEngland69 years Jul 2022- Director
Revd Lisa KerryEngland56 years Jul 2022- Director
Rev Tim EdworthyEngland63 years May 2023- Director
Mrs Barbara GriffithsEngland69 years Jul 2023- Director
Mr Peter WallsEngland71 years Jul 2023- Director
Mrs Sara O'SheaEngland65 years Jul 2023- Director
Rev David GrahamEngland64 years Nov 2023- Director

P&L

December 2023

turnover

568.6k

-1%

operating profit

66.2k

0%

gross margin

88%

-4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.3m

+0.03%

total assets

3.6m

+0.03%

cash

744.3k

-0.6%

net assets

Total assets minus all liabilities

central baptist association company details

company number

04319194

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

94910 - Activities of religious organisations

incorporation date

November 2001

age

24

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SEYMOUR TAYLOR LIMITED

address

first floor north, 40 oxford road, high wycombe, HP11 2EE

Bank

C A F CASH

Legal Advisor

-

central baptist association Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to central baptist association.

central baptist association Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAL BAPTIST ASSOCIATION. This can take several minutes, an email will notify you when this has completed.

central baptist association Companies House Filings - See Documents

datedescriptionview/download